ISASTAGE
0455.351.949 · rovalta.com · 23/09/2026
ACTIVE
ISASTAGE
Financial year 2025 · closed on 31/03/2025
Net result
31,4 k €
-3.6% YoY
Gross margin
48,2 k €
-1.4% YoY
Equity
375 k €
+0.4% YoY
Overview
What does ISASTAGE do?
ISASTAGE is a Public limited company incorporated in 1995. Its main activity is: Other information technology and computer service activities. Its registered office is in Anzegem.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0455.351.949
Incorporation
09/06/1995
Legal form
Public limited company
Registered office
Huttegem 10
8570 Anzegem · FlandreSee on map
8570 Anzegem · FlandreSee on map
Contributed capital
62 000,00 €
Latest accounts
31/03/2025
Activities (NACE)
62090Other information technology and computer service activities· main62900Computer programming, consultancy and related activities62020Computer consultancy activities62200Computer programming, consultancy and related activities95100Repair of computers and communication equipment95110Repair of computers and peripheral equipment
Joint committees (2)
- 14901
- 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 48,2 k € | -1.4% | 48,8 k € | -35.8% | 76,1 k € | +43.3% | 53,1 k € | -25.4% | 71,1 k € | +19.8% | 59,3 k € | -36.4% | 93,3 k € | +42.7% | 65,4 k € | -37.3% | 104,3 k € | +20.9% | 86,3 k € | +21.8% | 70,8 k € | -25.8% | 95,4 k € | -46.0% | 176,7 k € | -26.7% | 241,1 k € | +59.9% | 150,8 k € | -3.8% | 156,7 k € | -52.1% | 327,3 k € | -50.6% | 662,1 k € | -43.7% | 1,2 M € |
| EBITDA | 39,7 k € | -3.0% | 40,9 k € | -40.1% | 68,3 k € | +49.4% | 45,7 k € | -28.1% | 63,5 k € | +21.1% | 52,5 k € | -39.3% | 86,4 k € | +47.4% | 58,7 k € | -40.0% | 97,7 k € | +22.4% | 79,8 k € | +24.0% | 64,4 k € | +9.2% | 58,9 k € | -41.6% | 100,9 k € | -45.3% | 184,4 k € | +149% | 74 k € | -26.6% | 100,7 k € | -60.9% | 257,8 k € | -16.7% | 309,6 k € | -60.8% | 789,4 k € |
| Operating result | 32 k € | -4.0% | 33,3 k € | -46.2% | 61,9 k € | +49.7% | 41,3 k € | -31.7% | 60,5 k € | +43.6% | 42,1 k € | -36.5% | 66,3 k € | +91.1% | 34,7 k € | -52.4% | 72,8 k € | +44.0% | 50,6 k € | +60.1% | 31,6 k € | +30.4% | 24,2 k € | -62.6% | 64,8 k € | -57.1% | 151,1 k € | +264% | 41,5 k € | -38.2% | 67,1 k € | -67.6% | 207,2 k € | +38.1% | 150 k € | -78.1% | 683,4 k € |
| Net result | 31,4 k € | -3.6% | 32,6 k € | -46.9% | 61,3 k € | +65.8% | 37 k € | -38.7% | 60,3 k € | +45.2% | 41,6 k € | -37.0% | 66 k € | +92.8% | 34,2 k € | -52.8% | 72,4 k € | +42.1% | 51 k € | +79.1% | 28,5 k € | +26.9% | 22,4 k € | -61.9% | 58,8 k € | -57.0% | 136,9 k € | +372% | 29 k € | -41.7% | 49,8 k € | -70.8% | 170,5 k € | +264% | -104 k € | -131% | 338,9 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 375 k € | +0.4% | 373,6 k € | +0.7% | 371 k € | +0.4% | 369,7 k € | -33.7% | 557,7 k € | -26.4% | 757,3 k € | +0.2% | 755,8 k € | +0.1% | 754,8 k € | +1.2% | 745,6 k € | +2.4% | 728,1 k € | +2.2% | 712,2 k € | +4.2% | 683,7 k € | +3.4% | 661,3 k € | +4.2% | 634,5 k € | +6.2% | 597,6 k € | +5.1% | 568,6 k € | +9.6% | 518,8 k € | -54.3% | 1,1 M € | -8.4% | 1,2 M € |
| Total assets | 408,3 k € | -0.2% | 408,9 k € | -7.5% | 442 k € | -39.9% | 735,2 k € | -10.3% | 819,4 k € | +2.4% | 799,9 k € | -2.9% | 823,4 k € | +4.6% | 787 k € | -2.3% | 805,8 k € | +4.3% | 772,5 k € | +4.4% | 740,2 k € | -1.8% | 753,5 k € | -7.9% | 818,1 k € | -10.6% | 915,1 k € | +11.1% | 823,8 k € | +0.0% | 823,6 k € | +0.5% | 819,4 k € | -66.7% | 2,5 M € | -71.6% | 8,7 M € |
| Cash | 101,1 k € | -0.2% | 101,3 k € | -15.2% | 119,5 k € | -71.7% | 422,6 k € | -14.6% | 495,1 k € | +17.0% | 423,2 k € | +11.1% | 380,9 k € | +16.7% | 326,4 k € | +0.1% | 326,1 k € | +29.1% | 252,7 k € | +30.4% | 193,8 k € | +12.2% | 172,7 k € | -38.9% | 282,8 k € | +24.3% | 227,5 k € | +168% | 84,7 k € | +19.9% | 70,7 k € | -21.9% | 90,6 k € | -61.6% | 235,6 k € | -75.7% | 967,8 k € |
| Debts | 33,3 k € | -5.7% | 35,3 k € | -50.2% | 71 k € | -80.6% | 365,6 k € | +39.7% | 261,8 k € | +514% | 42,6 k € | -37.0% | 67,7 k € | +110% | 32,2 k € | -46.6% | 60,2 k € | +35.8% | 44,4 k € | +58.0% | 28,1 k € | -59.8% | 69,8 k € | -55.5% | 156,8 k € | -42.9% | 274,6 k € | +30.1% | 211,1 k € | -15.2% | 249 k € | -15.5% | 294,6 k € | -73.6% | 1,1 M € | -84.8% | 7,4 M € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | +150% | 0,4 ETP | -87.9% | 3,3 ETP | -64.1% | 9,2 ETP | |||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/03/2025 · 2 active · 14 ended
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
I.S.A.B.● Active | 0463.157.083 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/04/2024 | 01/04/2023 | 01/04/2022 | 01/04/2021 | 01/04/2020 | 01/04/2019 |
| Closing of the financial year | 31/03/2025 | 31/03/2024 | 31/03/2023 | 31/03/2022 | 31/03/2021 | 31/03/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 01/10/2025 | 08/10/2024 | 09/10/2023 | 04/10/2022 | 06/10/2021 | 12/10/2020 |
| General meeting | 26/09/2025 | 27/09/2024 | 29/09/2023 | 30/09/2022 | 24/09/2021 | 25/09/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/03/2025 | 26/09/2025 | 01/10/2025 | Dutch | |
| Abridged model | 31/03/2024 | 27/09/2024 | 08/10/2024 | Dutch | |
| Abridged model | 31/03/2023 | 29/09/2023 | 09/10/2023 | Dutch | |
| Abridged model | 31/03/2022 | 30/09/2022 | 04/10/2022 | Dutch | |
| Abridged model | 31/03/2021 | 24/09/2021 | 06/10/2021 | Dutch | |
| Abridged model | 31/03/2020 | 25/09/2020 | 12/10/2020 | Dutch | |
| Abridged model | 31/03/2019 | 27/09/2019 | 11/10/2019 | Dutch | |
| Abridged model | 31/03/2018 | 28/09/2018 | 03/10/2018 | Dutch | |
| Abridged model | 31/03/2017 | 29/09/2017 | 02/10/2017 | Dutch | |
| Abridged model | 31/03/2016 | 30/09/2016 | 25/10/2016 | Dutch | |
| Abridged model | 31/03/2015 | 25/09/2015 | 28/09/2015 | Dutch | |
| Abridged model | 31/03/2014 | 26/09/2014 | 01/10/2014 | Dutch | |
| Abridged model | 31/03/2013 | 27/09/2013 | 03/10/2013 | Dutch | |
| Abridged model | 31/03/2012 | 28/09/2012 | 16/10/2012 | Dutch | |
| Abridged model | 31/03/2011 | 30/09/2011 | 24/10/2011 | Dutch | |
| Abridged model | 31/03/2010 | 24/09/2010 | 18/10/2010 | Dutch | |
| Abridged model | 31/03/2009 | 25/09/2009 | 29/10/2009 | Dutch | |
| Abridged model | 31/12/2007 | 29/04/2008 | 15/07/2008 | Dutch | |
| Abridged model | 31/12/2006 | 24/04/2007 | 31/08/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/03/2025 · 2 active · 14 ended
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates25/04/2024STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DIVERSEN - DOEL - ONTSLAGEN - BENOEMINGEN
- Mandates13/01/2021ONTSLAGEN - BENOEMINGEN
- Mandates21/01/2015ONTSLAGEN - BENOEMINGEN
- Capital / shares01/10/2008BENAMING - KAPITAAL - AANDELEN - BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates07/08/2008ONTSLAGEN - BENOEMINGEN
- Mandates09/02/2007ONTSLAGEN - BENOEMINGEN
- Registered office26/01/2004MAATSCHAPPELIJKE ZETEL
- Mandates26/01/2004ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202531,4 k €↓
- 2024Annual accounts 202432,6 k €↓
- 2023Annual accounts 202361,3 k €↑
- 2022Annual accounts 202237 k €↓
- 2021Annual accounts 202160,3 k €↑
- 2020Annual accounts 202041,6 k €↓
- 2019Annual accounts 201966 k €↑
- 2018Annual accounts 201834,2 k €↓
- 2017Annual accounts 201772,4 k €↑
- 2016Annual accounts 201651 k €↑
- 2015Annual accounts 201528,5 k €↑
- 2014Annual accounts 201422,4 k €↓
- 2013Annual accounts 201358,8 k €↓
- 2012Annual accounts 2012136,9 k €↑
- 2011Annual accounts 201129 k €↓
- 2010Annual accounts 201049,8 k €↓
- 2009Annual accounts 2009170,5 k €↑
- 2007Annual accounts 2007-104 k €↓
- 2006Annual accounts 2006338,9 k €
- 09/06/1995IncorporationPublic limited company