ACTIVE

DUMELLE

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

74,2 k €

-31.1% YoY

Gross margin

203,2 k €

+8.5% YoY

Equity

510,8 k €

+17.0% YoY

What does DUMELLE do?

DUMELLE is a Private limited company incorporated in 1995. Its registered office is in Pelt.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0455.354.622

Incorporation

08/06/1995

Legal form

Private limited company

Registered office

Skiffel 22A
3910 Pelt · FlandreSee on map

Contributed capital

20 451,21 €

Latest accounts

31/12/2025

Activities (NACE)

68100Buying and selling of own real estate· main 68110Buying and selling of own real estate

Signals

ProfitableLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	203,2 k €	+8.5%	187,3 k €	+21.2%	154,6 k €	-14.4%	180,6 k €	-3.1%	186,4 k €	+73.7%	107,3 k €	+33.4%	80,4 k €	-65.0%	229,6 k €	+148%	92,7 k €	-10.3%	103,3 k €	+35.0%	76,5 k €	-59.8%	190,1 k €	+13.5%	167,5 k €	+4.7%	160,1 k €	+45.9%	109,7 k €	+1509%	6,8 k €	+249%	-4,6 k €	-853%	-479 €	+93.3%	-7,2 k €	-210%	6,5 k €
EBITDA	179,4 k €	-2.3%	183,6 k €	+21.7%	150,9 k €	-12.9%	173,2 k €	-5.5%	183,2 k €	+87.5%	97,7 k €	+26.2%	77,4 k €	-65.9%	227,1 k €	+147%	91,8 k €	+43.7%	63,9 k €	-15.1%	75,3 k €	-60.3%	189,6 k €	+13.6%	166,9 k €	+4.7%	159,4 k €	+46.4%	108,9 k €	+2137%	4,9 k €	+179%	-6,2 k €	-258%	-1,7 k €	+83.0%	-10,2 k €	-3810%	-260 €
Operating result	109,8 k €	-25.1%	146,5 k €	+22.9%	119,2 k €	-15.5%	141 k €	+8.9%	129,5 k €	+311%	31,5 k €	+29.9%	24,3 k €	-78.1%	110,9 k €	+82.8%	60,7 k €	+55.3%	39,1 k €	-44.4%	70,3 k €	-62.7%	188,4 k €	+13.1%	166,6 k €	+4.8%	158,9 k €	+46.0%	108,9 k €	+2137%	4,9 k €	+124%	-20,6 k €	-27.6%	-16,2 k €	+34.3%	-24,6 k €	-2.4%	-24 k €
Net result	74,2 k €	-31.1%	107,7 k €	+29.7%	83 k €	-9.6%	91,8 k €	+3.4%	88,9 k €	+282%	23,3 k €	+18.7%	19,6 k €	-72.7%	71,7 k €	+114%	33,5 k €	+33.2%	25,2 k €	-44.3%	45,2 k €	-63.7%	124,3 k €	+11.8%	111,2 k €	+5.5%	105,4 k €	+36.7%	77,1 k €	+4419%	-1,8 k €	+90.3%	-18,3 k €	+33.8%	-27,7 k €	-117%	160,7 k €	+717%	-26 k €
Balance sheet
Equity	510,8 k €	+17.0%	436,6 k €	+9.0%	400,6 k €	+14.1%	351,1 k €	+23.5%	284,3 k €	+18.2%	240,4 k €	+10.7%	217,2 k €	+9.9%	197,6 k €	+57.0%	125,8 k €	+36.3%	92,3 k €	+37.5%	67,2 k €	+205%	22 k €	+1.4%	21,7 k €	-0.1%	21,7 k €	+227%	-17 k €	+81.9%	-94,1 k €	-1.9%	-92,4 k €	-24.7%	-74 k €	-59.7%	-46,4 k €	+77.6%	-207 k €
Total assets	1,7 M €	+112%	813 k €	-28.3%	1,1 M €	+5.6%	1,1 M €	-12.4%	1,2 M €	+4.3%	1,2 M €	+5.2%	1,1 M €	+1.6%	1,1 M €	+1.7%	1,1 M €	+247%	310,9 k €	+247%	89,6 k €	-54.5%	197,1 k €	+45.5%	135,4 k €	+70.2%	79,6 k €	+332%	18,4 k €	+45.8%	12,6 k €	-34.6%	19,3 k €	-35.4%	29,9 k €	-34.6%	45,7 k €	-83.9%	283,6 k €
Cash	344,7 k €	+52.3%	226,4 k €	-55.8%	512,2 k €	+5.2%	486,7 k €	+145%	198,3 k €	+18.8%	167 k €	+661%	21,9 k €	-93.6%	344,8 k €	+662%	45,2 k €	-27.4%	62,3 k €	+4.0%	59,9 k €	-58.9%	145,9 k €	+53.7%	94,9 k €	+80.1%	52,7 k €	+1371%	3,6 k €	+10131%	35 €	-94.1%	593 €	+133%	255 €	-69.9%	848 €		–
Debts	1,2 M €	+222%	376,4 k €	-48.7%	733,4 k €	+1.5%	722,4 k €	-23.2%	940,9 k €	+0.8%	933,9 k €	+3.9%	899,1 k €	-0.2%	900,9 k €	-5.6%	954,3 k €	+337%	218,6 k €	+873%	22,5 k €	-87.2%	175,1 k €	+54.0%	113,7 k €	+96.6%	57,8 k €	+63.0%	35,5 k €	-66.8%	106,8 k €	-4.4%	111,7 k €	+7.4%	104 k €	+12.9%	92,1 k €	-81.2%	490,6 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

LEON BAKEN

Director

Active

Ended mandates

LEON BAKEN

Manager

Ended

THEO VAN DEN REEK

Manager

Ended

THEODORUS VAN DEN REEK

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	18/06/2026	25/06/2025	25/06/2024	27/06/2023	27/06/2022	03/06/2021
General meeting	29/01/2026	02/05/2025	03/05/2024	14/03/2023	14/01/2022	29/01/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	29/01/2026	18/06/2026	Dutch	PDF
Abridged model	31/12/2024	02/05/2025	25/06/2025	Dutch	PDF
Abridged model	31/12/2023	03/05/2024	25/06/2024	Dutch	PDF
Abridged model	31/12/2022	14/03/2023	27/06/2023	Dutch	PDF
Abridged model	31/12/2021	14/01/2022	27/06/2022	Dutch	PDF
Abridged model	31/12/2020	29/01/2021	03/06/2021	Dutch	PDF
Abridged model	31/12/2019	02/05/2020	23/06/2020	Dutch	PDF
Abridged model	31/12/2018	03/05/2019	24/06/2019	Dutch	PDF
Abridged model	31/12/2017	04/05/2018	29/06/2018	Dutch	PDF
Abridged model	31/12/2016	05/05/2017	22/06/2017	Dutch	PDF
Abridged model	31/12/2015	06/05/2016	16/06/2016	Dutch	PDF
Abridged model	31/12/2014	04/02/2015	29/06/2015	Dutch	PDF
Abridged model	31/12/2013	27/03/2014	29/06/2014	Dutch	PDF
Abridged model	31/12/2012	14/06/2013	29/07/2013	Dutch	PDF
Abridged model	31/12/2011	04/05/2012	26/06/2012	Dutch	PDF
Abridged model	31/12/2010	06/05/2011	24/06/2011	Dutch	PDF
Abridged model	31/12/2009	07/05/2010	07/07/2010	Dutch	PDF
Abridged model	31/12/2008	02/05/2009	25/06/2009	Dutch	PDF
Abridged model	31/12/2007	02/05/2008	18/06/2008	Dutch	PDF
Abridged model	31/12/2006	29/06/2007	14/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

LEON BAKEN

Director

Active

Ended mandates

LEON BAKEN

Manager

Ended

THEO VAN DEN REEK

Manager

Ended

THEODORUS VAN DEN REEK

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other01/07/2020
DIVERSEN
PDF
Mandates03/06/2020
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Registered office20/03/2018
MAATSCHAPPELIJKE ZETEL
PDF
Mandates22/06/2011
BENAMING - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office23/03/2007
MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202574,2 k €↓
2024
Annual accounts 2024107,7 k €↑
2023
Annual accounts 202383 k €↓
2022
Annual accounts 202291,8 k €↑
2021
Annual accounts 202188,9 k €↑
2020
Annual accounts 202023,3 k €↑
2019
Annual accounts 201919,6 k €↓
2018
Annual accounts 201871,7 k €↑
2017
Annual accounts 201733,5 k €↑
2016
Annual accounts 201625,2 k €↓
2015
Annual accounts 201545,2 k €↓
2014
Annual accounts 2014124,3 k €↑
2013
Annual accounts 2013111,2 k €↑
2012
Annual accounts 2012105,4 k €↑
2011
Annual accounts 201177,1 k €↑
2010
Annual accounts 2010-1,8 k €↑
2010
Name changeDumelle BV
2009
Annual accounts 2009-18,3 k €↑
2008
Annual accounts 2008-27,7 k €↓
2007
Annual accounts 2007160,7 k €↑
2006
Annual accounts 2006-26 k €
2006
Name changeAirco Belgie
08/06/1995
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DUMELLE

Overview

What does DUMELLE do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline