ACTIVE

CHATEAU DE CHERIMONT

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

24,4 k €

+243.2% YoY

Gross margin

177,3 k €

+4.5% YoY

Equity

285,6 k €

+9.3% YoY

Workforce

2,4 ETP

-40.0% YoY

What does CHATEAU DE CHERIMONT do?

CHATEAU DE CHERIMONT is a Public limited company incorporated in 1995. Its main activity is: Gambling and betting activities. Its registered office is in Andenne. It employs on average 2,4 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0455.354.721

Incorporation

09/06/1995

Legal form

Public limited company

Registered office

Rue Chérimont 372
5300 Andenne · WallonieSee on map

Contributed capital

124 193,95 €

Latest accounts

31/12/2024

Average workforce

2,4 ETP

Activities (NACE)

92723Gambling and betting activities· main 93299Other amusement and recreation activities 93299Other amusement and recreation activities 90042Operation of arts facilities 90312Creative, arts and entertainment activities

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	177,3 k €	+4.5%	169,6 k €	-15.0%	199,6 k €	+80.4%	110,7 k €	+31.4%	84,2 k €	-21.8%	107,8 k €	+0.9%	106,8 k €	+18.5%	90,1 k €	-6.4%	96,2 k €	+160%	37 k €	+3.8%	35,6 k €	-33.9%	53,9 k €	+29.3%	41,7 k €	-16.9%	50,1 k €	-25.2%	67 k €	-30.9%	97 k €	+360%	21,1 k €	-56.4%	48,4 k €	+40.1%	34,5 k €
EBITDA	60,7 k €	+83.1%	33,1 k €	-74.7%	131,2 k €	+85.0%	70,9 k €	+115%	33 k €	+63.0%	20,2 k €	-52.4%	42,5 k €	+4.1%	40,8 k €	-18.4%	50 k €	+50.2%	33,3 k €	+2.1%	32,6 k €	-34.9%	50,1 k €	+45.9%	34,4 k €	-4.4%	36 k €	+37.2%	26,2 k €	-38.2%	42,4 k €	+219%	-35,6 k €	-268%	21,2 k €	-35.8%	33 k €
Operating result	30,1 k €	+562%	4,5 k €	-95.9%	110,8 k €	+115%	51,4 k €	+344%	11,6 k €	+566%	-2,5 k €	-118%	14,1 k €	+378%	2,9 k €	-77.3%	13 k €	+1961%	-696 €	-118%	3,8 k €	-84.9%	25,3 k €	+46.1%	17,3 k €	-20.7%	21,8 k €	+72.2%	12,7 k €	-51.9%	26,3 k €	+149%	-53,2 k €	-1370%	4,2 k €	-72.4%	15,2 k €
Net result	24,4 k €	+243%	7,1 k €	-92.1%	89,6 k €	+74.0%	51,5 k €	+208%	16,7 k €	+4073%	401,3 €	-96.1%	10,4 k €	+287%	2,7 k €	-58.0%	6,4 k €	+1012%	-702 €	-131%	2,3 k €	-84.8%	15,1 k €	-12.2%	17,2 k €	+51.7%	11,4 k €	-29.5%	16,1 k €	-28.5%	22,6 k €	+141%	-54,4 k €	-15170%	361 €	+20.3%	300 €
Balance sheet
Equity	285,6 k €	+9.3%	261,2 k €	+2.8%	254,1 k €	+54.4%	164,6 k €	+45.6%	113 k €	+17.4%	96,3 k €	+0.4%	95,9 k €	+12.2%	85,5 k €	+3.2%	82,8 k €	+8.4%	76,4 k €	-0.9%	77,1 k €	+3.1%	74,8 k €	+25.4%	59,7 k €	+40.7%	42,4 k €	+326%	-18,8 k €	+46.2%	-34,9 k €	+39.3%	-57,5 k €	-1780%	-3,1 k €	+10.6%	-3,4 k €
Total assets	419,9 k €	-9.2%	462,5 k €	-16.1%	551,6 k €	+50.1%	367,4 k €	+11.8%	328,5 k €	+51.9%	216,2 k €	+1.3%	213,5 k €	+5.4%	202,5 k €	+1.2%	200,2 k €	+1.0%	198,2 k €	+8.1%	183,3 k €	+24.0%	147,9 k €	+6.6%	138,7 k €	+3.1%	134,6 k €	+1.5%	132,6 k €	-24.4%	175,4 k €	+15.4%	152 k €	-14.5%	177,7 k €	+37.9%	128,9 k €
Cash	5,4 k €	-47.1%	10,2 k €	-26.0%	13,8 k €	+127%	6,1 k €	-3.5%	6,3 k €	-84.9%	41,8 k €	+44.6%	28,9 k €	+443%	5,3 k €	-59.8%	13,2 k €	-30.9%	19,1 k €	-12.8%	22 k €	+51.0%	14,5 k €	+49.5%	9,7 k €	+87.2%	5,2 k €	-18.5%	6,4 k €	+559%	967 €	-27.5%	1,3 k €	-90.3%	13,7 k €	+10.6%	12,4 k €
Debts	133,6 k €	-33.6%	201,3 k €	-32.3%	297,4 k €	+46.6%	202,8 k €	-5.8%	215,4 k €	+80.3%	119,5 k €	+1.6%	117,6 k €	+2.4%	114,8 k €	-0.3%	115,2 k €	-5.4%	121,8 k €	+14.7%	106,2 k €	+45.3%	73,1 k €	-7.5%	79,1 k €	-14.2%	92,2 k €	-39.1%	151,4 k €	-27.2%	208 k €	-0.7%	209,4 k €	+15.9%	180,7 k €	+36.6%	132,3 k €
Other
Workforce	2,4 ETP	-40.0%	4,0 ETP		–		–		–		–		–		–		–		–		–		–		–		0,2 ETP	-80.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	+11.1%	0,9 ETP		–

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 18 ended

Active mandates

GL Investissements

Director · since 01 janvier 2020 · until 31 décembre 2025 · 0887.614.039

Represented by Geoffroy LAURENT

Active

Ended mandates

Alain Leonard

Managing director · since 02 mai 2006 · until 02 mai 2011

Ended

Crea Dyn Center International

Managing director · since 02 mai 2006 · until 02 mai 2011 · 0460.755.839

Represented by Marc TREMOUROUX

Ended

Laurent Geoffroy

Managing director · since 02 mai 2006 · until 02 mai 2011

Ended

Alain Leonard

Director · until 01 mai 2011

Ended

At this address

Other companies at this address

Company	CBE no.
BAL-TRAP D'AISEAU● Active	0472.577.466
Promotir● Active	0455.931.672

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/09/2025	01/08/2024	06/12/2023	28/11/2022	20/12/2021	26/10/2020
General meeting	05/05/2025	06/05/2024	02/05/2023	02/05/2022	03/05/2021	04/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	05/05/2025	29/09/2025	French	PDF
Abridged model	31/12/2023	06/05/2024	01/08/2024	French	PDF
Micro model	31/12/2022	02/05/2023	06/12/2023	French	PDF
Micro model	31/12/2021	02/05/2022	28/11/2022	French	PDF
Micro model	31/12/2020	03/05/2021	20/12/2021	French	PDF
Micro model	31/12/2019	04/05/2020	26/10/2020	French	PDF
Micro model	31/12/2018	06/05/2019	13/12/2019	French	PDF
Micro model	31/12/2017	07/05/2018	29/08/2018	French	PDF
Micro model	31/12/2016	02/05/2017	09/02/2018	French	PDF
Abridged model	31/12/2015	02/05/2016	28/07/2016	French	PDF
Abridged model	31/12/2014	04/05/2015	28/08/2015	French	PDF
Abridged model	31/12/2013	05/05/2014	30/09/2014	French	PDF
Abridged model	31/12/2012	06/05/2013	30/09/2013	French	PDF
Abridged model	31/12/2011	07/05/2012	30/08/2012	French	PDF
Abridged model	31/12/2010	02/05/2011	29/08/2011	French	PDF
Abridged model	31/12/2009	03/05/2010	02/06/2010	French	PDF
Abridged model	31/12/2008	04/05/2009	23/07/2009	French	PDF
Abridged model	31/12/2007	05/05/2008	09/09/2008	French	PDF
Abridged model	31/12/2006	02/05/2007	22/05/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 18 ended

Active mandates

GL Investissements

Director · since 01 janvier 2020 · until 31 décembre 2025 · 0887.614.039

Represented by Geoffroy LAURENT

Active

Ended mandates

Alain Leonard

Managing director · since 02 mai 2006 · until 02 mai 2011

Ended

Crea Dyn Center International

Managing director · since 02 mai 2006 · until 02 mai 2011 · 0460.755.839

Represented by Marc TREMOUROUX

Ended

Laurent Geoffroy

Managing director · since 02 mai 2006 · until 02 mai 2011

Ended

Alain Leonard

Director · until 01 mai 2011

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates08/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - OBJET - DEMISSIONS, NOMINATIONS
PDF
Mandates29/10/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates01/03/2017
DEMISSIONS, NOMINATIONS
PDF
Capital / shares28/04/2011
OBJET - CAPITAL, ACTIONS
PDF
Mandates13/02/2007
DEMISSIONS, NOMINATIONS
PDF
Mandates14/04/2003
DEMISSIONS, NOMINATIONS
PDF
Mandates14/04/2003
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202424,4 k €↑
2023
Annual accounts 20237,1 k €↓
2022
Annual accounts 202289,6 k €↑
2021
Annual accounts 202151,5 k €↑
2020
Annual accounts 202016,7 k €↑
2019
Annual accounts 2019401,3 €↓
2018
Annual accounts 201810,4 k €↑
2017
Annual accounts 20172,7 k €↓
2016
Annual accounts 20166,4 k €↑
2015
Annual accounts 2015-702 €↓
2014
Annual accounts 20142,3 k €↓
2013
Annual accounts 201315,1 k €↓
2012
Annual accounts 201217,2 k €↑
2011
Annual accounts 201111,4 k €↓
2010
Annual accounts 201016,1 k €↓
2009
Annual accounts 200922,6 k €↑
2008
Annual accounts 2008-54,4 k €↓
2007
Annual accounts 2007361 €↑
2006
Annual accounts 2006300 €
09/06/1995
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

CHATEAU DE CHERIMONT

Overview

What does CHATEAU DE CHERIMONT do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline