ACTIVE

KRYPTON

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

5,3 k €

-88.0% YoY

Gross margin

18,2 k €

-72.8% YoY

Equity

143,5 k €

-3.8% YoY

What does KRYPTON do?

KRYPTON is a Private limited company incorporated in 1995. Its main activity is: Advertising agencies. Its registered office is in Sprimont.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0455.409.555

Incorporation

27/06/1995

Legal form

Private limited company

Registered office

Betgné(DLX) 49
4140 Sprimont · WallonieSee on map

Contributed capital

20 000,00 €

Latest accounts

31/12/2024

Activities (NACE)

73110Advertising agencies· main 73110Advertising agencies 74401Other professional, scientific and technical activities 73120Media representation 73120Media representation 74402Other professional, scientific and technical activities

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	18,2 k €	-72.8%	66,9 k €	+114%	31,2 k €	+118%	14,3 k €	-45.8%	26,4 k €	-32.4%	39,1 k €	+7.3%	36,4 k €	+104%	17,8 k €	+55.0%	11,5 k €	-53.2%	24,5 k €	-8.6%	26,9 k €	+27.5%	21,1 k €	-31.2%	30,6 k €	+7.1%	28,6 k €	+30.2%	21,9 k €	+5.9%	20,7 k €	+333%	4,8 k €	-72.0%	17,1 k €	+47.7%	11,6 k €
EBITDA	17,4 k €	-73.6%	65,7 k €	+121%	29,8 k €	+129%	13 k €	-47.9%	25 k €	-32.1%	36,8 k €	+38.7%	26,5 k €	+65.7%	16 k €	+65.3%	9,7 k €	-51.0%	19,7 k €	-17.9%	24,1 k €	+27.7%	18,8 k €	-29.5%	26,7 k €	-1.6%	27,1 k €	+33.6%	20,3 k €	+5.9%	19,2 k €	+904%	1,9 k €	-87.9%	15,8 k €	+60.4%	9,9 k €
Operating result	8,2 k €	-86.5%	60,6 k €	+231%	18,3 k €	+281%	4,8 k €	-71.5%	16,8 k €	-40.9%	28,5 k €	+56.3%	18,3 k €	+103%	9 k €	+191%	3,1 k €	-78.9%	14,7 k €	-26.7%	20 k €	+101%	10 k €	-44.1%	17,8 k €	+7.7%	16,5 k €	+58.8%	10,4 k €	+21.6%	8,6 k €	+332%	-3,7 k €	-138%	9,8 k €	+155%	3,9 k €
Net result	5,3 k €	-88.0%	44 k €	+279%	11,6 k €	+245%	-8 k €	-163%	12,7 k €	-34.8%	19,5 k €	+69.9%	11,5 k €	+106%	5,6 k €	+368%	1,2 k €	-84.9%	7,9 k €	-41.5%	13,5 k €	+87.2%	7,2 k €	-51.5%	14,8 k €	+44.8%	10,2 k €	+78.0%	5,7 k €	-7.5%	6,2 k €	+180%	-7,7 k €	-205%	7,4 k €	+89.9%	3,9 k €
Balance sheet
Equity	143,5 k €	-3.8%	149,2 k €	+29.6%	115,1 k €	+11.2%	103,5 k €	-7.2%	111,5 k €	-5.4%	117,8 k €	+7.7%	109,4 k €	+11.7%	97,9 k €	+6.0%	92,3 k €	+1.3%	91,2 k €	+9.5%	83,3 k €	+19.3%	69,8 k €	+10.6%	63,1 k €	+32.0%	47,8 k €	+27.2%	37,6 k €	+18.0%	31,9 k €	-15.4%	37,7 k €	-17.0%	45,4 k €	+5.5%	43 k €
Total assets	164,5 k €	-7.9%	178,8 k €	+3.2%	173,1 k €	+29.3%	133,9 k €	-16.1%	159,6 k €	+3.8%	153,7 k €	+2.5%	150 k €	+31.2%	114,4 k €	+2.8%	111,2 k €	-2.8%	114,5 k €	+14.9%	99,6 k €	+8.8%	91,5 k €	-1.4%	92,8 k €	+25.9%	73,8 k €	+4.2%	70,8 k €	-17.2%	85,5 k €	+32.0%	64,8 k €	+6.0%	61,1 k €	+0.8%	60,7 k €
Cash	99,9 k €	+13.0%	88,4 k €	+33.8%	66,1 k €	-3.2%	68,3 k €	-31.0%	99 k €	+49.9%	66 k €	-1.6%	67,1 k €	+26.9%	52,9 k €	+0.1%	52,9 k €	-14.9%	62,1 k €	+0.6%	61,8 k €	+42.6%	43,3 k €	+149%	17,4 k €	+30.4%	13,4 k €	+58.9%	8,4 k €	-26.9%	11,5 k €	-18.0%	14 k €	+71.0%	8,2 k €	+447%	1,5 k €
Debts	21,1 k €	-28.5%	29,5 k €	-48.5%	57,3 k €	+88.3%	30,4 k €	-36.7%	48,1 k €	+33.9%	35,9 k €	-11.6%	40,6 k €	+147%	16,4 k €	-12.9%	18,9 k €	-19.0%	23,3 k €	+43.0%	16,3 k €	-24.8%	21,7 k €	-27.1%	29,7 k €	+14.6%	25,9 k €	-21.8%	33,1 k €	-38.2%	53,6 k €	+97.7%	27,1 k €	+72.1%	15,8 k €	-10.7%	17,6 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Guy KRIPPELER

Director

Active

Ended mandates

Guy KRIPPELER

Manager

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/09/2025	30/09/2024	29/09/2023	21/11/2022	31/08/2021	09/11/2020
General meeting	29/09/2025	30/09/2024	25/09/2023	13/10/2022	29/08/2021	07/10/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	29/09/2025	30/09/2025	French	PDF
Micro model	31/12/2023	30/09/2024	30/09/2024	French	PDF
Micro model	31/12/2022	25/09/2023	29/09/2023	French	PDF
Micro model	31/12/2021	13/10/2022	21/11/2022	French	PDF
Micro model	31/12/2020	29/08/2021	31/08/2021	French	PDF
Micro model	31/12/2019	07/10/2020	09/11/2020	French	PDF
Micro model	31/12/2018	29/08/2019	30/08/2019	French	PDF
Micro model	31/12/2017	28/08/2018	31/08/2018	French	PDF
Micro model	31/12/2016	28/08/2017	31/08/2017	French	PDF
Abridged model	31/12/2015	17/08/2016	24/08/2016	French	PDF
Abridged model	31/12/2014	15/06/2015	25/08/2015	French	PDF
Abridged model	31/12/2013	16/06/2014	28/08/2014	French	PDF
Abridged model	31/12/2012	17/06/2013	29/08/2013	French	PDF
Abridged model	31/12/2011	18/06/2012	29/08/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	25/08/2011	French	PDF
Abridged model	31/12/2009	21/06/2010	16/07/2010	French	PDF
Abridged model	31/12/2008	15/06/2009	23/07/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	30/08/2008	French	PDF
Abridged model	31/12/2006	29/06/2007	31/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Guy KRIPPELER

Director

Active

Ended mandates

Guy KRIPPELER

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 20245,3 k €↓
2023
Annual accounts 202344 k €↑
2022
Annual accounts 202211,6 k €↑
2021
Annual accounts 2021-8 k €↓
2020
Annual accounts 202012,7 k €↓
2019
Annual accounts 201919,5 k €↑
2018
Annual accounts 201811,5 k €↑
2017
Annual accounts 20175,6 k €↑
2016
Annual accounts 20161,2 k €↓
2015
Annual accounts 20157,9 k €↓
2014
Annual accounts 201413,5 k €↑
2013
Annual accounts 20137,2 k €↓
2012
Annual accounts 201214,8 k €↑
2011
Annual accounts 201110,2 k €↑
2010
Annual accounts 20105,7 k €↓
2009
Annual accounts 20096,2 k €↑
2008
Annual accounts 2008-7,7 k €↓
2007
Annual accounts 20077,4 k €↑
2006
Annual accounts 20063,9 k €
27/06/1995
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

KRYPTON

Overview

What does KRYPTON do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline