ACTIVE

D.R.S.

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

16,8 k €

+159.9% YoY

Revenue

138,9 k €

+1.1% YoY

Equity

102 k €

+19.7% YoY

What does D.R.S. do?

D.R.S. is a Public limited company incorporated in 1995. Its main activity is: Manufacture of furniture. Its registered office is in Mons.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0455.443.407

Incorporation

27/06/1995

Legal form

Public limited company

Registered office

Chaussée de Maubeuge 287
7022 Mons · WallonieSee on map

Contributed capital

61 500,00 €

Latest accounts

31/12/2025

Activities (NACE)

31001Manufacture of furniture· main 31010Manufacture of office and shop furniture 36122Water collection, treatment and supply

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Revenue	138,9 k €	+1.1%	137,4 k €	-6.6%	147,1 k €	-8.3%	160,5 k €		–		–		–		–		–		–		–		–		–		355,7 k €	-5.2%	375,4 k €	+22.9%	305,4 k €	-12.1%	347,4 k €	-5.7%	368,3 k €	-14.2%	429,1 k €
EBITDA	40 k €	+86.0%	21,5 k €	+318%	5,1 k €	-80.0%	25,8 k €	-26.0%	34,8 k €	+192%	11,9 k €	-18.6%	14,7 k €	-47.4%	27,9 k €	-48.3%	53,9 k €	+156%	21,1 k €	+2108%	-1,1 k €	-102%	64,3 k €	+1518%	4 k €	-90.7%	42,7 k €	+2.2%	41,8 k €	+25.3%	33,3 k €	+76.3%	18,9 k €	-46.2%	35,1 k €	-30.2%	50,4 k €
Operating result	25,8 k €	+247%	7,4 k €	+172%	-10,4 k €	-238%	7,5 k €	-64.5%	21,2 k €	+4794%	433,8 €	+107%	-6,1 k €	-155%	11,1 k €	-70.9%	38 k €	+493%	6,4 k €	+122%	-28,7 k €	-190%	31,8 k €	+199%	-32,1 k €	-1659%	2,1 k €	+148%	-4,3 k €	-56.9%	-2,8 k €	+80.9%	-14,4 k €	-389%	5 k €	-66.7%	15 k €
Net result	16,8 k €	+160%	6,5 k €	+158%	-11,1 k €	-295%	5,7 k €	-67.8%	17,7 k €	+759%	-2,7 k €	+72.1%	-9,6 k €	-248%	6,5 k €	-80.7%	33,6 k €	+1743%	1,8 k €	+106%	-30,9 k €	-190%	34,3 k €	+197%	-35,4 k €	-801%	-3,9 k €	+56.0%	-8,9 k €	-1.7%	-8,8 k €	+67.8%	-27,2 k €	-2223%	1,3 k €	-88.7%	11,4 k €
Balance sheet
Equity	102 k €	+19.7%	85,2 k €	+8.2%	78,8 k €	-12.3%	89,9 k €	+6.8%	84,2 k €	+26.5%	66,5 k €	-3.9%	69,2 k €	-12.2%	78,8 k €	+9.0%	72,3 k €	+86.8%	38,7 k €	+4.9%	36,9 k €	-46.6%	69,1 k €	+91.1%	36,2 k €	-50.1%	72,5 k €	-0.5%	72,8 k €	-10.9%	81,7 k €	-9.7%	90,5 k €	-23.1%	117,7 k €	+1.1%	116,4 k €
Total assets	145,6 k €	+0.9%	144,3 k €	+5.7%	136,5 k €	-17.1%	164,7 k €	+9.0%	151 k €	-7.8%	163,8 k €	-9.4%	180,8 k €	-3.9%	188,1 k €	+6.3%	176,9 k €	+11.7%	158,4 k €	-5.8%	168,1 k €	+2.4%	164,2 k €	+21.8%	134,9 k €	-16.8%	162,1 k €	-35.3%	250,6 k €	+33.9%	187,2 k €	+1.1%	185,2 k €	-19.6%	230,4 k €	-2.2%	235,6 k €
Cash	25 k €	+80.0%	13,9 k €	+88.9%	7,3 k €	-66.2%	21,7 k €	+358%	4,7 k €	+2092%	216,3 €	-97.4%	8,3 k €	+1407%	549,4 €	+11.8%	491,2 €	-61.2%	1,3 k €	-46.7%	2,4 k €	-88.5%	20,5 k €	+602%	2,9 k €	+13.7%	2,6 k €	-88.7%	22,7 k €	+214%	7,2 k €	+216%	2,3 k €	+2.3%	2,2 k €	-2.2%	2,3 k €
Debts	43,7 k €	-26.1%	59,1 k €	+2.4%	57,7 k €	-22.9%	74,8 k €	+11.9%	66,8 k €	-31.3%	97,3 k €	-12.8%	111,6 k €	+2.2%	109,2 k €	+6.0%	103,1 k €	-13.1%	118,5 k €	-9.6%	131,1 k €	+38.2%	94,9 k €	-3.8%	98,6 k €	+10.2%	89,4 k €	-49.0%	175,5 k €	+66.7%	105,3 k €	+11.7%	94,2 k €	-15.6%	111,7 k €	-5.8%	118,6 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		3,6 ETP	-16.3%	4,3 ETP	0.0%	4,3 ETP	+48.3%	2,9 ETP	+11.5%	2,6 ETP	+18.2%	2,2 ETP	-8.3%	2,4 ETP	-25.0%	3,2 ETP	+60.0%	2,0 ETP	0.0%	2,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 9 ended

Active mandates

Jean-Pierre BACQUAERT

Director

Active

Stéphane DEKIMPE

Managing director

Active

Ended mandates

Jean-Pierre BACQUAERT

Director · since 31 mars 2016 · until 01 juin 2022

Ended

Stéphane DEKIMPE

Managing director · since 31 mars 2016 · until 01 juin 2022

Ended

Eric HEUGEBAERT

Director · since 12 avril 2011 · until 31 mars 2016

Ended

Eric HEUGEBAERT

Director · since 12 avril 2011 · until 01 juin 2016

Ended

At this address

Other companies at this address

Company	CBE no.
Gelatines en toutes applications● Judicial reorganisation	0401.176.954

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	06/07/2026	07/06/2025	09/06/2024	02/08/2023	11/11/2022	22/11/2021
General meeting	17/06/2026	04/06/2025	05/06/2024	07/06/2023	01/06/2022	02/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	17/06/2026	06/07/2026	French	PDF
Micro model	31/12/2024	04/06/2025	07/06/2025	French	PDF
Micro model	31/12/2023	05/06/2024	09/06/2024	French	PDF
Micro model	31/12/2022	07/06/2023	02/08/2023	French	PDF
Micro model	31/12/2021	01/06/2022	11/11/2022	French	PDF
Micro model	31/12/2020	02/06/2021	22/11/2021	French	PDF
Micro model	31/12/2019	30/06/2020	30/11/2020	French	PDF
Micro model	31/12/2018	05/06/2019	30/09/2019	French	PDF
Micro model	31/12/2017	06/06/2018	30/09/2018	French	PDF
Abridged model	31/12/2016	07/06/2017	31/08/2017	French	PDF
Abridged model	31/12/2015	01/06/2016	31/08/2016	French	PDF
Abridged model	31/12/2014	03/06/2015	30/09/2015	French	PDF
Abridged model	31/12/2013	04/06/2014	30/09/2014	French	PDF
Abridged model	31/12/2012	05/06/2013	30/08/2013	French	PDF
Abridged model	31/12/2011	06/06/2012	29/08/2012	French	PDF
Abridged model	31/12/2010	01/06/2011	31/08/2011	French	PDF
Abridged model	31/12/2009	04/05/2010	30/09/2010	French	PDF
Abridged model	31/12/2008	27/05/2009	01/03/2010	French	PDF
Abridged model	31/12/2007	25/05/2008	31/12/2008	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 9 ended

Active mandates

Jean-Pierre BACQUAERT

Director

Active

Stéphane DEKIMPE

Managing director

Active

Ended mandates

Jean-Pierre BACQUAERT

Director · since 31 mars 2016 · until 01 juin 2022

Ended

Stéphane DEKIMPE

Managing director · since 31 mars 2016 · until 01 juin 2022

Ended

Eric HEUGEBAERT

Director · since 12 avril 2011 · until 31 mars 2016

Ended

Eric HEUGEBAERT

Director · since 12 avril 2011 · until 01 juin 2016

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other24/01/2025
STATUTS (TRADUCTION, COORDINATION, AUTRES
PDF
Mandates25/07/2024
Renouvellement des mandats d'administrateurs et de l'administrateur
PDF
Mandates21/03/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates22/06/2011
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - ANNEE COMPTABLE
PDF
Mandates01/04/2009
DEMISSIONS, NOMINATIONS
PDF
Mandates01/04/2009
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202516,8 k €↑
2024
Annual accounts 20246,5 k €↑
2023
Annual accounts 2023-11,1 k €↓
2022
Annual accounts 20225,7 k €↓
2021
Annual accounts 202117,7 k €↑
2020
Annual accounts 2020-2,7 k €↑
2019
Annual accounts 2019-9,6 k €↓
2018
Annual accounts 20186,5 k €↓
2017
Annual accounts 201733,6 k €↑
2016
Annual accounts 20161,8 k €↑
2015
Annual accounts 2015-30,9 k €↓
2014
Annual accounts 201434,3 k €↑
2013
Annual accounts 2013-35,4 k €↓
2012
Annual accounts 2012-3,9 k €↑
2011
Annual accounts 2011-8,9 k €↓
2010
Annual accounts 2010-8,8 k €↑
2009
Annual accounts 2009-27,2 k €↓
2008
Annual accounts 20081,3 k €↓
2007
Annual accounts 200711,4 k €
27/06/1995
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

D.R.S.

Overview

What does D.R.S. do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline