ACTIVE

UNIC HERENT

Financial year 2025 · closed on 31/12/2025
Net result
428,1 k €
-29.4% YoY
Gross margin
2,6 M €
-2.7% YoY
Equity
2 M €
+12.6% YoY
Workforce
42,0 ETP
+2.9% YoY

What does UNIC HERENT do?

UNIC HERENT is a Private limited company incorporated in 1995. Its registered office is in Herent. It employs on average 42,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0455.457.659
Incorporation
06/07/1995
Legal form
Private limited company
Registered office
Broekveldstraat 34
3020 Herent · FlandreSee on map
Contributed capital
44 620,83 €
Latest accounts
31/12/2025
Average workforce
42,0 ETP
Joint committees (5)
  • 119
  • 1190
  • 201
  • 202
  • 20201
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 15 financial years

202520242023202220212018201720162015201420132012201120102009
Income statement
Gross margin2,6 M €2,6 M €2,2 M €2,3 M €2,4 M €1,9 M €2 M €1,9 M €1,8 M €1,7 M €1,7 M €1,5 M €1,5 M €1,5 M €1,4 M €
EBITDA747,5 k €927,9 k €612,2 k €695 k €836,4 k €414,7 k €619 k €662,7 k €410,9 k €286,8 k €315 k €180,1 k €262,4 k €361,8 k €167,4 k €
Operating result510 k €698,8 k €394 k €484,1 k €631,8 k €195,9 k €392,9 k €501,3 k €225,1 k €95,3 k €119,3 k €-17,1 k €77,5 k €200,1 k €-3,5 k €
Net result428,1 k €606,4 k €368,1 k €446,2 k €549,2 k €209,3 k €334 k €371,5 k €156,6 k €91 k €109,3 k €20,7 k €82,1 k €167,9 k €-2,9 k €
Balance sheet
Equity2 M €1,8 M €1,4 M €1,2 M €985,4 k €917,4 k €908,1 k €774,1 k €1,7 M €1,7 M €1,7 M €1,7 M €1,6 M €1,6 M €1,4 M €
Total assets4,9 M €4 M €3,8 M €2,4 M €2,5 M €2,5 M €2,2 M €2,4 M €3,3 M €2,4 M €2,5 M €2,7 M €2,6 M €2,5 M €2,3 M €
Cash264,7 k €367,1 k €1,2 M €264,6 k €257,6 k €513,6 k €333,3 k €392,9 k €517,7 k €628,1 k €689,8 k €642,8 k €436,8 k €683,6 k €456,1 k €
Debts2,7 M €2,1 M €2,3 M €1,1 M €1,4 M €1,4 M €1,2 M €1,4 M €1,6 M €699,5 k €823,6 k €822,6 k €953,9 k €905,2 k €893,6 k €
Other
Workforce42,0 ETP40,8 ETP38,9 ETP40,8 ETP42,9 ETP41,8 ETP40,7 ETP38,6 ETP42,1 ETP44,7 ETP45,0 ETP48,9 ETP41,0 ETP42,4 ETP39,7 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 8 ended

Active mandates

DE HAVEN

Director · since 24 février 2024 · 0644.498.187

Represented by Hendrik Draye

Active

Ended mandates

DE HAVEN

Director · since 24 février 2024 · 0644.498.187

Represented by Hendrik DRAYE

Ended
DE HAVEN

Director · since 28 juin 2019 · 0644.498.187

Represented by Draye Hendrik

Ended
DE HAVEN

Manager · since 04 janvier 2016 · 0644.498.187

Represented by Joris Bryon

Ended
BROEKVELD

Manager · 0476.833.687

Represented by INGRID SCHUEREMANS

Ended
At this address

Other companies at this address

CompanyCBE no.
BROEKVELDActive
0476.833.687
0455.456.471
DE HAVENActive
0644.498.187
DOKActive
1029.029.844
HD-3020Active
1029.030.042
SPORT BROEKVELDActive
0873.027.615
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date15/07/202617/07/202512/07/202427/11/202331/08/202206/07/2021
General meeting01/06/202621/06/202503/06/202425/08/202326/08/202230/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

21 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202501/06/202615/07/2026DutchPDF
Abridged model31/12/202421/06/202517/07/2025DutchPDF
Abridged model31/12/202303/06/202412/07/2024DutchPDF
Abridged modelCorrection31/12/202225/08/202327/11/2023DutchPDF
Abridged model31/12/202225/08/202309/10/2023DutchPDF
Abridged model31/12/202126/08/202231/08/2022DutchPDF
Abridged model31/12/202030/06/202106/07/2021DutchPDF
Abridged model31/12/201927/03/202030/04/2020DutchPDF
Abridged model31/12/201828/06/201923/07/2019DutchPDF
Abridged model31/12/201702/08/201807/08/2018DutchPDF
Abridged model31/12/201630/06/201720/07/2017DutchPDF
Abridged model31/12/201506/05/201623/05/2016DutchPDF
Abridged model31/12/201404/05/201518/05/2015DutchPDF
Abridged model31/12/201311/06/201418/06/2014DutchPDF
Abridged model31/12/201217/06/201321/06/2013DutchPDF
Abridged model31/12/201130/03/201225/04/2012DutchPDF
Abridged model31/12/201027/05/201108/06/2011DutchPDF
Abridged model31/12/200931/05/201002/06/2010DutchPDF
Abridged model31/12/200821/04/200924/04/2009DutchPDF
Abridged model31/12/200716/05/200805/06/2008DutchPDF
Abridged model31/12/200630/03/200723/04/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 8 ended

Active mandates

DE HAVEN

Director · since 24 février 2024 · 0644.498.187

Represented by Hendrik Draye

Active

Ended mandates

DE HAVEN

Director · since 24 février 2024 · 0644.498.187

Represented by Hendrik DRAYE

Ended
DE HAVEN

Director · since 28 juin 2019 · 0644.498.187

Represented by Draye Hendrik

Ended
DE HAVEN

Manager · since 04 janvier 2016 · 0644.498.187

Represented by Joris Bryon

Ended
BROEKVELD

Manager · 0476.833.687

Represented by INGRID SCHUEREMANS

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates22/02/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates22/11/2019
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates03/02/2016
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates12/03/2004
    ONTSLAGEN - BENOEMINGEN - MAATSCHAPPELIJKE ZETEL
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025428,1 k €
  2. 2024
    Annual accounts 2024606,4 k €
  3. 2023
    Annual accounts 2023368,1 k €
  4. 2022
    Annual accounts 2022446,2 k €
  5. 2021
    Annual accounts 2021549,2 k €
  6. 2018
    Annual accounts 2018209,3 k €
  7. 2017
    Annual accounts 2017334 k €
  8. 2016
    Annual accounts 2016371,5 k €
  9. 2015
    Annual accounts 2015156,6 k €
  10. 2014
    Annual accounts 201491 k €
  11. 2013
    Annual accounts 2013109,3 k €
  12. 2012
    Annual accounts 201220,7 k €
  13. 2011
    Annual accounts 201182,1 k €
  14. 2010
    Annual accounts 2010167,9 k €
  15. 2009
    Annual accounts 2009-2,9 k €
  16. 06/07/1995
    IncorporationPrivate limited company