ACTIVE

C.G.P.A.

Financial year 2025 · Closed on 31/12/2025

Net result
434,5 k €
+123,7 %over 1 year
Gross margin
1,2 M €
+46,1 %over 1 year
Equity
676,2 k €
+179,8 %over 1 year
Workforce
8,3 ETP
+186,2 %over 1 year

Identity

Source · BCE/KBO

C.G.P.A. is a Private company with limited liability incorporated in 1995. Its main activity is: Other activities auxiliary to financial services, except insurance and pension funding. Its registered office is in Namur. It employs on average 8,3 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0455.479.435
Incorporation
09/06/1995
Legal form
Private company with limited liability
Registered office
Rue Roger Clément(TX) 3
5020 Namur · WallonieSee on map
Contributed capital
13 634,14 €
Latest accounts
31/12/2025
Average workforce
8,3 ETP
Joint committees (3)
  • 218
  • 314
  • 341
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 21 filings

Trend over 19 financial years

20252024202320222021
Income statement
Gross margin1,2 M €815,9 k €693,1 k €499,4 k €452,9 k €
EBITDA675,1 k €354,3 k €266,5 k €199,2 k €205,3 k €
Operating result602,1 k €277,8 k €182,3 k €113,7 k €126,9 k €
Net result434,5 k €194,2 k €130,2 k €70,6 k €91,4 k €
Balance sheet
Equity676,2 k €241,6 k €257,4 k €178,3 k €107,7 k €
Total assets1,1 M €837,1 k €763 k €721,2 k €856,5 k €
Cash320,1 k €358 k €149,3 k €101,5 k €69,8 k €
Debts331 k €537,2 k €467,8 k €524,4 k €726,6 k €
Other
Workforce8,3 ETP2,9 ETP6,8 ETP5,6 ETP–

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 8 ended

Active mandates

INTENSUS MANAGEMENT

Director · 0755.566.652

Represented by Bruno PESCHE

Active
None INTENSUS MANAGEMENT

Mandate

Active

Ended mandates

MELVINAC INVEST

Manager · since 20 septembre 2013 · 0537.500.853

Represented by ALAIN MEURICE

Ended
FDTP

Director · 0756.636.919

Represented by BRUNO PESCHE

Ended
INTENSUS MANAGEMENT

Director · 0755.566.652

Represented by BRUNO PESCHE

Ended
MELVINAC INVEST

Manager · 0537.500.853

Represented by ALAIN MEURICE

Ended

Other companies at this address

Rue Roger Clément(TX) 3 5020 Namur
CompanyCBE no.
0628.990.263
0755.566.652
KRISTALAC● Active
0652.876.712

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date17/09/202608/08/202530/07/202401/09/202311/07/202215/07/2021
General meeting31/05/202607/08/202531/05/202401/09/202322/06/202205/07/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 21 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged modelCorrection31/12/202531/05/202617/09/2026FrenchPDF
Abridged model31/12/202531/05/202604/08/2026FrenchPDF
Abridged model31/12/202407/08/202508/08/2025FrenchPDF
Abridged model31/12/202331/05/202430/07/2024FrenchPDF
Abridged model31/12/202201/09/202301/09/2023FrenchPDF
Micro model31/12/202122/06/202211/07/2022FrenchPDF
Micro modelCorrection31/12/202005/07/202115/07/2021FrenchPDF
Micro model31/12/202005/07/202106/07/2021FrenchPDF
Micro model31/12/201925/06/202026/06/2020FrenchPDF
Micro model31/12/201821/08/201928/08/2019FrenchPDF
Micro model31/12/201727/07/201831/07/2018FrenchPDF
Micro model31/12/201601/06/201728/06/2017FrenchPDF
Abridged model31/12/201530/06/201624/08/2016FrenchPDF
Abridged model30/06/201402/12/201405/12/2014FrenchPDF
Abridged model30/06/201302/12/201309/12/2013FrenchPDF
Abridged model30/06/201230/11/201206/12/2012FrenchPDF
Abridged model30/06/201102/12/201116/12/2011FrenchPDF
Abridged model30/06/201002/12/201010/12/2010FrenchPDF
Abridged model30/06/200902/12/200910/12/2009FrenchPDF
Abridged model30/06/200801/12/200805/12/2008FrenchPDF
Abridged model30/06/200730/11/200710/12/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 8 ended

Active mandates

INTENSUS MANAGEMENT

Director · 0755.566.652

Represented by Bruno PESCHE

Active
None INTENSUS MANAGEMENT

Mandate

Active

Ended mandates

MELVINAC INVEST

Manager · since 20 septembre 2013 · 0537.500.853

Represented by ALAIN MEURICE

Ended
FDTP

Director · 0756.636.919

Represented by BRUNO PESCHE

Ended
INTENSUS MANAGEMENT

Director · 0755.566.652

Represented by BRUNO PESCHE

Ended
MELVINAC INVEST

Manager · 0537.500.853

Represented by ALAIN MEURICE

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Restructuring15/04/2022
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring31/01/2022
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Mandates23/11/2020
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Other16/04/2015
    ASSEMBLEE GENERALE - ANNEE COMPTABLE
    PDF
  • Mandates09/10/2013
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares06/04/2005
    OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - CAPITAL, ACTIONS - ASSEMBLEE GENERALE
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025434,5 k €↑
  2. 2024
    Annual accounts 2024194,2 k €↑
  3. 2023
    Annual accounts 2023130,2 k €↑
  4. 2022
    Annual accounts 202270,6 k €↓
  5. 2022
    Name changeCGPA
  6. 2021
    Annual accounts 202191,4 k €↑
  7. 2021
    Name changeC.G.P.A.
  8. 2020
    Annual accounts 202074 k €↑
  9. 2019
    Annual accounts 201972,2 k €↑
  10. 2018
    Annual accounts 201855,5 k €↑
  11. 2017
    Annual accounts 201711,4 k €↑
  12. 2016
    Annual accounts 2016-15 k €↓
  13. 2015
    Annual accounts 201549,7 k €↓
  14. 2014
    Annual accounts 2014102,9 k €↑
  15. 2013
    Annual accounts 201375,3 k €↑
  16. 2012
    Annual accounts 201224,9 k €↑
  17. 2011
    Annual accounts 201116 k €↓
  18. 2010
    Annual accounts 201024 k €↑
  19. 2009
    Annual accounts 200910,2 k €↑
  20. 2008
    Annual accounts 20085,8 k €↓
  21. 2007
    Annual accounts 200714,8 k €
  22. 09/06/1995
    IncorporationPrivate company with limited liability