NORMAL SITUATION

BRODEOUX

Export PDF

Financial year 2023 · closed on 30/09/2023

Net result

24,7 k €

+263.3% YoY

Gross margin

32,7 k €

+1025.4% YoY

Equity

221,9 k €

+12.1% YoY

Company — Normal situation.

What does BRODEOUX do?

BRODEOUX is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0455.492.402

Legal form

Private company with limited liability

Contributed capital

18 600,00 €

Latest accounts

30/09/2023

Joint committees (3)

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	32,7 k €	+1025%	2,9 k €	-88.4%	25 k €	-75.1%	100,3 k €	+158%	38,9 k €	-31.3%	56,6 k €	-18.5%	69,5 k €	+29.8%	53,5 k €	+7.5%	49,8 k €	+31.1%	38 k €	-25.4%	50,9 k €	+42.2%	35,8 k €	-56.2%	81,8 k €	-18.3%	100,1 k €	+10.2%	90,8 k €	-37.8%	145,9 k €	+47.3%	99,1 k €
EBITDA	31,5 k €	+1091%	2,6 k €	-89.1%	24,3 k €	-74.6%	95,6 k €	+180%	34,2 k €	-31.1%	49,6 k €	+33.7%	37,1 k €	+80.9%	20,5 k €	-53.1%	43,7 k €	+36.3%	32 k €	-28.8%	45 k €	+46.7%	30,7 k €	-59.9%	76,6 k €	-17.1%	92,4 k €	+24.2%	74,4 k €	-26.0%	100,5 k €	+62.0%	62 k €
Operating result	31,5 k €	+316%	-14,6 k €	-233%	10,9 k €	-87.8%	89,4 k €	+365%	19,2 k €	-43.5%	34,1 k €	+50.5%	22,6 k €	+339%	5,2 k €	-82.8%	30,1 k €	+87.4%	16,1 k €	-44.0%	28,6 k €	+181%	10,2 k €	-80.0%	51,1 k €	-16.8%	61,4 k €	+49.9%	41 k €	-37.6%	65,7 k €	+806%	7,3 k €
Net result	24,7 k €	+263%	-15,1 k €	-190%	-5,2 k €	-109%	60,3 k €	+714%	7,4 k €	-50.2%	14,9 k €	+94.4%	7,6 k €	+209%	-7 k €	-156%	12,6 k €	+235%	3,8 k €	-70.9%	12,9 k €	-1.2%	13 k €	-40.6%	22 k €	-42.2%	38 k €	+2.1%	37,2 k €	-15.7%	44,1 k €	+5460%	-823,8 €
Balance sheet
Equity	221,9 k €	+12.1%	198 k €	-7.1%	213,2 k €	-2.8%	219,2 k €	+37.2%	159,9 k €	+4.3%	153,3 k €	-22.1%	196,9 k €	+4.0%	189,3 k €	-3.6%	196,2 k €	+6.8%	183,7 k €	+2.1%	179,9 k €	+7.7%	167 k €	+8.5%	154 k €	+148%	62,1 k €	-81.4%	334,1 k €	+12.5%	296,9 k €	+17.5%	252,7 k €
Total assets	228,2 k €	+14.9%	198,6 k €	-35.8%	309,3 k €	-1.8%	315 k €	-7.4%	340,2 k €	-2.4%	348,7 k €	-14.8%	409,5 k €	+2.9%	397,9 k €	-1.9%	405,5 k €	+1.5%	399,5 k €	-1.2%	404,4 k €	+1.6%	397,9 k €	-0.7%	400,9 k €	-18.3%	490,7 k €	+6.0%	463 k €	+5.2%	440,3 k €	+9.4%	402,4 k €
Cash	180 k €	+33.3%	135,1 k €	-41.3%	230,2 k €	-16.3%	275 k €	+569%	41,1 k €	-24.1%	54,2 k €	-44.6%	97,7 k €	-28.6%	136,9 k €	-10.3%	152,6 k €	+2.0%	149,6 k €	+15.6%	129,4 k €	+7.6%	120,3 k €	+8.9%	110,5 k €	-39.6%	183 k €	+67.8%	109 k €	+53.0%	71,2 k €	-34.8%	109,2 k €
Debts	857 €	+52.6%	561,7 €	-99.4%	96,2 k €	+0.5%	95,7 k €	-46.9%	180,4 k €	-7.7%	195,4 k €	-8.1%	212,6 k €	+5.8%	201 k €	-3.9%	209,3 k €	-3.1%	215,9 k €	-2.9%	222,3 k €	-3.6%	230,6 k €	-6.6%	246,9 k €	-42.4%	428,7 k €	+235%	128,1 k €	-10.7%	143,4 k €	-4.2%	149,6 k €
Other
Workforce	–		–		–		–		–		–		–		0,9 ETP	+800%	0,1 ETP	0.0%	0,1 ETP	0.0%	0,1 ETP	0.0%	0,1 ETP	0.0%	0,1 ETP	0.0%	0,1 ETP	-66.7%	0,3 ETP	-70.0%	1,0 ETP	0.0%	1,0 ETP

Governance

Board of directors

Seen on filing of 30/09/2023 · 1 active · 1 ended

Active mandates

Patrick Brodeoux

Director

Active

Ended mandates

Patrick Brodeoux

Manager

Ended

Annual accounts

Full financial information

	2023	2022	2021	2020	2019	2018
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/10/2022	01/10/2021	01/10/2020	01/10/2019	01/10/2018	01/10/2017
Closing of the financial year	30/09/2023	30/09/2022	30/09/2021	30/09/2020	30/09/2019	30/09/2018
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/11/2023	14/04/2023	29/04/2022	08/04/2021	15/04/2020	08/04/2019
General meeting	27/10/2023	17/03/2023	31/03/2022	19/03/2021	20/03/2020	15/03/2019
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

28 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2023	27/10/2023	30/11/2023	Dutch	PDF
Micro model	30/09/2022	17/03/2023	14/04/2023	Dutch	PDF
Micro model	30/09/2021	31/03/2022	29/04/2022	Dutch	PDF
Micro model	30/09/2020	19/03/2021	08/04/2021	Dutch	PDF
Micro model	30/09/2019	20/03/2020	15/04/2020	Dutch	PDF
Micro model	30/09/2018	15/03/2019	08/04/2019	Dutch	PDF
Micro model	30/09/2017	02/12/2017	22/12/2017	Dutch	PDF
Abridged model	30/09/2016	03/12/2016	02/01/2017	Dutch	PDF
Abridged model	30/09/2015	05/12/2015	17/12/2015	Dutch	PDF
Abridged model	30/09/2014	06/12/2014	22/12/2014	Dutch	PDF
Abridged model	30/09/2013	21/12/2013	17/01/2014	Dutch	PDF
Abridged model	30/09/2012	01/12/2012	28/12/2012	Dutch	PDF
Abridged model	30/09/2011	03/12/2011	22/12/2011	Dutch	PDF
Abridged model	30/09/2010	18/11/2010	17/12/2010	Dutch	PDF
Abridged model	30/09/2009	15/01/2010	12/02/2010	Dutch	PDF
Abridged model	30/09/2008	06/12/2008	05/01/2009	Dutch	PDF
Abridged model	30/09/2007	14/02/2008	22/02/2008	Dutch	PDF
Abridged model	30/09/2006	06/01/2007	17/01/2007	Dutch	PDF
Abridged model	30/09/2005	18/01/2006	02/02/2006	Dutch	PDF
Abridged model	30/09/2004	24/12/2004	12/01/2005	Dutch	PDF
Abridged model	30/09/2003	27/12/2003	22/01/2004	Dutch	PDF
Abridged model	30/09/2002	28/12/2002	17/03/2003	Dutch	PDF
Abridged model	30/09/2001	01/12/2001	27/12/2001	Dutch	PDF
Abridged model	30/09/2000	03/12/2000	22/12/2000	Dutch	PDF

View all 28 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2023 · 1 active · 1 ended

Active mandates

Patrick Brodeoux

Director

Active

Ended mandates

Patrick Brodeoux

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2023
Annual accounts 202324,7 k €↑
2022
Annual accounts 2022-15,1 k €↓
2021
Annual accounts 2021-5,2 k €↓
2020
Annual accounts 202060,3 k €↑
2019
Annual accounts 20197,4 k €↓
2018
Annual accounts 201814,9 k €↑
2017
Annual accounts 20177,6 k €↑
2016
Annual accounts 2016-7 k €↓
2015
Annual accounts 201512,6 k €↑
2014
Annual accounts 20143,8 k €↓
2013
Annual accounts 201312,9 k €↓
2012
Annual accounts 201213 k €↓
2011
Annual accounts 201122 k €↓
2010
Annual accounts 201038 k €↑
2009
Annual accounts 200937,2 k €↓
2008
Annual accounts 200844,1 k €↑
2007
Annual accounts 2007-823,8 €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BRODEOUX

Overview

What does BRODEOUX do?

Trend over 17 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline