ACTIVE

ESEDRA

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-145,8 k €

-38.4% YoY

Gross margin

2,6 M €

-4.2% YoY

Equity

1,8 M €

-7.5% YoY

Workforce

52,5 ETP

-11.9% YoY

What does ESEDRA do?

ESEDRA is a Private limited company incorporated in 1995. Its main activity is: Technical and vocational secondary education. Its registered office is in Bruxelles. It employs on average 52,5 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0455.532.586

Incorporation

03/06/1995

Legal form

Private limited company

Registered office

Square Marie-Louise 48
1000 Bruxelles · BruxellesSee on map

Contributed capital

238 593,00 €

Latest accounts

31/12/2025

Average workforce

52,5 ETP

Activities (NACE)

85321Technical and vocational secondary education· main 88911Child day-care activities 88911Child day-care activities

Joint committees (1)

Signals

Solid equityLow riskGood liquidityHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	2,6 M €	-4.2%	2,8 M €	-14.2%	3,2 M €	+14.9%	2,8 M €	-57.7%	6,6 M €	-4.9%	7 M €	+80.1%	3,9 M €	-5.1%	4,1 M €	+18.7%	3,4 M €	+5.1%	3,3 M €	+10.9%	2,9 M €	+38.2%	2,1 M €	+5.6%	2 M €	+10.5%	1,8 M €	+213%	582,3 k €	+726%	70,5 k €	-35.6%	109,4 k €	-28.4%	152,8 k €	+4.4%	146,4 k €	+16.6%	125,6 k €
EBITDA	-41,3 k €	-127%	152,8 k €	+314%	-71,3 k €	+83.1%	-421,9 k €	-191%	465,7 k €	-19.8%	580,3 k €	+65.6%	350,5 k €	-33.4%	526,6 k €	-36.7%	831,4 k €	-16.4%	995,1 k €	+19.1%	835,6 k €	+138%	351,1 k €	-28.6%	491,5 k €	+8.6%	452,7 k €	+136%	191,8 k €	+1260%	14,1 k €	-75.5%	57,6 k €	-35.4%	89,1 k €	+1.7%	87,6 k €	+97.5%	44,3 k €
Operating result	-101,3 k €	-365%	38,3 k €	+125%	-150,9 k €	-663%	26,8 k €	-91.7%	321,3 k €	-31.8%	471,1 k €	+101%	234,1 k €	+8.0%	216,6 k €	-57.8%	512,9 k €	-28.2%	714,2 k €	+37.9%	517,9 k €	+708%	64,1 k €	-75.5%	261,2 k €	+17.6%	222,1 k €	+746%	-34,4 k €	-375%	12,5 k €	-77.8%	56,4 k €	-36.2%	88,4 k €	+2.8%	86 k €	+129%	37,6 k €
Net result	-145,8 k €	-38.4%	-105,3 k €	+37.8%	-169,3 k €	-1649%	10,9 k €	-95.0%	219,2 k €	-38.5%	356,3 k €	+139%	149,3 k €	+40.2%	106,5 k €	-69.4%	348 k €	-28.5%	486,8 k €	+48.5%	327,9 k €	+2660%	11,9 k €	-94.1%	201,1 k €	+17.6%	170,9 k €	+218%	-145,1 k €	-963%	16,8 k €	-16.5%	20,1 k €	-24.0%	26,5 k €	+113%	12,4 k €	-1.1%	12,6 k €
Balance sheet
Equity	1,8 M €	-7.5%	1,9 M €	-5.1%	2,1 M €	-7.6%	2,2 M €	+0.5%	2,2 M €	+11.0%	2 M €	+21.8%	1,6 M €	+10.1%	1,5 M €	+7.7%	1,4 M €	+33.8%	1 M €	+89.6%	543 k €	+152%	215,2 k €	+5.8%	203,3 k €	+9054%	2,2 k €	+101%	-168,7 k €	-616%	-23,6 k €	+41.6%	-40,4 k €	+33.3%	-60,5 k €	+30.4%	-87 k €	+12.5%	-99,4 k €
Total assets	3 M €	-7.1%	3,3 M €	-13.2%	3,8 M €	+13.5%	3,3 M €	-15.8%	4 M €	-3.1%	4,1 M €	+39.0%	2,9 M €	+39.7%	2,1 M €	+4.9%	2 M €	+31.0%	1,5 M €	-26.8%	2,1 M €	-6.3%	2,2 M €	+33.6%	1,7 M €	-4.6%	1,7 M €	-7.9%	1,9 M €	+9.7%	1,7 M €	+45.6%	1,2 M €	+8.8%	1,1 M €	+34.8%	810,9 k €	+24.9%	649,1 k €
Cash	165,6 k €	-65.9%	484,9 k €	-11.3%	546,5 k €	-57.4%	1,3 M €	-45.5%	2,4 M €	+0.7%	2,3 M €	+57.9%	1,5 M €	+74.7%	846,6 k €	+163%	322,4 k €	+36.9%	235,6 k €	-10.0%	261,7 k €	-9.5%	289,3 k €	+96.1%	147,5 k €	+166%	55,4 k €	-63.6%	152 k €	+271003%	56,1 €	0.0%	56,1 €	-56.7%	129,6 €	0.0%	129,6 €	-59.9%	323,2 €
Debts	1,2 M €	-2.9%	1,3 M €	-23.4%	1,7 M €	+58.7%	1,1 M €	-11.7%	1,2 M €	-25.1%	1,6 M €	+22.9%	1,3 M €	+111%	614,9 k €	+0.6%	611,2 k €	+22.6%	498,6 k €	-67.7%	1,5 M €	-23.2%	2 M €	+37.5%	1,5 M €	-16.1%	1,7 M €	-15.6%	2,1 M €	+17.8%	1,8 M €	+42.9%	1,2 M €	+7.5%	1,1 M €	+28.6%	887,7 k €	+19.8%	740,8 k €
Other
Workforce	52,5 ETP	-11.9%	59,6 ETP	-7.2%	64,2 ETP	-14.4%	75,0 ETP	-56.6%	172,9 ETP	+1.7%	170,0 ETP	+77.1%	96,0 ETP	-2.7%	98,7 ETP	+33.7%	73,8 ETP	+9.3%	67,5 ETP	+2.7%	65,7 ETP	+28.6%	51,1 ETP	+13.1%	45,2 ETP	+15.0%	39,3 ETP	+297%	9,9 ETP	+1137%	0,8 ETP	0.0%	0,8 ETP	-20.0%	1,0 ETP	0.0%	1,0 ETP	-28.6%	1,4 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 18 ended

Active mandates

Nicola Trevisan

Director · since 01 janvier 2022

Active

Raul Cavalli

Director · since 01 janvier 2022

Active

Giovanni Umberto Calabrese

Chairman of the board of directors · since 28 décembre 2018

Active

Ended mandates

Nicola Trevisan

Director · since 01 janvier 2022 · until 31 décembre 2023

Ended

Nicola Trevisan

Director · since 01 janvier 2022 · until 11 juin 2024

Ended

Giovanni Umberto Calabrese

Mandate · since 28 décembre 2018 · until 27 décembre 2021

Ended

Giovanni Umberto Calabrese

Chairman of the board of directors · since 28 décembre 2018 · until 27 décembre 2021

Ended

At this address

Other companies at this address

Company	CBE no.
MONA LISA SCHOOL● Active	1012.039.305

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	08/07/2026	07/07/2025	12/07/2024	08/07/2023	11/07/2022	06/07/2021
General meeting	09/06/2026	10/06/2025	11/06/2024	13/06/2023	14/06/2022	08/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	09/06/2026	08/07/2026	French	PDF
Abridged model	31/12/2024	10/06/2025	07/07/2025	French	PDF
Abridged model	31/12/2023	11/06/2024	12/07/2024	French	PDF
Abridged model	31/12/2022	13/06/2023	08/07/2023	French	PDF
Abridged model	31/12/2021	14/06/2022	11/07/2022	French	PDF
Abridged model	31/12/2020	08/06/2021	06/07/2021	French	PDF
Abridged model	31/12/2019	11/06/2020	06/07/2020	French	PDF
Abridged model	31/12/2018	11/06/2019	03/07/2019	French	PDF
Abridged model	31/12/2017	31/05/2018	19/07/2018	French	PDF
Abridged model	31/12/2016	30/06/2017	04/08/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	28/07/2016	French	PDF
Abridged model	31/12/2014	26/05/2015	06/08/2015	French	PDF
Abridged model	31/12/2013	23/05/2014	11/07/2014	French	PDF
Abridged model	31/12/2012	21/06/2013	18/07/2013	French	PDF
Abridged model	31/12/2011	29/06/2012	31/07/2012	French	PDF
Abridged model	31/12/2010	29/06/2011	26/07/2011	French	PDF
Abridged model	31/12/2009	30/06/2010	28/07/2010	French	PDF
Abridged model	31/12/2008	19/06/2009	15/07/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	29/07/2008	French	PDF
Abridged model	31/12/2006	25/06/2007	29/10/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 18 ended

Active mandates

Nicola Trevisan

Director · since 01 janvier 2022

Active

Raul Cavalli

Director · since 01 janvier 2022

Active

Giovanni Umberto Calabrese

Chairman of the board of directors · since 28 décembre 2018

Active

Ended mandates

Nicola Trevisan

Director · since 01 janvier 2022 · until 31 décembre 2023

Ended

Nicola Trevisan

Director · since 01 janvier 2022 · until 11 juin 2024

Ended

Giovanni Umberto Calabrese

Mandate · since 28 décembre 2018 · until 27 décembre 2021

Ended

Giovanni Umberto Calabrese

Chairman of the board of directors · since 28 décembre 2018 · until 27 décembre 2021

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates18/07/2025
DEMISSIONS, NOMINATIONS
PDF
Registered office21/06/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - OBJET
PDF
Mandates02/02/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates06/01/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates31/01/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates28/03/2018
DEMISSIONS, NOMINATIONS
PDF
Other11/05/2015
OBJET
PDF
Mandates20/08/2012
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-145,8 k €↓
2024
Annual accounts 2024-105,3 k €↑
2023
Annual accounts 2023-169,3 k €↓
2022
Annual accounts 202210,9 k €↓
2021
Annual accounts 2021219,2 k €↓
2020
Annual accounts 2020356,3 k €↑
2019
Annual accounts 2019149,3 k €↑
2018
Annual accounts 2018106,5 k €↓
2017
Annual accounts 2017348 k €↓
2016
Annual accounts 2016486,8 k €↑
2015
Annual accounts 2015327,9 k €↑
2014
Annual accounts 201411,9 k €↓
2013
Annual accounts 2013201,1 k €↑
2012
Annual accounts 2012170,9 k €↑
2011
Annual accounts 2011-145,1 k €↓
2010
Annual accounts 201016,8 k €↓
2009
Annual accounts 200920,1 k €↓
2008
Annual accounts 200826,5 k €↑
2007
Annual accounts 200712,4 k €↓
2006
Annual accounts 200612,6 k €
03/06/1995
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ESEDRA

Overview

What does ESEDRA do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline