NORMAL SITUATION

M & T MIMPI

Export PDF

Financial year 2023 · closed on 30/09/2023

Net result

31 k €

+32.9% YoY

Gross margin

151,8 k €

+5.3% YoY

Equity

340,5 k €

+10.0% YoY

Company — Normal situation.

What does M & T MIMPI do?

M & T MIMPI is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0455.543.474

Legal form

Private company with limited liability

Contributed capital

7 605,32 €

Latest accounts

30/09/2023

Joint committees (1)

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	151,8 k €	+5.3%	144,1 k €	+4.2%	138,3 k €	-1.9%	141 k €	+8.3%	130,2 k €	+14.3%	113,9 k €	-8.5%	124,5 k €	+13.5%	109,6 k €	+6.8%	102,6 k €	+2.1%	100,6 k €	-40.0%	167,5 k €	+477%	-44,4 k €	-160%	73,8 k €	-20.2%	92,6 k €	-2.5%	95 k €	+0.0%	95 k €	-0.8%	95,8 k €
EBITDA	134,6 k €	+7.0%	125,8 k €	+2.4%	122,9 k €	-2.6%	126,2 k €	+5.2%	120 k €	+18.5%	101,2 k €	+0.6%	100,6 k €	-7.4%	108,6 k €	+15.8%	93,8 k €	+1.3%	92,6 k €	-41.6%	158,5 k €	+111%	75,2 k €	+15.4%	65,2 k €	-5.4%	69 k €	-14.2%	80,4 k €	-0.0%	80,4 k €	-4.8%	84,4 k €
Operating result	53,5 k €	+19.6%	44,7 k €	+10.0%	40,6 k €	-4.6%	42,6 k €	+45.3%	29,3 k €	+178%	10,6 k €	+7.4%	9,8 k €	-47.6%	18,8 k €	-14.3%	21,9 k €	-24.3%	28,9 k €	-55.5%	64,9 k €	+69.0%	38,4 k €	+35.4%	28,4 k €	+106%	13,8 k €	-46.9%	26 k €	+3.2%	25,2 k €	-41.2%	42,9 k €
Net result	31 k €	+32.9%	23,3 k €	+10.2%	21,1 k €	-3.7%	21,9 k €	+69.3%	13 k €	+931%	1,3 k €	+290%	-660,2 €	-111%	5,9 k €	+20.8%	4,9 k €	-18.0%	5,9 k €	-72.2%	21,3 k €	+51.7%	14,1 k €	+431%	-4,3 k €	+57.6%	-10 k €	-657%	-1,3 k €	+68.0%	-4,1 k €	-149%	8,5 k €
Balance sheet
Equity	340,5 k €	+10.0%	309,6 k €	+8.1%	286,3 k €	+8.0%	265,2 k €	+9.0%	243,2 k €	+6.5%	228,5 k €	+0.6%	227,2 k €	-0.3%	227,9 k €	+2.6%	222 k €	+2.2%	217,1 k €	+2.8%	211,2 k €	+11.2%	189,8 k €	+2.7%	184,9 k €	-2.2%	189,1 k €	-5.0%	199,2 k €	-0.7%	200,5 k €	-2.0%	204,6 k €
Total assets	730,2 k €	-6.8%	783,2 k €	+1.0%	775,1 k €	-11.3%	873,5 k €	-15.0%	1 M €	-10.7%	1,1 M €	+3.1%	1,1 M €	-16.5%	1,3 M €	+18.5%	1,1 M €	+12.6%	1 M €	+4.4%	957,5 k €	+1.0%	948 k €	-9.9%	1,1 M €	-3.6%	1,1 M €	-6.6%	1,2 M €	-2.3%	1,2 M €	+0.7%	1,2 M €
Cash	124,3 k €	+23.8%	100,4 k €	+1050%	8,7 k €	-71.4%	30,6 k €	-66.3%	90,7 k €	-36.2%	142,2 k €	+750%	16,7 k €	-88.8%	149,6 k €	+303%	37,2 k €	-4.5%	38,9 k €	-48.6%	75,6 k €	+846%	8 k €		–		–		–		29,5 k €	+1716%	1,6 k €
Debts	258,2 k €	-23.6%	338 k €	-6.4%	361,2 k €	-11.2%	406,9 k €	-21.4%	517,9 k €	-20.7%	653,3 k €	-14.4%	762,9 k €	-22.2%	980,6 k €	+26.0%	778,1 k €	+18.8%	655 k €	+6.3%	615,9 k €	-5.7%	652,9 k €	-7.7%	707,1 k €	-4.5%	740,4 k €	-9.9%	821,4 k €	-3.8%	853,5 k €	+0.9%	846,3 k €

Governance

Board of directors

Seen on filing of 30/09/2023 · 1 active · 7 ended

Active mandates

IANVS

Director · 0472.831.250

Represented by Wim Bernauw

Active

Ended mandates

LAURENT VERHELST

Manager · since 25 février 2011

Ended

WIM BERNAUW

Manager · since 25 février 2011

Ended

IANVS

Manager · 0472.831.250

Represented by Wim Bernauw

Ended

IANVS

Manager · 0472.831.250

Represented by WIM BERNAUW

Ended

Annual accounts

Full financial information

	2023	2022	2021	2020	2019	2018
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/10/2022	01/10/2021	01/10/2020	01/10/2019	01/10/2018	01/10/2017
Closing of the financial year	30/09/2023	30/09/2022	30/09/2021	30/09/2020	30/09/2019	30/09/2018
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/03/2024	07/04/2023	29/03/2022	06/04/2021	30/03/2020	05/04/2019
General meeting	22/03/2024	24/03/2023	25/03/2022	26/03/2021	27/03/2020	22/03/2019
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

26 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2023	22/03/2024	28/03/2024	Dutch	PDF
Micro model	30/09/2022	24/03/2023	07/04/2023	Dutch	PDF
Micro model	30/09/2021	25/03/2022	29/03/2022	Dutch	PDF
Micro model	30/09/2020	26/03/2021	06/04/2021	Dutch	PDF
Micro model	30/09/2019	27/03/2020	30/03/2020	Dutch	PDF
Micro model	30/09/2018	22/03/2019	05/04/2019	Dutch	PDF
Micro model	30/09/2017	23/03/2018	06/04/2018	Dutch	PDF
Abridged model	30/09/2016	24/03/2017	10/04/2017	Dutch	PDF
Abridged model	30/09/2015	25/03/2016	07/04/2016	Dutch	PDF
Abridged model	30/09/2014	27/03/2015	31/03/2015	Dutch	PDF
Abridged model	30/09/2013	28/03/2014	31/03/2014	Dutch	PDF
Abridged model	31/12/2011	08/06/2012	28/06/2012	Dutch	PDF
Abridged model	31/12/2010	21/02/2011	23/02/2011	Dutch	PDF
Abridged model	31/12/2009	11/06/2010	18/06/2010	Dutch	PDF
Abridged model	31/12/2008	12/06/2009	19/06/2009	Dutch	PDF
Abridged model	31/12/2007	13/06/2008	04/07/2008	Dutch	PDF
Abridged model	31/12/2006	08/06/2007	29/06/2007	Dutch	PDF
Abridged model	31/12/2005	09/06/2006	14/06/2006	Dutch	PDF
Abridged model	31/12/2004	10/06/2005	01/07/2005	Dutch	PDF
Abridged model	31/12/2003	11/06/2004	30/06/2004	Dutch	PDF
Abridged model	31/03/2002	13/09/2002	04/10/2002	Dutch	PDF
Abridged model	31/03/2001	14/09/2001	02/10/2001	Dutch	PDF
Abridged model	31/03/2000	08/09/2000	19/09/2000	Dutch	PDF
Abridged model	31/03/1999	10/09/1999	14/09/1999	Dutch	PDF

View all 26 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2023 · 1 active · 7 ended

Active mandates

IANVS

Director · 0472.831.250

Represented by Wim Bernauw

Active

Ended mandates

LAURENT VERHELST

Manager · since 25 février 2011

Ended

WIM BERNAUW

Manager · since 25 février 2011

Ended

IANVS

Manager · 0472.831.250

Represented by Wim Bernauw

Ended

IANVS

Manager · 0472.831.250

Represented by WIM BERNAUW

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Dissolution03/06/2024
RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring14/12/2023
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2023
Annual accounts 202331 k €↑
2022
Annual accounts 202223,3 k €↑
2021
Annual accounts 202121,1 k €↓
2020
Annual accounts 202021,9 k €↑
2019
Annual accounts 201913 k €↑
2018
Annual accounts 20181,3 k €↑
2017
Annual accounts 2017-660,2 €↓
2016
Annual accounts 20165,9 k €↑
2015
Annual accounts 20154,9 k €↓
2014
Annual accounts 20145,9 k €↓
2013
Annual accounts 201321,3 k €↑
2011
Annual accounts 201114,1 k €↑
2010
Annual accounts 2010-4,3 k €↑
2009
Annual accounts 2009-10 k €↓
2008
Annual accounts 2008-1,3 k €↑
2007
Annual accounts 2007-4,1 k €↓
2006
Annual accounts 20068,5 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

M & T MIMPI

Overview

What does M & T MIMPI do?

Trend over 17 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline