ACTIVE

S.D.

Financial year 2024 · closed on 31/12/2024
Net result
16,4 k €
-22.5% YoY
Gross margin
133,6 k €
-0.5% YoY
Equity
115,5 k €
+16.6% YoY

What does S.D. do?

S.D. is a Private limited company incorporated in 1995. Its registered office is in Leuven.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0455.559.510
Incorporation
28/06/1995
Legal form
Private limited company
Registered office
Wandelingstraat 2
3000 Leuven · FlandreSee on map
Contributed capital
74 789,35 €
Latest accounts
31/12/2024
Joint committees (2)
  • 201
  • 20100
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 17 financial years

20242023202220212020201920182017201620152014201320122011201020092008
Income statement
Gross margin133,6 k €134,3 k €122,5 k €121,3 k €96,6 k €143,1 k €127,9 k €112 k €116,7 k €104,5 k €93,2 k €104 k €82,8 k €86 k €82,7 k €89,1 k €59,4 k €
EBITDA51,8 k €60 k €41,9 k €40,8 k €36,3 k €68,7 k €49,8 k €41,3 k €45,8 k €26,8 k €37,6 k €44,3 k €42,1 k €46,9 k €30,8 k €40,5 k €21,4 k €
Operating result33,1 k €40,8 k €22,8 k €16,8 k €11,2 k €45,1 k €28,2 k €15,6 k €19 k €131,6 €10,7 k €17,1 k €15,4 k €26,6 k €15,5 k €12 k €-2,4 k €
Net result16,4 k €21,2 k €9,8 k €303,7 €2,8 k €21,3 k €13,6 k €1,4 k €9,8 k €-14,4 k €-3,3 k €147,5 €13,2 k €13,2 k €-13,4 k €597 €-12,3 k €
Balance sheet
Equity115,5 k €99,1 k €77,9 k €68,2 k €67,9 k €65,1 k €43,8 k €30,2 k €28,8 k €19 k €33,5 k €36,8 k €36,6 k €23,4 k €-39,9 k €-26,4 k €-27 k €
Total assets332,7 k €283,5 k €275,6 k €279 k €299,3 k €303,4 k €286,3 k €294,8 k €346,3 k €377,1 k €356 k €373,5 k €382,8 k €334,5 k €265,5 k €277,4 k €316 k €
Cash3,5 k €3,1 k €25,8 k €26,9 k €19,8 k €42,6 k €24,7 k €4,3 k €4,3 k €17,8 k €20,6 k €8,4 k €37,6 k €40,6 k €9,1 k €11,4 k €
Debts217,1 k €184,3 k €197,6 k €210,8 k €231,5 k €238,3 k €242,5 k €264,6 k €317,5 k €358,1 k €322,6 k €336,7 k €346,2 k €311,1 k €305,3 k €289,8 k €338,2 k €
Other
Workforce2,0 ETP1,6 ETP1,6 ETP1,3 ETP1,1 ETP1,4 ETP1,4 ETP1,4 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 4 ended

Active mandates

Sophie Decoster

Director

Active

Ended mandates

Sophie DECOSTER

Director · since 20 juillet 1995

Ended
Sophie DECOSTER

Administrator - manager · since 20 juillet 1995

Ended
Sophie DECOSTER

Manager · since 20 juillet 1995 · until 31 décembre 2035

Ended
Sophie DECOSTER

Manager · since 20 juillet 1995

Ended
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/09/202530/08/202428/09/202323/08/202227/08/202128/08/2020
General meeting28/06/202529/06/202424/06/202325/06/202226/06/202127/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202428/06/202530/09/2025DutchPDF
Micro model31/12/202329/06/202430/08/2024DutchPDF
Micro model31/12/202224/06/202328/09/2023DutchPDF
Micro model31/12/202125/06/202223/08/2022DutchPDF
Micro model31/12/202026/06/202127/08/2021DutchPDF
Micro model31/12/201927/06/202028/08/2020DutchPDF
Micro model31/12/201829/06/201929/08/2019DutchPDF
Micro model31/12/201730/06/201831/08/2018DutchPDF
Micro model31/12/201624/06/201731/08/2017DutchPDF
Abridged model31/12/201525/06/201629/08/2016DutchPDF
Abridged model31/12/201427/06/201531/08/2015DutchPDF
Abridged model31/12/201328/06/201428/08/2014DutchPDF
Abridged model31/12/201229/06/201307/08/2013DutchPDF
Abridged model31/12/201130/06/201228/09/2012DutchPDF
Abridged model31/12/201025/06/201131/10/2011DutchPDF
Abridged model31/12/200926/06/201026/08/2010DutchPDF
Abridged model31/12/200827/06/200915/12/2009DutchPDF
Abridged model31/12/200728/06/200829/08/2008DutchPDF
Abridged model31/12/200623/06/200724/07/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 4 ended

Active mandates

Sophie Decoster

Director

Active

Ended mandates

Sophie DECOSTER

Director · since 20 juillet 1995

Ended
Sophie DECOSTER

Administrator - manager · since 20 juillet 1995

Ended
Sophie DECOSTER

Manager · since 20 juillet 1995 · until 31 décembre 2035

Ended
Sophie DECOSTER

Manager · since 20 juillet 1995

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates02/02/2024
    WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office12/12/2016
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Capital / shares01/06/2011
    KAPITAAL - AANDELEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202416,4 k €
  2. 2023
    Annual accounts 202321,2 k €
  3. 2022
    Annual accounts 20229,8 k €
  4. 2021
    Annual accounts 2021303,7 €
  5. 2020
    Annual accounts 20202,8 k €
  6. 2019
    Annual accounts 201921,3 k €
  7. 2018
    Annual accounts 201813,6 k €
  8. 2017
    Annual accounts 20171,4 k €
  9. 2016
    Annual accounts 20169,8 k €
  10. 2015
    Annual accounts 2015-14,4 k €
  11. 2014
    Annual accounts 2014-3,3 k €
  12. 2013
    Annual accounts 2013147,5 €
  13. 2012
    Annual accounts 201213,2 k €
  14. 2011
    Annual accounts 201113,2 k €
  15. 2010
    Annual accounts 2010-13,4 k €
  16. 2009
    Annual accounts 2009597 €
  17. 2008
    Annual accounts 2008-12,3 k €
  18. 28/06/1995
    IncorporationPrivate limited company