ACTIVE

PatrimOne

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

107,7 k €

-36.2% YoY

Gross margin

1,1 M €

-16.8% YoY

Equity

68,3 k €

-0.1% YoY

Workforce

10,7 ETP

+2.9% YoY

What does PatrimOne do?

PatrimOne is a Public limited company incorporated in 1995. Its main activity is: Activities of insurance agents and brokers. Its registered office is in Ixelles. It employs on average 10,7 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0455.565.448

Incorporation

23/06/1995

Legal form

Public limited company

Registered office

Avenue Louise 290
1050 Ixelles · BruxellesSee on map

Contributed capital

62 000,00 €

Latest accounts

31/12/2025

Average workforce

10,7 ETP

Activities (NACE)

66220Activities of insurance agents and brokers· main 66220Activities of insurance agents and brokers

Joint committees (1)

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	1,1 M €	-16.8%	1,3 M €	+72.4%	774,6 k €	-12.0%	880,3 k €	+13.2%	777,9 k €	-28.2%	1,1 M €	-25.0%	1,4 M €	+31.7%	1,1 M €	+25.1%	877,3 k €	+0.4%	874,1 k €	+47.6%	592,4 k €	-15.7%	702,7 k €	+5.8%	664,1 k €	+27.5%	520,9 k €	+5.9%	491,9 k €		–		–		–		685,4 k €	-2.5%	702,8 k €
EBITDA	323,1 k €	-31.1%	468,8 k €	+4606%	-10,4 k €	-105%	221,4 k €	+8.9%	203,2 k €	-56.0%	461,5 k €	-25.2%	617,1 k €	+31.2%	470,2 k €	+825%	50,8 k €	-72.6%	185,3 k €	+659%	-33,1 k €	-122%	147,7 k €	-39.8%	245,2 k €	+24.5%	197 k €	-7.7%	213,3 k €	+21.1%	176,2 k €	+1106%	14,6 k €	-86.9%	111,2 k €	+2.5%	108,5 k €	+41.0%	76,9 k €
Operating result	140,5 k €	-51.6%	290,3 k €	+328%	-127,3 k €	-164%	198 k €	+16.3%	170,3 k €	-60.5%	431,6 k €	-26.1%	584 k €	+39.1%	419,8 k €	+3195%	12,7 k €	-90.7%	137,5 k €	+271%	-80,5 k €	-178%	103,1 k €	-49.9%	205,9 k €	+23.2%	167,1 k €	-18.0%	203,7 k €	+21.1%	168,2 k €	+2246%	-7,8 k €	-117%	45,2 k €	-6.0%	48 k €	+227%	14,7 k €
Net result	107,7 k €	-36.2%	168,9 k €	+224%	-136,6 k €	-209%	125,3 k €	+8.9%	115,1 k €	-63.3%	313,7 k €	-27.2%	430,7 k €	+53.3%	280,9 k €	+679%	36 k €	-35.7%	56,1 k €	+182%	-68,5 k €	-212%	61,2 k €	-54.9%	135,8 k €	+28.3%	105,9 k €	-44.3%	190,1 k €	+19.2%	159,5 k €	+4031%	-4,1 k €	-120%	19,9 k €	-58.2%	47,6 k €	+810%	-6,7 k €
Balance sheet
Equity	68,3 k €	-0.1%	68,4 k €	-86.7%	514,4 k €	-21.0%	651,1 k €	+23.8%	525,8 k €	+28.0%	410,8 k €	-54.2%	897,1 k €	+57.3%	570,4 k €	+97.1%	289,4 k €	+4.0%	278,4 k €	+25.2%	222,3 k €	-23.5%	290,8 k €	-14.4%	339,6 k €	+66.6%	203,8 k €	+108%	97,9 k €	+19.7%	81,8 k €	-0.6%	82,3 k €	-4.7%	86,4 k €	+20.0%	72 k €	+6.6%	67,5 k €
Total assets	3 M €	-9.5%	3,3 M €	-19.2%	4 M €	+72.9%	2,3 M €	-24.5%	3,1 M €	+81.8%	1,7 M €	-17.8%	2,1 M €	+19.0%	1,7 M €	+49.5%	1,2 M €	+13.3%	1 M €	+15.7%	887,9 k €	-17.0%	1,1 M €	+27.9%	836,6 k €	-6.5%	894,5 k €	+11.9%	799,4 k €	+59.3%	501,9 k €	+5.3%	476,4 k €	-19.3%	590,4 k €	-36.0%	922,2 k €	+20.0%	768,3 k €
Cash	916,5 k €	-18.3%	1,1 M €	+28.7%	871,1 k €	+72.0%	506,5 k €	-56.6%	1,2 M €	+78.8%	653 k €	-43.1%	1,1 M €	+36.0%	844,6 k €	+39.4%	605,9 k €	+45.9%	415,4 k €	+271%	111,9 k €	-46.7%	209,7 k €	-5.9%	222,8 k €	+21.0%	184,1 k €	+81.4%	101,5 k €	-20.4%	127,5 k €	-18.6%	156,7 k €	+37.6%	113,8 k €	+50.0%	75,9 k €	-51.4%	156,3 k €
Debts	2,9 M €	-7.5%	3,1 M €	-11.5%	3,5 M €	+110%	1,7 M €	-34.8%	2,6 M €	+99.0%	1,3 M €	+10.2%	1,2 M €	+21.0%	967,7 k €	+11.2%	870,4 k €	+41.6%	614,5 k €	-7.2%	662,1 k €	-13.5%	765,1 k €	+78.8%	428 k €	-30.4%	615,2 k €	-10.1%	684,6 k €	+64.5%	416 k €	+6.6%	390,5 k €	-20.7%	492,5 k €	-42.1%	850,2 k €	+21.3%	700,8 k €
Other
Workforce	10,7 ETP	+2.9%	10,4 ETP	-8.0%	11,3 ETP	+36.1%	8,3 ETP	+12.2%	7,4 ETP	-2.6%	7,6 ETP	-14.6%	8,9 ETP	-10.1%	9,9 ETP	+3.1%	9,6 ETP	+2.1%	9,4 ETP	-2.1%	9,6 ETP	+6.7%	9,0 ETP	+20.0%	7,5 ETP	+21.0%	6,2 ETP	+6.9%	5,8 ETP	-7.9%	6,3 ETP	-6.0%	6,7 ETP	-4.3%	7,0 ETP	-39.7%	11,6 ETP	-19.4%	14,4 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 6 active · 41 ended

Active mandates

Charles-Emmanuel GERSDORFF

Managing director · since 01 janvier 2025 · until 29 mai 2027

Active

Christine DU POUGET DE NADAILLAC (épouse JOURDAN)

Director · since 15 novembre 2021 · until 29 mai 2027

Active

Annette SENN

Director · since 18 décembre 2020 · until 31 mai 2025

Active

Eric HEMELEERS

Director · since 18 décembre 2020 · until 29 mai 2027

Active

RB CONSEILS SRL

Director · since 18 décembre 2020 · until 29 mai 2027

Represented by Rémi BEGUIN

Active

THIERRY BARLE GESTION

Director · since 18 décembre 2020 · until 29 mai 2027

Represented by Thierry BARLE

Active

Ended mandates

Annette SENN

Director · since 18 décembre 2020 · until 29 mai 2027

Ended

Eric HEMELEERS

Managing director · since 18 décembre 2020 · until 31 décembre 2024

Ended

Eric HEMELEERS

Managing director · since 18 décembre 2020 · until 29 mai 2027

Ended

HB Consulting & Invest SRL

Director · since 18 décembre 2020 · until 18 décembre 2026

Represented by Hichem Baba-Hammou

Ended

At this address

Other companies at this address

Company	CBE no.
EECKMAN● Active	1003.333.851
EECKMAN SERVICES● Active	0740.573.125

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	22/06/2026	07/07/2025	21/08/2024	10/07/2023	05/07/2022	11/06/2021
General meeting	30/05/2026	31/05/2025	29/06/2024	30/06/2023	28/05/2022	29/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/05/2026	22/06/2026	French	PDF
Abridged model	31/12/2024	31/05/2025	07/07/2025	French	PDF
Abridged model	31/12/2023	29/06/2024	21/08/2024	French	PDF
Abridged model	31/12/2022	30/06/2023	10/07/2023	French	PDF
Abridged model	31/12/2021	28/05/2022	05/07/2022	French	PDF
Abridged model	31/12/2020	29/05/2021	11/06/2021	French	PDF
Abridged model	31/12/2019	23/05/2020	06/08/2020	French	PDF
Abridged model	31/12/2018	25/05/2019	30/07/2019	French	PDF
Abridged model	31/12/2017	26/05/2018	03/07/2018	French	PDF
Abridged model	31/12/2016	27/05/2017	19/06/2017	French	PDF
Abridged model	31/12/2015	28/05/2016	28/06/2016	French	PDF
Abridged model	31/12/2014	30/05/2015	02/06/2015	French	PDF
Abridged model	31/12/2013	31/05/2014	06/06/2014	French	PDF
Abridged model	31/12/2012	25/05/2013	25/06/2013	French	PDF
Abridged model	31/12/2011	26/05/2012	11/07/2012	French	PDF
Full model	31/12/2010	28/05/2011	31/05/2011	French	PDF
Full model	31/12/2009	09/06/2010	18/06/2010	French	PDF
Full model	31/12/2008	12/10/2009	12/10/2009	French	PDF
Abridged model	31/12/2007	31/05/2008	17/07/2008	French	PDF
Abridged modelCorrection	31/12/2006	26/04/2007	04/12/2007	French	PDF
Abridged model	31/12/2006	26/04/2007	24/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 6 active · 41 ended

Active mandates

Charles-Emmanuel GERSDORFF

Managing director · since 01 janvier 2025 · until 29 mai 2027

Active

Christine DU POUGET DE NADAILLAC (épouse JOURDAN)

Director · since 15 novembre 2021 · until 29 mai 2027

Active

Annette SENN

Director · since 18 décembre 2020 · until 31 mai 2025

Active

Eric HEMELEERS

Director · since 18 décembre 2020 · until 29 mai 2027

Active

RB CONSEILS SRL

Director · since 18 décembre 2020 · until 29 mai 2027

Represented by Rémi BEGUIN

Active

THIERRY BARLE GESTION

Director · since 18 décembre 2020 · until 29 mai 2027

Represented by Thierry BARLE

Active

Ended mandates

Annette SENN

Director · since 18 décembre 2020 · until 29 mai 2027

Ended

Eric HEMELEERS

Managing director · since 18 décembre 2020 · until 31 décembre 2024

Ended

Eric HEMELEERS

Managing director · since 18 décembre 2020 · until 29 mai 2027

Ended

HB Consulting & Invest SRL

Director · since 18 décembre 2020 · until 18 décembre 2026

Represented by Hichem Baba-Hammou

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates24/07/2026
DENOMINATION - SIEGE SOCIAL - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Restructuring22/05/2026
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Registered office03/11/2025
SIEGE SOCIAL
PDF
Mandates28/02/2025
DEMISSIONS, NOMINATIONS
PDF
Registered office06/01/2025
SIEGE SOCIAL
PDF
Mandates09/08/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates13/09/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates15/02/2021
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025107,7 k €↓
2024
Annual accounts 2024168,9 k €↑
2023
Annual accounts 2023-136,6 k €↓
2022
Annual accounts 2022125,3 k €↑
2021
Annual accounts 2021115,1 k €↓
2021
Name changeLEON EECKMAN
2020
Annual accounts 2020313,7 k €↓
2019
Annual accounts 2019430,7 k €↑
2018
Annual accounts 2018280,9 k €↑
2017
Annual accounts 201736 k €↓
2016
Annual accounts 201656,1 k €↑
2015
Annual accounts 2015-68,5 k €↓
2014
Annual accounts 201461,2 k €↓
2013
Annual accounts 2013135,8 k €↑
2012
Annual accounts 2012105,9 k €↓
2011
Annual accounts 2011190,1 k €↑
2010
Annual accounts 2010159,5 k €↑
2009
Annual accounts 2009-4,1 k €↓
2008
Annual accounts 200819,9 k €↓
2007
Annual accounts 200747,6 k €↑
2006
Annual accounts 2006-6,7 k €
2006
Name changeLEON EECKMAN, Assureurs-Conseils - LEON EECKMAN, Verzekeringsadviseurs
23/06/1995
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PatrimOne

Overview

What does PatrimOne do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline