ACTIVE

CI-WAY

Financial year 2024 · closed on 31/12/2024
Net result
4,8 k €
-6.4% YoY
Gross margin
33,7 k €
-31.1% YoY
Equity
46,8 k €
+11.5% YoY

What does CI-WAY do?

CI-WAY is a Public limited company incorporated in 1995. Its registered office is in Molenbeek-Saint-Jean.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0455.575.049
Incorporation
05/07/1995
Legal form
Public limited company
Registered office
Rue de l'Elégie 15
1080 Molenbeek-Saint-Jean · BruxellesSee on map
Contributed capital
62 069,38 €
Latest accounts
31/12/2024
Signals
ProfitableLow riskPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin33,7 k €48,9 k €26,3 k €44,9 k €11,2 k €3,8 k €-2 k €2,9 k €-8,9 k €828 €3,8 k €2,6 k €279 €6,1 k €22,6 k €23,4 k €19,6 k €28,6 k €19,1 k €
EBITDA10,1 k €17,7 k €576,3 €44,4 k €10,6 k €3,5 k €-2,9 k €2,9 k €-8,9 k €828 €3,8 k €2,5 k €279 €5,9 k €22,6 k €23,3 k €17,8 k €28,3 k €15,2 k €
Operating result8,9 k €13,8 k €-4,2 k €39,6 k €8,6 k €3,5 k €-2,9 k €2,8 k €-12,6 k €-2,9 k €-190 €-1,5 k €-151 €5,9 k €22,6 k €23,2 k €15,4 k €24,7 k €10,4 k €
Net result4,8 k €5,2 k €-5,5 k €37,7 k €8,5 k €3,5 k €-2,9 k €2,7 k €790 €-3,2 k €-650 €-1,8 k €-208 €5,8 k €22,5 k €14,9 k €15,3 k €24,6 k €9,9 k €
Balance sheet
Equity46,8 k €42 k €36,8 k €42,3 k €4,6 k €-3,9 k €-7,4 k €-4,5 k €-7,2 k €-8 k €-4,8 k €-4,1 k €-2,3 k €-2,1 k €-7,9 k €-30,4 k €-45,2 k €-60,5 k €-85,1 k €
Total assets328 k €86,4 k €86,5 k €80,6 k €100,8 k €9,3 k €2,1 k €1,2 k €15,5 k €8,9 k €15,6 k €22,9 k €8,7 k €8,1 k €3,6 k €3,9 k €11,9 k €21 k €47,8 k €
Cash11,2 k €9,3 k €10,2 k €14,3 k €83,1 k €9,3 k €117,6 €148,4 €9,6 k €120 €219 €3,3 k €4,9 k €2,5 k €640 €860 €510 €4,7 k €3 k €
Debts281,1 k €44,4 k €49,8 k €38,3 k €96,2 k €13,3 k €9,5 k €5,7 k €22,7 k €16,9 k €20,4 k €27 k €11 k €10,2 k €11,5 k €34,2 k €57,1 k €81,5 k €132,9 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 8 ended

Active mandates

SALVAORE CINCIUOLO

Managing director

Active

Ended mandates

David Maertens

Managing director

Ended
François Van de velde

Managing director

Ended
Jean - François Van de Velde

Managing director

Ended
Jean - Franþois Van de Velde

Managing director

Ended
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date13/11/202506/12/202417/03/202405/04/202315/06/202128/08/2020
General meeting01/06/202501/06/202401/06/202301/06/202201/06/202102/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202401/06/202513/11/2025FrenchPDF
Micro model31/12/202301/06/202406/12/2024FrenchPDF
Micro model31/12/202201/06/202317/03/2024FrenchPDF
Micro model31/12/202101/06/202205/04/2023FrenchPDF
Micro model31/12/202001/06/202115/06/2021FrenchPDF
Micro model31/12/201902/06/202028/08/2020FrenchPDF
Micro model31/12/201804/06/201920/02/2020FrenchPDF
Micro model31/12/201705/06/201805/06/2018FrenchPDF
Micro model31/12/201606/06/201721/06/2017FrenchPDF
Abridged model31/12/201507/06/201627/06/2016FrenchPDF
Abridged model31/12/201402/06/201516/06/2015FrenchPDF
Abridged model31/12/201303/06/201427/06/2014FrenchPDF
Abridged model31/12/201204/06/201314/06/2013FrenchPDF
Abridged model31/12/201105/06/201218/07/2012FrenchPDF
Abridged model31/12/201007/06/201114/06/2011FrenchPDF
Abridged model31/12/200901/06/201030/06/2010FrenchPDF
Abridged model31/12/200802/06/200923/07/2009FrenchPDF
Abridged model31/12/200703/06/200814/08/2008FrenchPDF
Abridged model31/12/200605/06/200717/07/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 8 ended

Active mandates

SALVAORE CINCIUOLO

Managing director

Active

Ended mandates

David Maertens

Managing director

Ended
François Van de velde

Managing director

Ended
Jean - François Van de Velde

Managing director

Ended
Jean - Franþois Van de Velde

Managing director

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 20244,8 k €
  2. 2023
    Annual accounts 20235,2 k €
  3. 2022
    Annual accounts 2022-5,5 k €
  4. 2021
    Annual accounts 202137,7 k €
  5. 2020
    Annual accounts 20208,5 k €
  6. 2019
    Annual accounts 20193,5 k €
  7. 2018
    Annual accounts 2018-2,9 k €
  8. 2017
    Annual accounts 20172,7 k €
  9. 2016
    Annual accounts 2016790 €
  10. 2015
    Annual accounts 2015-3,2 k €
  11. 2014
    Annual accounts 2014-650 €
  12. 2013
    Annual accounts 2013-1,8 k €
  13. 2012
    Annual accounts 2012-208 €
  14. 2011
    Annual accounts 20115,8 k €
  15. 2010
    Annual accounts 201022,5 k €
  16. 2009
    Annual accounts 200914,9 k €
  17. 2008
    Annual accounts 200815,3 k €
  18. 2007
    Annual accounts 200724,6 k €
  19. 2006
    Annual accounts 20069,9 k €
  20. 05/07/1995
    IncorporationPublic limited company