NORMAL SITUATION

SIM BELGIUM

Export PDF

Financial year 2022 · closed on 31/12/2022

Net result

-6 k €

+84.9% YoY

Gross margin

-6 k €

+21.8% YoY

Equity

-392,7 k €

-1.6% YoY

Workforce

0,0 ETP

-100.0% YoY

Company — Normal situation.

What does SIM BELGIUM do?

SIM BELGIUM is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0455.670.960

Legal form

Private company with limited liability

Contributed capital

306 748,47 €

Latest accounts

31/12/2022

Average workforce

0,0 ETP

Joint committees (2)

Signals

Healthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	-6 k €	+21.8%	-7,6 k €	-111%	71,2 k €	+695%	9 k €	-86.6%	66,9 k €	+38.8%	48,2 k €	-53.5%	103,5 k €	+9.4%	94,6 k €	+37.9%	68,6 k €	-0.0%	68,6 k €	+25.8%	54,5 k €	+5.7%	51,6 k €	-26.4%	70,1 k €	+32.7%	52,9 k €	+4.5%	50,6 k €
EBITDA	-6 k €	+81.2%	-31,7 k €	-2508%	-1,2 k €	+98.1%	-62,9 k €	-5888%	-1,1 k €	+99.1%	-120,1 k €	-79.5%	-66,9 k €	+20.8%	-84,5 k €	-572%	17,9 k €	+221%	5,6 k €	+181%	-6,9 k €	+38.4%	-11,2 k €	-223%	9,1 k €	+252%	-6 k €	+21.9%	-7,6 k €
Operating result	-6 k €	+81.2%	-31,7 k €	-2008%	-1,5 k €	+97.6%	-63,2 k €	-4620%	-1,3 k €	+98.9%	-125,3 k €	-72.8%	-72,5 k €	+14.7%	-85 k €	-586%	17,5 k €	+213%	5,6 k €	+178%	-7,2 k €	+37.4%	-11,5 k €	-231%	8,8 k €	+239%	-6,3 k €	+21.0%	-8 k €
Net result	-6 k €	+84.9%	-40,1 k €	-143%	-16,5 k €	+78.7%	-77,6 k €	-492%	-13,1 k €	+91.2%	-148,4 k €	-64.2%	-90,4 k €	+6.6%	-96,7 k €	-27390%	354,5 €	+111%	-3,2 k €	+78.7%	-15,1 k €	+20.3%	-19 k €	-3191%	614,3 €	+104%	-13,7 k €	+9.4%	-15,2 k €
Balance sheet
Equity	-392,7 k €	-1.6%	-386,7 k €	-51.0%	-256 k €	-6.9%	-239,6 k €	-47.9%	-162 k €	-8.8%	-148,9 k €	-32450%	-457,4 €	+99.8%	-210,6 k €	-85.0%	-113,9 k €	+0.3%	-114,2 k €	-2.9%	-111 k €	-15.8%	-95,8 k €	-24.7%	-76,9 k €	+0.8%	-77,5 k €	-21.6%	-63,7 k €
Total assets	14,1 k €	-18.6%	17,4 k €	-85.1%	116,6 k €	+6.4%	109,6 k €	-34.7%	167,8 k €	+35.6%	123,7 k €	-39.7%	205,1 k €	+33.3%	153,8 k €	+11.0%	138,6 k €	+313%	33,6 k €	-23.8%	44 k €	+32.0%	33,4 k €	-33.1%	49,9 k €	-39.7%	82,7 k €	+103%	40,8 k €
Cash	12,8 k €	+24.9%	10,2 k €	-82.8%	59,5 k €	+36.8%	43,5 k €	+17.4%	37,1 k €	+195%	12,6 k €	-51.4%	25,8 k €	-54.0%	56,2 k €	+55.0%	36,3 k €	+73.5%	20,9 k €	+42.2%	14,7 k €	-20.3%	18,4 k €	-11.2%	20,8 k €	-63.5%	56,9 k €	+135%	24,2 k €
Debts	406,9 k €	+0.7%	404,1 k €	+8.4%	372,6 k €	+6.8%	348,9 k €	+5.8%	329,8 k €	+21.0%	272,5 k €	+32.6%	205,5 k €	-43.6%	364,4 k €	+44.3%	252,4 k €	+75.7%	143,7 k €	-7.0%	154,5 k €	+19.8%	128,9 k €	+1.8%	126,7 k €	-20.2%	158,8 k €	+59.5%	99,5 k €
Other
Workforce	0,0 ETP	-100%	0,3 ETP	-70.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	-50.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	+66.7%	1,2 ETP	+20.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP

Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active · 4 ended

Active mandates

Sim Beheer BV

Director

Represented by Hans Brands

Active

Ended mandates

Sim Beheer BV

Manager · since 01 juillet 2010

Represented by Willem Hendrik Dubbeld

Ended

Leonardus Cornelis Verbeek

Manager · since 01 mars 2002 · until 30 juin 2010

Ended

Leonardus Cornelis Verbeek

Manager · since 01 mars 2002

Ended

Sim Beheer BV

Manager

Represented by H. Brands

Ended

Annual accounts

Full financial information

	2022	2021	2020	2019	2018	2017
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017
Closing of the financial year	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	15/11/2023	31/08/2022	30/09/2021	13/10/2020	23/08/2019	31/08/2018
General meeting	16/10/2023	11/04/2022	10/04/2021	31/08/2020	28/06/2019	10/04/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

28 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2022	16/10/2023	15/11/2023	Dutch	PDF
Abridged model	31/12/2021	11/04/2022	31/08/2022	Dutch	PDF
Abridged model	31/12/2020	10/04/2021	30/09/2021	Dutch	PDF
Abridged model	31/12/2019	31/08/2020	13/10/2020	Dutch	PDF
Abridged model	31/12/2018	28/06/2019	23/08/2019	Dutch	PDF
Abridged model	31/12/2017	10/04/2018	31/08/2018	Dutch	PDF
Abridged model	31/12/2016	10/04/2017	30/08/2017	Dutch	PDF
Abridged model	31/12/2015	10/04/2016	22/12/2016	Dutch	PDF
Abridged model	31/12/2014	10/04/2015	28/08/2015	Dutch	PDF
Abridged model	31/12/2013	13/08/2014	25/08/2014	Dutch	PDF
Abridged model	31/12/2012	28/06/2013	26/08/2013	Dutch	PDF
Abridged model	31/12/2011	10/04/2012	27/09/2012	Dutch	PDF
Abridged model	31/12/2010	31/07/2011	31/08/2011	Dutch	PDF
Abridged model	31/12/2009	30/09/2010	08/10/2010	Dutch	PDF
Abridged model	31/12/2008	16/06/2009	16/07/2009	Dutch	PDF
Abridged model	31/12/2007	30/06/2008	20/08/2008	Dutch	PDF
Abridged model	31/12/2006	29/06/2007	30/08/2007	Dutch	PDF
Abridged model	31/12/2005	29/06/2006	22/08/2006	Dutch	PDF
Abridged model	31/12/2004	24/06/2005	26/09/2005	Dutch	PDF
Abridged model	31/12/2003	04/06/2004	23/07/2004	Dutch	PDF
Abridged model	31/12/2002	08/09/2003	08/01/2004	Dutch	PDF
Abridged model	31/12/2001	12/08/2002	28/10/2002	Dutch	PDF
Abridged model	31/12/2000	10/04/2001	16/05/2001	Dutch	PDF
Abridged model	31/12/1999	10/04/2000	28/08/2000	Dutch	PDF

View all 28 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active · 4 ended

Active mandates

Sim Beheer BV

Director

Represented by Hans Brands

Active

Ended mandates

Sim Beheer BV

Manager · since 01 juillet 2010

Represented by Willem Hendrik Dubbeld

Ended

Leonardus Cornelis Verbeek

Manager · since 01 mars 2002 · until 30 juin 2010

Ended

Leonardus Cornelis Verbeek

Manager · since 01 mars 2002

Ended

Sim Beheer BV

Manager

Represented by H. Brands

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office05/09/2024
MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2022
Annual accounts 2022-6 k €↑
2021
Annual accounts 2021-40,1 k €↓
2018
Annual accounts 2018-16,5 k €↑
2017
Annual accounts 2017-77,6 k €↓
2016
Annual accounts 2016-13,1 k €↑
2015
Annual accounts 2015-148,4 k €↓
2014
Annual accounts 2014-90,4 k €↑
2013
Annual accounts 2013-96,7 k €↓
2012
Annual accounts 2012354,5 €↑
2011
Annual accounts 2011-3,2 k €↑
2010
Annual accounts 2010-15,1 k €↑
2009
Annual accounts 2009-19 k €↓
2008
Annual accounts 2008614,3 €↑
2007
Annual accounts 2007-13,7 k €↑
2006
Annual accounts 2006-15,2 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SIM BELGIUM

Overview

What does SIM BELGIUM do?

Trend over 15 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline