NORMAL SITUATION

FATA MORGANA

Export PDF

Financial year 2024 · closed on 27/12/2024

Net result

-2,5 k €

-101.9% YoY

Gross margin

44 k €

-77.1% YoY

Equity

2,1 M €

-0.1% YoY

Company — Normal situation.

What does FATA MORGANA do?

FATA MORGANA is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0455.686.204

Legal form

Public limited company

Contributed capital

62 000,00 €

Latest accounts

27/12/2024

Signals

Solid equityGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	44 k €	-77.1%	192,1 k €	-25.6%	258,4 k €	+1164%	20,4 k €	+36.5%	15 k €	-95.9%	365,5 k €	+920%	35,8 k €	-51.2%	73,4 k €	+19.2%	61,6 k €	-4.2%	64,3 k €	+33.9%	48 k €	+43.5%	33,5 k €	-55.3%	74,8 k €	+71.7%	43,6 k €	-19.5%	54,1 k €	+22.2%	44,3 k €	-26.7%	60,5 k €	+164%	22,9 k €
EBITDA	37,4 k €	-79.7%	184,4 k €	-26.4%	250,4 k €	+1965%	12,1 k €	+80.4%	6,7 k €	-98.1%	354,2 k €	+1064%	30,4 k €	-54.2%	66,4 k €	+17.6%	56,5 k €	+1.4%	55,7 k €	+38.3%	40,3 k €	+66.1%	24,2 k €	-63.2%	65,9 k €	+92.2%	34,3 k €	-24.6%	45,5 k €	+22.6%	37,1 k €	-31.5%	54,1 k €	+210%	17,5 k €
Operating result	-2,5 k €	-102%	139,5 k €	-35.0%	214,7 k €	+832%	-29,3 k €	+12.9%	-33,6 k €	-111%	304,6 k €	+5540%	-5,6 k €	-122%	25,4 k €	+372%	5,4 k €	+140%	-13,5 k €	+48.8%	-26,5 k €	+44.3%	-47,5 k €	-1169%	4,4 k €	+113%	-33,7 k €	+41.4%	-57,5 k €	+19.9%	-71,7 k €	-4.8%	-68,4 k €	+58.7%	-165,8 k €
Net result	-2,5 k €	-102%	127,5 k €	-33.7%	192,3 k €	+697%	-32,2 k €	-80.0%	-17,9 k €	-107%	262,1 k €	+2115%	-13 k €	-102%	685,6 k €	+191%	235,9 k €	+488%	40,1 k €	-60.6%	101,9 k €	+270%	-59,9 k €	-286%	32,2 k €	-66.1%	95,2 k €	+217%	-81,5 k €	-366%	30,7 k €	+129%	-107,5 k €	+24.1%	-141,8 k €
Balance sheet
Equity	2,1 M €	-0.1%	2,1 M €	+6.5%	2 M €	+11.0%	1,8 M €	-1.8%	1,8 M €	-1.0%	1,8 M €	+11.6%	1,6 M €	-0.8%	1,6 M €	+13.0%	1,4 M €	+2.2%	1,4 M €	+2.9%	1,4 M €	-10.3%	1,5 M €	-3.8%	1,6 M €	-43.6%	2,8 M €	+3.5%	2,7 M €	-2.9%	2,8 M €	+1.1%	2,8 M €	-3.7%	2,9 M €
Total assets	2,4 M €	-0.1%	2,4 M €	+11.7%	2,2 M €	+8.0%	2 M €	-4.7%	2,1 M €	-12.5%	2,4 M €	+9.8%	2,2 M €	-4.8%	2,3 M €	+4.8%	2,2 M €	-3.2%	2,3 M €	+1.1%	2,3 M €	-11.3%	2,6 M €	-5.3%	2,7 M €	-31.4%	3,9 M €	+2.5%	3,8 M €	-0.9%	3,9 M €	-1.8%	4 M €	-3.1%	4,1 M €
Cash	338,9 k €	-10.1%	377 k €	+2.6%	367,2 k €	+473%	64,1 k €	-53.5%	137,9 k €	-63.7%	379,8 k €	+5831%	6,4 k €	-64.7%	18,1 k €	-87.9%	149,5 k €	+11017%	1,3 k €	-91.5%	15,8 k €	+230%	4,8 k €	-94.4%	86,2 k €	+247%	24,8 k €	+335%	5,7 k €	+134%	2,4 k €	-66.2%	7,2 k €	-61.8%	18,9 k €
Debts	288 k €	+1.6%	283,6 k €	+87.3%	151,4 k €	-24.4%	200,1 k €	-24.0%	263,2 k €	-51.9%	546,9 k €	+4.3%	524,3 k €	-14.9%	616,1 k €	-10.5%	688,5 k €	-10.5%	768,9 k €	-0.9%	775,6 k €	-13.0%	891,5 k €	-7.7%	966,1 k €	+0.1%	964,8 k €	+0.7%	958,1 k €	+5.7%	906,1 k €	-8.5%	990,5 k €	-2.0%	1 M €

Governance

Board of directors

Seen on filing of 27/12/2024 · 1 active · 15 ended

Active mandates

Bart Ramakers

Director

Active

Ended mandates

BART RAMAKERS

Managing director · since 24 mai 2019 · until 02 mai 2025

Ended

Dirk Ramakers

Director · since 24 mai 2019 · until 28 novembre 2023

Ended

DIRK RAMAKERS

Director · since 24 mai 2019 · until 02 mai 2025

Ended

Hubert Ramakers

Director · since 24 mai 2019 · until 28 novembre 2023

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	27/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	03/06/2025	04/07/2024	22/06/2023	23/06/2022	07/06/2021	29/05/2020
General meeting	02/06/2025	01/06/2024	26/05/2023	06/05/2022	07/05/2021	04/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

32 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	27/12/2024	02/06/2025	03/06/2025	Dutch	PDF
Abridged model	31/12/2023	01/06/2024	04/07/2024	Dutch	PDF
Abridged model	31/12/2022	26/05/2023	22/06/2023	Dutch	PDF
Abridged model	31/12/2021	06/05/2022	23/06/2022	Dutch	PDF
Abridged model	31/12/2020	07/05/2021	07/06/2021	Dutch	PDF
Abridged model	31/12/2019	04/05/2020	29/05/2020	Dutch	PDF
Abridged model	31/12/2018	24/05/2019	28/06/2019	Dutch	PDF
Abridged model	31/12/2017	04/05/2018	18/06/2018	Dutch	PDF
Abridged model	31/12/2016	05/05/2017	29/06/2017	French	PDF
Abridged model	31/12/2015	06/05/2016	07/07/2016	French	PDF
Abridged model	31/12/2014	04/05/2015	14/07/2015	French	PDF
Abridged model	31/12/2013	02/05/2014	11/07/2014	French	PDF
Abridged modelCorrection	31/12/2012	03/05/2013	07/11/2013	French	PDF
Abridged model	31/12/2012	03/05/2013	05/07/2013	French	PDF
Abridged model	31/12/2011	04/05/2012	09/08/2012	French	PDF
Abridged model	31/12/2010	06/05/2011	09/06/2011	French	PDF
Abridged modelCorrection	31/12/2009	07/05/2010	08/07/2010	French	PDF
Abridged model	31/12/2009	07/05/2010	24/06/2010	French	PDF
Abridged model	31/12/2008	04/05/2009	31/08/2009	French	PDF
Abridged model	31/12/2007	02/05/2008	15/07/2008	French	PDF
Abridged model	31/12/2006	04/05/2007	11/06/2007	French	PDF
Abridged model	31/12/2005	05/05/2006	12/06/2006	French	PDF
Abridged model	31/12/2004	06/05/2005	20/06/2005	French	PDF
Abridged model	31/12/2003	07/05/2004	12/05/2004	French	PDF

View all 32 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 27/12/2024 · 1 active · 15 ended

Active mandates

Bart Ramakers

Director

Active

Ended mandates

BART RAMAKERS

Managing director · since 24 mai 2019 · until 02 mai 2025

Ended

Dirk Ramakers

Director · since 24 mai 2019 · until 28 novembre 2023

Ended

DIRK RAMAKERS

Director · since 24 mai 2019 · until 02 mai 2025

Ended

Hubert Ramakers

Director · since 24 mai 2019 · until 28 novembre 2023

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Restructuring16/01/2025
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring13/11/2024
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates13/12/2023
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates24/07/2019
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Registered office26/02/2018
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-2,5 k €↓
2023
Annual accounts 2023127,5 k €↓
2022
Annual accounts 2022192,3 k €↑
2021
Annual accounts 2021-32,2 k €↓
2020
Annual accounts 2020-17,9 k €↓
2019
Annual accounts 2019262,1 k €↑
2018
Annual accounts 2018-13 k €↓
2017
Annual accounts 2017685,6 k €↑
2016
Annual accounts 2016235,9 k €↑
2015
Annual accounts 201540,1 k €↓
2014
Annual accounts 2014101,9 k €↑
2013
Annual accounts 2013-59,9 k €↓
2012
Annual accounts 201232,2 k €↓
2011
Annual accounts 201195,2 k €↑
2010
Annual accounts 2010-81,5 k €↓
2009
Annual accounts 200930,7 k €↑
2008
Annual accounts 2008-107,5 k €↑
2007
Annual accounts 2007-141,8 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FATA MORGANA

Overview

What does FATA MORGANA do?

Trend over 18 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline