JEMIMMO
0455.695.508 · rovalta.com · 23/09/2026
NORMAL SITUATION
JEMIMMO
Financial year 2021 · closed on 31/12/2021
Net result
74,4 k €
+83.6% YoY
Gross margin
114,1 k €
+98.8% YoY
Equity
971,1 k €
+8.3% YoY
Company — Normal situation.
Overview
What does JEMIMMO do?
JEMIMMO is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0455.695.508
Legal form
Public limited company
Contributed capital
173 525,47 €
Latest accounts
31/12/2021
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 14 financial years
| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2006 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||
| Gross margin | 114,1 k € | +98.8% | 57,4 k € | +512% | -13,9 k € | -189% | 15,7 k € | -78.0% | 71,1 k € | -27.2% | 97,7 k € | +5.7% | 92,5 k € | -14.6% | 108,3 k € | +1.2% | 107 k € | +10.3% | 97 k € | +1.4% | 95,7 k € | +3.6% | 92,3 k € | +1.9% | 90,7 k € | -92.6% | 1,2 M € |
| EBITDA | 103,5 k € | +121% | 46,8 k € | +269% | -27,7 k € | -552% | 6,1 k € | -90.1% | 61,7 k € | -33.9% | 93,4 k € | +18.4% | 78,9 k € | -20.6% | 99,3 k € | +3.7% | 95,8 k € | +6.4% | 90 k € | +1.2% | 89 k € | +4.1% | 85,4 k € | +1.6% | 84 k € | -41.4% | 143,5 k € |
| Operating result | 101,5 k € | +126% | 44,9 k € | +252% | -29,6 k € | -584% | 6,1 k € | -90.1% | 61,7 k € | -33.9% | 93,4 k € | +18.4% | 78,9 k € | -20.6% | 99,3 k € | +3.7% | 95,8 k € | +6.4% | 90 k € | +31.5% | 68,5 k € | +241% | 20,1 k € | +7.3% | 18,7 k € | -74.7% | 74 k € |
| Net result | 74,4 k € | +83.6% | 40,6 k € | +337% | -17,1 k € | -235% | 12,7 k € | -74.6% | 50 k € | -31.5% | 72,9 k € | +15.1% | 63,4 k € | -19.1% | 78,4 k € | +4.6% | 74,9 k € | +6.4% | 70,4 k € | +56.1% | 45,1 k € | +430% | 8,5 k € | -8.3% | 9,3 k € | -82.0% | 51,6 k € |
| Balance sheet | |||||||||||||||||||||||||||
| Equity | 971,1 k € | +8.3% | 896,7 k € | +4.7% | 856,1 k € | -2.0% | 873,2 k € | +1.5% | 860,5 k € | +6.2% | 810,6 k € | +9.9% | 737,7 k € | +9.4% | 674,3 k € | +13.1% | 596 k € | +14.4% | 521 k € | +15.6% | 450,6 k € | +11.1% | 405,5 k € | +2.1% | 397 k € | +32.3% | 300 k € |
| Total assets | 1 M € | +11.1% | 902,1 k € | +3.9% | 868,6 k € | -2.0% | 886,6 k € | -0.0% | 886,8 k € | +4.3% | 850,1 k € | +3.3% | 822,9 k € | +8.6% | 757,4 k € | +18.2% | 640,6 k € | +11.4% | 574,8 k € | +15.3% | 498,5 k € | -2.6% | 512 k € | -10.6% | 572,8 k € | -63.0% | 1,5 M € |
| Cash | 51,6 k € | +1072% | 4,4 k € | -97.4% | 169,2 k € | -33.3% | 253,8 k € | -9.8% | 281,4 k € | +6.0% | 265,5 k € | +5.2% | 252,3 k € | +18.6% | 212,7 k € | +85.0% | 115 k € | +76.0% | 65,3 k € | – | – | – | 4,4 k € | ||||
| Debts | 31,5 k € | +483% | 5,4 k € | -56.5% | 12,4 k € | -6.9% | 13,3 k € | -49.3% | 26,3 k € | -25.2% | 35,2 k € | -56.1% | 80,1 k € | +1.9% | 78,6 k € | +138% | 33 k € | -29.4% | 46,7 k € | +14.3% | 40,9 k € | -57.5% | 96,1 k € | -43.7% | 170,7 k € | -85.9% | 1,2 M € |
| Other | |||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | – | – | 22,5 ETP | |||||||||||||
Governance
Board of directors
Seen on filing of 31/12/2021 · 1 active · 16 ended
Active mandates
JAMEL JELLOULI
ActiveEnded mandates
Financials
Annual accounts
Full financial information
| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Abridged model | Abridged model | Micro model |
| Start of the financial year | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 | 01/01/2016 |
| Closing of the financial year | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 | 31/12/2016 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 27/06/2022 | 31/08/2021 | 05/11/2020 | 30/07/2019 | 19/07/2018 | 28/09/2017 |
| General meeting | 11/05/2022 | 12/05/2021 | 13/05/2020 | 11/06/2019 | 12/06/2018 | 28/09/2017 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
24 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2021 | 11/05/2022 | 27/06/2022 | French | |
| Micro model | 31/12/2020 | 12/05/2021 | 31/08/2021 | French | |
| Micro model | 31/12/2019 | 13/05/2020 | 05/11/2020 | French | |
| Abridged model | 31/12/2018 | 11/06/2019 | 30/07/2019 | French | |
| Abridged model | 31/12/2017 | 12/06/2018 | 19/07/2018 | French | |
| Micro model | 31/12/2016 | 28/09/2017 | 28/09/2017 | French | |
| Abridged model | 31/12/2015 | 15/06/2016 | 11/08/2016 | French | |
| Abridged model | 31/12/2014 | 03/12/2015 | 09/12/2015 | French | |
| Abridged model | 31/12/2013 | 03/12/2015 | 09/12/2015 | French | |
| Abridged model | 31/12/2012 | 03/12/2015 | 09/12/2015 | French | |
| Abridged model | 31/12/2011 | 03/12/2015 | 09/12/2015 | French | |
| Abridged model | 31/12/2010 | 03/12/2015 | 09/12/2015 | French | |
| Abridged model | 31/12/2009 | 03/12/2015 | 09/12/2015 | French | |
| Abridged model | 31/12/2006 | 07/06/2007 | 18/06/2007 | French | |
| Abridged model | 31/12/2005 | 10/05/2006 | 01/06/2006 | French | |
| Abridged model | 31/12/2004 | 11/05/2005 | 31/05/2005 | French | |
| Abridged model | 31/12/2003 | 11/05/2004 | 08/06/2004 | French | |
| Abridged model | 31/12/2002 | 14/05/2003 | 16/06/2003 | French | |
| Abridged model | 31/12/2001 | 04/06/2002 | 11/04/2003 | French | |
| Abridged model | 31/12/2000 | 09/05/2001 | 20/11/2001 | French | |
| Abridged model | 31/12/1999 | 09/05/2000 | 18/08/2000 | French | |
| Abridged model | 31/12/1998 | 12/05/1999 | 12/01/2000 | French | |
| Abridged model | 31/12/1997 | 13/05/1998 | 16/09/1998 | French | — |
| Abridged model | 31/12/1996 | 07/03/1997 | 28/03/1997 | French | — |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2021 · 1 active · 16 ended
Active mandates
JAMEL JELLOULI
ActiveEnded mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2021Annual accounts 202174,4 k €↑
- 2020Annual accounts 202040,6 k €↑
- 2019Annual accounts 2019-17,1 k €↓
- 2018Annual accounts 201812,7 k €↓
- 2017Annual accounts 201750 k €↓
- 2016Annual accounts 201672,9 k €↑
- 2015Annual accounts 201563,4 k €↓
- 2014Annual accounts 201478,4 k €↑
- 2013Annual accounts 201374,9 k €↑
- 2012Annual accounts 201270,4 k €↑
- 2011Annual accounts 201145,1 k €↑
- 2010Annual accounts 20108,5 k €↓
- 2009Annual accounts 20099,3 k €↓
- 2006Annual accounts 200651,6 k €