CALCUTEK
0455.701.644 · rovalta.com · 23/09/2026
ACTIVE
CALCUTEK
Financial year 2024 · closed on 31/12/2024
Net result
6,4 k €
-76.0% YoY
Gross margin
26,4 k €
-34.1% YoY
Equity
97,7 k €
-26.2% YoY
Overview
What does CALCUTEK do?
CALCUTEK is a Private limited company incorporated in 1995. Its main activity is: Construction of buildings. Its registered office is in Wellen.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0455.701.644
Incorporation
01/08/1995
Legal form
Private limited company
Registered office
Hertenstraat 2 box 1
3830 Wellen · FlandreSee on map
3830 Wellen · FlandreSee on map
Contributed capital
5 523,00 €
Latest accounts
31/12/2024
Activities (NACE)
Joint committees (2)
- 124
- 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 26,4 k € | -34.1% | 40 k € | +32.7% | 30,2 k € | +102% | 14,9 k € | -37.5% | 23,9 k € | +120% | 10,8 k € | +130% | -36,3 k € | -393% | 12,4 k € | -68.6% | 39,5 k € | -17.1% | 47,6 k € | -28.9% | 67 k € | +39.5% | 48,1 k € | -45.1% | 87,6 k € | -30.6% | 126,3 k € | +17.9% | 107,1 k € | -35.3% | 165,5 k € | +78.3% | 92,8 k € | -14.9% | 109,1 k € | +134% | 46,6 k € |
| EBITDA | 25,1 k € | -35.5% | 38,9 k € | +33.7% | 29,1 k € | +2400% | -1,3 k € | -107% | 17,4 k € | +201% | -17,3 k € | +57.8% | -40,9 k € | -489% | -6,9 k € | -135% | 20 k € | -28.9% | 28,1 k € | -41.9% | 48,4 k € | +2852% | -1,8 k € | -124% | 7,3 k € | -87.2% | 56,5 k € | +27.3% | 44,4 k € | -57.0% | 103,1 k € | +124% | 46,1 k € | -35.5% | 71,5 k € | +4557% | -1,6 k € |
| Operating result | 10,8 k € | -60.0% | 26,9 k € | +67.9% | 16 k € | +2244% | 684,2 € | -73.1% | 2,5 k € | +113% | -20,3 k € | +69.8% | -67,2 k € | -361% | -14,6 k € | -155% | 26,6 k € | +84.1% | 14,4 k € | -49.7% | 28,7 k € | +472% | -7,7 k € | -296% | -1,9 k € | -105% | 39,5 k € | +40.5% | 28,1 k € | -70.8% | 96,3 k € | +182% | 34,1 k € | +45.8% | 23,4 k € | +217% | -20,1 k € |
| Net result | 6,4 k € | -76.0% | 26,5 k € | +70.5% | 15,6 k € | +7501% | 204,8 € | -90.4% | 2,1 k € | +110% | -20,4 k € | +69.8% | -67,7 k € | -376% | -14,2 k € | -163% | 22,5 k € | +49.9% | 15 k € | -40.6% | 25,2 k € | +320% | -11,5 k € | -1217% | 1 k € | -96.1% | 26,2 k € | +76.4% | 14,8 k € | -83.9% | 92,2 k € | +358% | 20,1 k € | +113% | 9,5 k € | +2003% | 450 € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 97,7 k € | -26.2% | 132,3 k € | +16.8% | 113,2 k € | +15.9% | 97,7 k € | +0.2% | 97,5 k € | +2.2% | 95,3 k € | -17.6% | 115,8 k € | -36.9% | 183,4 k € | -7.2% | 197,7 k € | +3.4% | 191,1 k € | +0.0% | 191 k € | +7.5% | 177,7 k € | -6.1% | 189,2 k € | +0.5% | 188,2 k € | +8.8% | 172,9 k € | +5.5% | 164 k € | +112% | 77,3 k € | +24.4% | 62,1 k € | +18.0% | 52,6 k € |
| Total assets | 149 k € | -15.9% | 177 k € | +33.8% | 132,3 k € | +25.8% | 105,2 k € | -9.6% | 116,3 k € | -21.5% | 148,2 k € | +15.9% | 127,8 k € | -34.9% | 196,3 k € | -13.5% | 226,9 k € | -0.9% | 229 k € | -9.9% | 254,3 k € | +14.2% | 222,6 k € | -4.6% | 233,3 k € | -0.3% | 233,9 k € | -11.7% | 264,8 k € | +9.2% | 242,6 k € | +26.8% | 191,3 k € | -13.1% | 220,1 k € | -29.6% | 312,5 k € |
| Cash | 62,8 k € | -37.7% | 100,8 k € | +44.0% | 70,1 k € | +72.6% | 40,6 k € | +102% | 20,1 k € | -73.5% | 76 k € | +2425% | 3 k € | -96.9% | 97,5 k € | -39.8% | 162 k € | +111% | 76,7 k € | -61.7% | 200,3 k € | +275% | 53,3 k € | -43.1% | 93,7 k € | -38.0% | 151 k € | +30.3% | 115,9 k € | +49.0% | 77,8 k € | +14.9% | 67,7 k € | +126% | 29,9 k € | +0.3% | 29,8 k € |
| Debts | 51,3 k € | +14.7% | 44,7 k € | +135% | 19 k € | +154% | 7,5 k € | -60.2% | 18,8 k € | -64.3% | 52,8 k € | +339% | 12 k € | -6.5% | 12,9 k € | -56.1% | 29,3 k € | -12.1% | 33,3 k € | -42.5% | 57,9 k € | +28.9% | 44,9 k € | +2.1% | 44 k € | -3.6% | 45,6 k € | -50.3% | 91,8 k € | +20.2% | 76,4 k € | -33.0% | 113,9 k € | -27.8% | 157,9 k € | -39.2% | 259,7 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | 0,5 ETP | 0.0% | 0,5 ETP | 0.0% | 0,5 ETP | -66.7% | 1,5 ETP | -25.0% | 2,0 ETP | +11.1% | 1,8 ETP | -33.3% | 2,7 ETP | +58.8% | 1,7 ETP | 0.0% | 1,7 ETP | -19.0% | 2,1 ETP | -16.0% | 2,5 ETP | ||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 1 active
Active mandates
Ronny Govaerts
ActiveAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
Xirroh Group● Active | 0797.625.753 |
Financials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 03/07/2025 | 01/07/2024 | 03/07/2023 | 03/07/2022 | 04/07/2021 | 05/07/2020 |
| General meeting | 06/06/2025 | 07/06/2024 | 02/06/2023 | 03/06/2022 | 04/06/2021 | 05/06/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 06/06/2025 | 03/07/2025 | Dutch | |
| Micro model | 31/12/2023 | 07/06/2024 | 01/07/2024 | Dutch | |
| Micro model | 31/12/2022 | 02/06/2023 | 03/07/2023 | Dutch | |
| Micro model | 31/12/2021 | 03/06/2022 | 03/07/2022 | Dutch | |
| Micro model | 31/12/2020 | 04/06/2021 | 04/07/2021 | Dutch | |
| Micro model | 31/12/2019 | 05/06/2020 | 05/07/2020 | Dutch | |
| Micro model | 31/12/2018 | 07/06/2019 | 08/07/2019 | Dutch | |
| Micro model | 31/12/2017 | 01/06/2018 | 01/07/2018 | Dutch | |
| Abridged model | 31/12/2016 | 02/06/2017 | 05/07/2017 | Dutch | |
| Abridged model | 31/12/2015 | 03/06/2016 | 01/07/2016 | Dutch | |
| Abridged model | 31/12/2014 | 05/06/2015 | 03/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 06/06/2014 | 29/06/2014 | Dutch | |
| Abridged model | 31/12/2012 | 07/06/2013 | 04/07/2013 | Dutch | |
| Abridged model | 31/12/2011 | 01/06/2012 | 06/07/2012 | Dutch | |
| Abridged model | 31/12/2010 | 03/06/2011 | 06/07/2011 | Dutch | |
| Abridged model | 31/12/2009 | 04/06/2010 | 05/08/2010 | Dutch | |
| Abridged model | 31/12/2008 | 05/06/2009 | 14/07/2009 | Dutch | |
| Abridged model | 31/12/2007 | 06/06/2008 | 07/07/2008 | Dutch | |
| Abridged model | 31/12/2006 | 01/06/2007 | 23/07/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 1 active
Active mandates
Ronny Govaerts
ActiveShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 20246,4 k €↓
- 2023Annual accounts 202326,5 k €↑
- 2022Annual accounts 202215,6 k €↑
- 2021Annual accounts 2021204,8 €↓
- 2020Annual accounts 20202,1 k €↑
- 2019Annual accounts 2019-20,4 k €↑
- 2018Annual accounts 2018-67,7 k €↓
- 2017Annual accounts 2017-14,2 k €↓
- 2016Annual accounts 201622,5 k €↑
- 2015Annual accounts 201515 k €↓
- 2014Annual accounts 201425,2 k €↑
- 2013Annual accounts 2013-11,5 k €↓
- 2012Annual accounts 20121 k €↓
- 2011Annual accounts 201126,2 k €↑
- 2010Annual accounts 201014,8 k €↓
- 2009Annual accounts 200992,2 k €↑
- 2008Annual accounts 200820,1 k €↑
- 2007Annual accounts 20079,5 k €↑
- 2006Annual accounts 2006450 €
- 01/08/1995IncorporationPrivate limited company