ACTIVE

BRASSCO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

74,1 k €

+38.0% YoY

Gross margin

633,6 k €

+16.2% YoY

Equity

286,6 k €

+22.8% YoY

What does BRASSCO do?

BRASSCO is a Private limited company incorporated in 1995. Its main activity is: Camping grounds, recreational vehicle parks and trailer parks. Its registered office is in Antwerpen.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0455.742.226

Incorporation

19/07/1995

Legal form

Private limited company

Registered office

Britselei 53
2000 Antwerpen · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Activities (NACE)

55301Camping grounds, recreational vehicle parks and trailer parks· main 55401Accommodation 56101Restaurants and mobile food service activities 56111Restaurants and mobile food service activities 56301Beverage serving activities 56301Beverage serving activities

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	633,6 k €	+16.2%	545,5 k €	+16.9%	466,5 k €	+16.3%	401,1 k €	+53.3%	261,6 k €	-24.0%	344 k €	-6.6%	368,3 k €	+0.5%	366,4 k €	+11.1%	329,6 k €	+8.1%	305 k €	+6.9%	285,3 k €	+9.8%	259,9 k €	-1.6%	264,1 k €	+10.4%	239,2 k €	-0.8%	241,1 k €	+17.8%	204,7 k €	+2.5%	199,8 k €	-11.4%	225,6 k €
EBITDA	127,5 k €	+32.0%	96,6 k €	+36.9%	70,5 k €	-10.8%	79,1 k €	+172%	29,1 k €	+17.1%	24,8 k €	-14.1%	28,9 k €	+39.8%	20,7 k €	+143%	8,5 k €	-59.5%	21 k €	-57.8%	49,7 k €	-2.8%	51,1 k €	+10.7%	46,2 k €	+17.8%	39,2 k €	+34.9%	29,1 k €	+621%	-5,6 k €	-132%	17,6 k €	-57.0%	41,1 k €
Operating result	105,2 k €	+36.1%	77,2 k €	+43.4%	53,9 k €	-14.4%	62,9 k €	+394%	12,7 k €	+458%	2,3 k €	-50.9%	4,6 k €	+178%	-5,9 k €	+41.0%	-10,1 k €	-300%	5 k €	-86.0%	35,9 k €	+42.1%	25,3 k €	+162%	9,7 k €	-44.0%	17,2 k €	+33.7%	12,9 k €	+331%	-5,6 k €	-201%	5,5 k €	-33.3%	8,3 k €
Net result	74,1 k €	+38.0%	53,7 k €	+48.4%	36,2 k €	-22.0%	46,4 k €	-16.3%	55,4 k €	+2613%	-2,2 k €	-536%	505,3 €	+106%	-8,4 k €	+55.2%	-18,8 k €	-714%	3,1 k €	-87.8%	25 k €	+4861%	504,8 €	-71.4%	1,8 k €	-81.9%	9,8 k €	+111%	4,6 k €	+133%	-14,1 k €	-1050%	-1,2 k €	-187%	1,4 k €
Balance sheet
Equity	286,6 k €	+22.8%	233,3 k €	+29.9%	179,6 k €	+25.2%	143,4 k €	+47.8%	97 k €	+356%	21,3 k €	-9.4%	23,5 k €	+2.2%	23 k €	-26.9%	31,4 k €	-34.3%	47,8 k €	+41.1%	33,9 k €	+283%	8,9 k €	+6.0%	8,3 k €	+26.8%	6,6 k €	+307%	-3,2 k €	+59.3%	-7,8 k €	-224%	6,3 k €	-16.3%	7,5 k €
Total assets	397,9 k €	+33.5%	298,1 k €	+23.0%	242,3 k €	+10.0%	220,2 k €	+20.2%	183,2 k €	+54.1%	118,8 k €	-16.6%	142,4 k €	+17.5%	121,2 k €	-9.9%	134,6 k €	+6.5%	126,4 k €	+21.8%	103,8 k €	+35.8%	76,4 k €	-13.7%	88,5 k €	-15.0%	104,1 k €	-8.4%	113,7 k €	-12.8%	130,4 k €	+40.6%	92,8 k €	-15.0%	109,1 k €
Cash	122 k €	-26.7%	166,4 k €	+12.4%	148,1 k €	+11.6%	132,7 k €	+23.0%	107,9 k €	+302%	26,9 k €	-26.9%	36,8 k €	+12.6%	32,6 k €	+7.2%	30,5 k €	-48.3%	58,9 k €	+71.1%	34,4 k €	+631%	4,7 k €	-7.6%	5,1 k €	-9.1%	5,6 k €	+50.6%	3,7 k €	+298%	936,6 €		–		558 €
Debts	111,4 k €	+72.1%	64,7 k €	+7.2%	60,4 k €	-20.5%	75,9 k €	+1.1%	75,1 k €	-23.0%	97,5 k €	-18.0%	119 k €	+21.0%	98,3 k €	-4.7%	103,2 k €	+31.3%	78,6 k €	+35.0%	58,2 k €	-9.2%	64,1 k €	-8.4%	69,9 k €	-24.7%	92,9 k €	-15.9%	110,4 k €	-16.9%	132,8 k €	+61.0%	82,5 k €	-13.2%	95 k €
Other
Workforce	–		–		–		–		–		–		–		–		8,4 ETP	+6.3%	7,9 ETP	+21.5%	6,5 ETP	+4.8%	6,2 ETP	-3.1%	6,4 ETP	+1.6%	6,3 ETP	+3.3%	6,1 ETP	-10.3%	6,8 ETP	+4.6%	6,5 ETP	+3.2%	6,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 6 ended

Active mandates

Wim Van Mossevelde

Director · since 01 août 1995

Active

Ended mandates

Wim Godfried O Van Mossevelde

Director · since 01 août 1995

Ended

KOEN ADRIAENSSENS

Manager

Ended

Wim Godfried O Van Mossevelde

Administrator - manager

Ended

Wim Van Mossevelde

Director

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/02/2026	18/04/2025	10/07/2024	15/06/2023	06/10/2022	01/07/2021
General meeting	25/02/2026	18/04/2025	09/07/2024	05/06/2023	06/06/2022	07/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	25/02/2026	26/02/2026	Dutch	PDF
Micro model	31/12/2024	18/04/2025	18/04/2025	Dutch	PDF
Micro model	31/12/2023	09/07/2024	10/07/2024	Dutch	PDF
Micro model	31/12/2022	05/06/2023	15/06/2023	Dutch	PDF
Micro model	31/12/2021	06/06/2022	06/10/2022	Dutch	PDF
Micro model	31/12/2020	07/06/2021	01/07/2021	Dutch	PDF
Micro model	31/12/2019	02/06/2020	12/06/2020	Dutch	PDF
Micro model	31/12/2018	03/06/2019	28/06/2019	Dutch	PDF
Micro model	31/12/2017	04/06/2018	03/07/2018	Dutch	PDF
Micro model	31/12/2016	06/06/2017	28/07/2017	Dutch	PDF
Abridged model	31/12/2015	06/06/2016	14/06/2016	Dutch	PDF
Abridged model	31/12/2014	01/06/2015	30/06/2015	Dutch	PDF
Abridged model	31/12/2013	02/06/2014	29/08/2014	Dutch	PDF
Abridged model	31/12/2012	03/06/2013	29/08/2013	Dutch	PDF
Abridged model	31/12/2011	04/06/2012	24/08/2012	Dutch	PDF
Abridged model	31/12/2010	06/06/2011	31/07/2011	Dutch	PDF
Abridged model	31/12/2009	07/06/2010	27/08/2010	Dutch	PDF
Abridged model	31/12/2008	01/06/2009	24/07/2009	Dutch	PDF
Abridged model	31/12/2007	02/06/2008	28/08/2008	Dutch	PDF
Abridged model	31/12/2006	04/06/2007	24/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 6 ended

Active mandates

Wim Van Mossevelde

Director · since 01 août 1995

Active

Ended mandates

Wim Godfried O Van Mossevelde

Director · since 01 août 1995

Ended

KOEN ADRIAENSSENS

Manager

Ended

Wim Godfried O Van Mossevelde

Administrator - manager

Ended

Wim Van Mossevelde

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates26/03/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DIVERSEN - ONTSLAGEN - BENOEMINGEN
PDF
Mandates09/01/2012
ONTSLAGEN - BENOEMINGEN
PDF
Mandates26/01/2005
ONTSLAGEN - BENOEMINGEN
PDF
Registered office28/12/2004
MAATSCHAPPELIJKE ZETEL
PDF
Capital / shares24/02/2004
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202574,1 k €↑
2024
Annual accounts 202453,7 k €↑
2023
Annual accounts 202336,2 k €↓
2022
Annual accounts 202246,4 k €↓
2021
Annual accounts 202155,4 k €↑
2018
Annual accounts 2018-2,2 k €↓
2017
Annual accounts 2017505,3 €↑
2016
Annual accounts 2016-8,4 k €↑
2015
Annual accounts 2015-18,8 k €↓
2014
Annual accounts 20143,1 k €↓
2013
Annual accounts 201325 k €↑
2012
Annual accounts 2012504,8 €↓
2011
Annual accounts 20111,8 k €↓
2010
Annual accounts 20109,8 k €↑
2009
Annual accounts 20094,6 k €↑
2008
Annual accounts 2008-14,1 k €↓
2007
Annual accounts 2007-1,2 k €↓
2006
Annual accounts 20061,4 k €
19/07/1995
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BRASSCO

Overview

What does BRASSCO do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline