PUCK
0455.742.523 · rovalta.com · 22/09/2026
NORMAL SITUATION
PUCK
Financial year 2021 · closed on 31/12/2021
Net result
-48,1 k €
-4285.5% YoY
Gross margin
-11,4 k €
-1214.5% YoY
Equity
-162,1 k €
-42.2% YoY
Company — Normal situation.
Overview
What does PUCK do?
PUCK is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0455.742.523
Legal form
Private company with limited liability
Contributed capital
19 000,00 €
Latest accounts
31/12/2021
Joint committees (1)
- 201
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 12 financial years
| 2021 | 2020 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2010 | 2008 | 2007 | 2006 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||
| Gross margin | -11,4 k € | -1214% | -871 € | +96.7% | -26,7 k € | -65.0% | -16,2 k € | +19.8% | -20,2 k € | -252% | 13,3 k € | -69.2% | 43,2 k € | -12.2% | 49,2 k € | +35.7% | 36,3 k € | +41.6% | 25,6 k € | +101% | 12,8 k € | -58.1% | 30,5 k € |
| EBITDA | -16,9 k € | -1838% | -871 € | +97.3% | -32,8 k € | -2.8% | -31,9 k € | -2.7% | -31,1 k € | -2.4% | -30,4 k € | -72.7% | -17,6 k € | -457% | 4,9 k € | -68.0% | 15,4 k € | +11.5% | 13,8 k € | +589% | 2 k € | -90.2% | 20,5 k € |
| Operating result | -49,9 k € | -3110% | -1,6 k € | +95.4% | -33,5 k € | -2.7% | -32,6 k € | -2.6% | -31,8 k € | -2.3% | -31 k € | -73.0% | -17,9 k € | -464% | 4,9 k € | -59.2% | 12,1 k € | -10.4% | 13,5 k € | +904% | 1,3 k € | -92.5% | 18 k € |
| Net result | -48,1 k € | -4285% | 1,1 k € | +103% | -33,6 k € | -5.9% | -31,7 k € | +1.5% | -32,2 k € | +0.4% | -32,3 k € | -75.8% | -18,4 k € | -558% | 4 k € | -64.2% | 11,2 k € | +45.1% | 7,7 k € | +215% | 2,5 k € | -76.3% | 10,3 k € |
| Balance sheet | |||||||||||||||||||||||
| Equity | -162,1 k € | -42.2% | -114 k € | -7.9% | -105,7 k € | -46.5% | -72,1 k € | -78.4% | -40,4 k € | -390% | -8,2 k € | -134% | 24 k € | -43.3% | 42,4 k € | +13.8% | 37,3 k € | +43.9% | 25,9 k € | 0.0% | 25,9 k € | +3.6% | 25 k € |
| Total assets | 130,4 € | -99.6% | 35,9 k € | +339% | 8,2 k € | -86.9% | 62,4 k € | +11.5% | 56 k € | -9.4% | 61,8 k € | +9.5% | 56,4 k € | -11.2% | 63,6 k € | -19.5% | 78,9 k € | +1.1% | 78 k € | -17.9% | 95 k € | +33.3% | 71,3 k € |
| Cash | 130,4 € | -79.1% | 625 € | +59.7% | 391,5 € | -97.3% | 14,4 k € | -63.7% | 39,6 k € | -4.8% | 41,6 k € | -3.8% | 43,2 k € | -30.8% | 62,4 k € | +15.5% | 54 k € | -30.5% | 77,7 k € | -17.7% | 94,4 k € | +34.9% | 70 k € |
| Debts | 154,8 k € | +3.2% | 149,9 k € | +31.7% | 113,8 k € | -7.0% | 122,5 k € | +46.0% | 83,9 k € | +40.2% | 59,8 k € | +201% | 19,9 k € | +43.7% | 13,8 k € | -28.1% | 19,2 k € | -34.8% | 29,5 k € | -42.7% | 51,4 k € | +97.6% | 26 k € |
| Other | |||||||||||||||||||||||
| Workforce | – | – | 0,3 ETP | -25.0% | 0,4 ETP | +33.3% | 0,3 ETP | -76.9% | 1,3 ETP | -13.3% | 1,5 ETP | – | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | ||||
Governance
Board of directors
Seen on filing of 31/12/2021 · 1 active · 8 ended
Financials
Annual accounts
Full financial information
| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 | 01/01/2016 |
| Closing of the financial year | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 | 31/12/2016 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/11/2022 | 04/07/2022 | 14/03/2022 | 19/08/2019 | 26/09/2018 | 29/09/2017 |
| General meeting | 30/06/2022 | 30/03/2022 | 09/12/2021 | 28/06/2019 | 31/08/2018 | 28/09/2017 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
24 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2021 | 30/06/2022 | 30/11/2022 | Dutch | |
| Abridged model | 31/12/2020 | 30/03/2022 | 04/07/2022 | Dutch | |
| Abridged model | 31/12/2019 | 09/12/2021 | 14/03/2022 | Dutch | |
| Abridged model | 31/12/2018 | 28/06/2019 | 19/08/2019 | Dutch | |
| Abridged model | 31/12/2017 | 31/08/2018 | 26/09/2018 | Dutch | |
| Abridged model | 31/12/2016 | 28/09/2017 | 29/09/2017 | Dutch | |
| Abridged model | 31/12/2015 | 29/07/2016 | 31/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 28/09/2015 | 30/09/2015 | Dutch | |
| Abridged model | 31/12/2013 | 30/06/2014 | 01/09/2014 | Dutch | |
| Abridged model | 31/12/2010 | 30/06/2011 | 24/08/2011 | Dutch | |
| Abridged model | 31/12/2008 | 30/06/2009 | 31/08/2009 | Dutch | |
| Abridged model | 31/12/2007 | 30/06/2008 | 31/08/2008 | Dutch | |
| Abridged model | 31/12/2006 | 22/06/2007 | 31/08/2007 | Dutch | |
| Abridged model | 31/12/2005 | 24/08/2006 | 28/09/2006 | Dutch | |
| Abridged model | 31/12/2004 | 24/06/2005 | 18/01/2006 | Dutch | |
| Abridged model | 31/12/2003 | 25/06/2004 | 23/02/2005 | Dutch | |
| Abridged model | 31/12/2002 | 27/06/2003 | 07/05/2004 | Dutch | |
| Abridged model | 31/12/2001 | 28/06/2002 | 29/07/2003 | Dutch | |
| Abridged modelCorrection | 31/12/2000 | 30/06/2001 | 12/11/2001 | Dutch | |
| Abridged model | 31/12/2000 | 30/06/2001 | 06/07/2001 | Dutch | |
| Abridged model | 31/12/1999 | 30/06/2000 | 04/07/2000 | Dutch | |
| Abridged model | 31/12/1998 | 30/06/1999 | 14/07/1999 | Dutch | |
| Abridged model | 31/12/1997 | 30/06/1998 | 01/07/1998 | Dutch | — |
| Abridged model | 31/12/1996 | 30/06/1997 | 03/07/1997 | Dutch | — |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2021 · 1 active · 8 ended
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Dissolution27/01/2023RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ...
- Mandates28/01/2022ONTSLAGEN - BENOEMINGEN
- Mandates02/02/2018ONTSLAGEN - BENOEMINGEN
- Mandates21/04/2015ONTSLAGEN - BENOEMINGEN
- Mandates10/04/2014ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2021Annual accounts 2021-48,1 k €↓
- 2020Annual accounts 20201,1 k €↑
- 2018Annual accounts 2018-33,6 k €↓
- 2017Annual accounts 2017-31,7 k €↑
- 2016Annual accounts 2016-32,2 k €↑
- 2015Annual accounts 2015-32,3 k €↓
- 2014Annual accounts 2014-18,4 k €↓
- 2013Annual accounts 20134 k €↓
- 2010Annual accounts 201011,2 k €↑
- 2008Annual accounts 20087,7 k €↑
- 2007Annual accounts 20072,5 k €↓
- 2006Annual accounts 200610,3 k €