DE CUBBER WILLY
0455.748.461 · rovalta.com · 24/09/2026
ACTIVE
DE CUBBER WILLY
Financial year 2025 · closed on 30/09/2025
Net result
-44,1 k €
-198.9% YoY
Gross margin
189,8 k €
-42.8% YoY
Equity
162,8 k €
-21.3% YoY
Overview
What does DE CUBBER WILLY do?
DE CUBBER WILLY is a Private limited company incorporated in 1995. Its main activity is: Construction of buildings. Its registered office is in Ronse.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0455.748.461
Incorporation
08/08/1995
Legal form
Private limited company
Registered office
Rue de l'Ommegang 33
9600 Ronse · FlandreSee on map
9600 Ronse · FlandreSee on map
Contributed capital
85 000,00 €
Latest accounts
30/09/2025
Activities (NACE)
Joint committees (1)
- 124
Signals
Solid equityLow riskGood liquidityPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Gross margin | 189,8 k € | -42.8% | 332 k € | +38.4% | 239,8 k € | +17.7% | 203,7 k € | +9.9% | 185,3 k € | -4.2% | 193,4 k € | -22.7% | 250,3 k € | +4.7% | 239,1 k € | +15.1% | 207,8 k € | -21.2% | 263,5 k € | +27.7% | 206,3 k € | +4.1% | 198,3 k € | +29.5% | 153,2 k € | +29.6% | 118,2 k € | -24.8% | 157,2 k € | -5.0% | 165,5 k € | -13.5% | 191,3 k € |
| EBITDA | 2,6 k € | -97.5% | 106,2 k € | +87.7% | 56,6 k € | +64.8% | 34,4 k € | -11.2% | 38,7 k € | +1.9% | 38 k € | -29.7% | 54 k € | -13.5% | 62,4 k € | +2.7% | 60,8 k € | -27.2% | 83,6 k € | +73.3% | 48,2 k € | +64.2% | 29,4 k € | +29.3% | 22,7 k € | -20.7% | 28,6 k € | -29.9% | 40,9 k € | +22.6% | 33,4 k € | -8.8% | 36,6 k € |
| Operating result | -40 k € | -158% | 68,8 k € | +285% | 17,9 k € | +3198% | 541,7 € | -90.4% | 5,6 k € | +140% | -14,1 k € | -573% | 3 k € | -81.6% | 16,2 k € | +128% | 7,1 k € | -80.7% | 36,7 k € | +11.0% | 33,1 k € | +85.7% | 17,8 k € | +264% | 4,9 k € | +141% | 2 k € | -82.4% | 11,6 k € | +257% | 3,2 k € | -60.9% | 8,3 k € |
| Net result | -44,1 k € | -199% | 44,6 k € | +43.8% | 31 k € | +763% | 3,6 k € | +277% | 953,1 € | +110% | -9,9 k € | -956% | 1,2 k € | -87.8% | 9,4 k € | +83.0% | 5,2 k € | -81.1% | 27,2 k € | +14.5% | 23,8 k € | +53.1% | 15,5 k € | +149% | 6,2 k € | +278% | 1,7 k € | -81.0% | 8,7 k € | +203% | 2,9 k € | -38.0% | 4,6 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | 162,8 k € | -21.3% | 206,9 k € | +27.5% | 162,3 k € | +6.0% | 153,1 k € | +2.4% | 149,5 k € | +39.4% | 107,2 k € | -8.4% | 117,1 k € | +1.0% | 116 k € | +8.9% | 106,5 k € | +5.1% | 101,4 k € | -10.0% | 112,6 k € | +8.5% | 103,8 k € | +32.3% | 78,5 k € | -35.8% | 122,3 k € | +1.4% | 120,6 k € | +24.4% | 96,9 k € | +3.0% | 94,1 k € |
| Total assets | 224,4 k € | -25.3% | 300,5 k € | -4.8% | 315,6 k € | +15.0% | 274,4 k € | -2.3% | 280,8 k € | +43.2% | 196,1 k € | +1.4% | 193,5 k € | +0.4% | 192,7 k € | -18.5% | 236,5 k € | -11.6% | 267,4 k € | +65.7% | 161,4 k € | +36.8% | 117,9 k € | -30.3% | 169,2 k € | -9.2% | 186,4 k € | +20.8% | 154,3 k € | -25.2% | 206,4 k € | -9.1% | 227 k € |
| Cash | 27,4 k € | -69.6% | 89,9 k € | +97.1% | 45,6 k € | +3.1% | 44,3 k € | +56.7% | 28,2 k € | +9.2% | 25,9 k € | +180% | 9,2 k € | -73.8% | 35,3 k € | +43.3% | 24,6 k € | +61.1% | 15,3 k € | -29.8% | 21,8 k € | -10.5% | 24,3 k € | +4.5% | 23,3 k € | +155% | 9,1 k € | +3.2% | 8,8 k € | -80.8% | 46 k € | +35.4% | 34 k € |
| Debts | 60,7 k € | -34.9% | 93,2 k € | -39.0% | 152,9 k € | +26.5% | 120,9 k € | -7.9% | 131,3 k € | +50.1% | 87,5 k € | +16.8% | 74,9 k € | -2.3% | 76,7 k € | -41.0% | 129,9 k € | -21.7% | 166 k € | +240% | 48,8 k € | +246% | 14,1 k € | -84.5% | 90,7 k € | +41.5% | 64,1 k € | +90.3% | 33,7 k € | -69.2% | 109,5 k € | -17.6% | 132,9 k € |
| Other | |||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | 5,2 ETP | -18.8% | 6,4 ETP | -4.5% | 6,7 ETP | -14.1% | 7,8 ETP | +2.6% | 7,6 ETP | +40.7% | 5,4 ETP | -28.9% | 7,6 ETP | +90.0% | 4,0 ETP | +2.6% | 3,9 ETP | -45.1% | 7,1 ETP | |||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 30/09/2025 · 1 active · 4 ended
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/10/2024 | 01/10/2023 | 01/10/2022 | 01/10/2021 | 01/10/2020 | 01/10/2019 |
| Closing of the financial year | 30/09/2025 | 30/09/2024 | 30/09/2023 | 30/09/2022 | 30/09/2021 | 30/09/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 21/04/2026 | 23/04/2025 | 20/03/2024 | 23/05/2023 | 27/04/2022 | 27/04/2021 |
| General meeting | 31/03/2026 | 31/03/2025 | 18/03/2024 | 22/05/2023 | 31/03/2022 | 30/03/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/09/2025 | 31/03/2026 | 21/04/2026 | Dutch | |
| Micro model | 30/09/2024 | 31/03/2025 | 23/04/2025 | Dutch | |
| Micro model | 30/09/2023 | 18/03/2024 | 20/03/2024 | Dutch | |
| Micro model | 30/09/2022 | 22/05/2023 | 23/05/2023 | Dutch | |
| Micro model | 30/09/2021 | 31/03/2022 | 27/04/2022 | Dutch | |
| Micro model | 30/09/2020 | 30/03/2021 | 27/04/2021 | Dutch | |
| Micro model | 30/09/2019 | 30/03/2020 | 29/04/2020 | Dutch | |
| Micro model | 30/09/2018 | 18/03/2019 | 22/03/2019 | Dutch | |
| Micro model | 30/09/2017 | 19/03/2018 | 27/04/2018 | Dutch | |
| Abridged model | 30/09/2016 | 30/03/2017 | 11/05/2017 | Dutch | |
| Abridged model | 30/09/2015 | 21/03/2016 | 11/04/2016 | Dutch | |
| Abridged model | 30/09/2014 | 16/03/2015 | 23/03/2015 | Dutch | |
| Abridged model | 30/09/2013 | 17/03/2014 | 21/03/2014 | Dutch | |
| Abridged model | 30/09/2012 | 18/03/2013 | 28/03/2013 | Dutch | |
| Abridged model | 30/09/2011 | 19/03/2012 | 25/04/2012 | Dutch | |
| Abridged model | 30/09/2010 | 21/03/2011 | 31/03/2011 | Dutch | |
| Abridged model | 30/09/2009 | 15/03/2010 | 03/05/2010 | Dutch | |
| Abridged model | 30/09/2008 | 16/03/2009 | 29/04/2009 | Dutch | |
| Abridged model | 30/09/2007 | 17/03/2008 | 13/05/2008 | Dutch | |
| Abridged model | 30/09/2006 | 19/03/2007 | 21/03/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/09/2025 · 1 active · 4 ended
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-44,1 k €↓
- 2024Annual accounts 202444,6 k €↑
- 2023Annual accounts 202331 k €↑
- 2022Annual accounts 20223,6 k €↑
- 2021Annual accounts 2021953,1 €↑
- 2018Annual accounts 2018-9,9 k €↓
- 2017Annual accounts 20171,2 k €↓
- 2016Annual accounts 20169,4 k €↑
- 2015Annual accounts 20155,2 k €↓
- 2014Annual accounts 201427,2 k €↑
- 2013Annual accounts 201323,8 k €↑
- 2012Annual accounts 201215,5 k €↑
- 2011Annual accounts 20116,2 k €↑
- 2010Annual accounts 20101,7 k €↓
- 2009Annual accounts 20098,7 k €↑
- 2008Annual accounts 20082,9 k €↓
- 2007Annual accounts 20074,6 k €
- 08/08/1995IncorporationPrivate limited company