ACTIVE

FDN

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

179,7 k €

+130.5% YoY

Gross margin

682,8 k €

+61.0% YoY

Equity

551,4 k €

+48.3% YoY

Workforce

5,4 ETP

+25.6% YoY

What does FDN do?

FDN is a Private limited company incorporated in 1995. Its registered office is in Tremelo. It employs on average 5,4 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0455.773.009

Incorporation

02/08/1995

Legal form

Private limited company

Registered office

Grote Bollostraat 2A box 0.01
3120 Tremelo · FlandreSee on map

Contributed capital

20 000,00 €

Latest accounts

31/12/2025

Average workforce

5,4 ETP

Joint committees (1)

14901

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	682,8 k €	+61.0%	424,1 k €	+30.0%	326,3 k €	+31.7%	247,7 k €	-16.3%	295,9 k €	-5.1%	311,7 k €	+2.7%	303,4 k €	+17.7%	257,8 k €	-16.1%	307,4 k €	+22.6%	250,6 k €	+11.1%	225,6 k €	+22.4%	184,3 k €	+9.1%	168,9 k €	+3.4%	163,3 k €	+43.0%	114,1 k €	-1.0%	115,3 k €	+10.1%	104,8 k €	+20.9%	86,7 k €	-11.5%	97,9 k €
EBITDA	319,2 k €	+111%	151,3 k €	+153%	59,9 k €	+18.5%	50,5 k €	-28.8%	71 k €	-30.1%	101,5 k €	+7.0%	94,9 k €	+58.9%	59,7 k €	-54.2%	130,4 k €	+66.2%	78,5 k €	+2.0%	76,9 k €	+106%	37,4 k €	-37.2%	59,5 k €	-24.4%	78,7 k €	+97.6%	39,8 k €	-50.0%	79,7 k €	+11.0%	71,8 k €	+37.6%	52,2 k €	-17.8%	63,4 k €
Operating result	256,2 k €	+129%	112,1 k €	+218%	35,3 k €	-8.2%	38,4 k €	-33.9%	58,1 k €	-27.8%	80,5 k €	+13.2%	71,2 k €	+188%	24,7 k €	-75.6%	101,2 k €	+101%	50,3 k €	-21.0%	63,7 k €	+128%	27,9 k €	-40.3%	46,8 k €	-29.1%	66 k €	+174%	24,1 k €	-60.3%	60,7 k €	+5.0%	57,8 k €	+126%	25,5 k €	-22.2%	32,8 k €
Net result	179,7 k €	+130%	78 k €	+248%	22,4 k €	-19.8%	27,9 k €	+70.7%	16,3 k €	+43.0%	11,4 k €	-75.4%	46,4 k €	+143%	19,1 k €	-76.3%	80,7 k €	+68.8%	47,8 k €	-2.5%	49 k €	+315%	11,8 k €	-60.3%	29,7 k €	-43.5%	52,6 k €	-6.1%	56 k €	+36.9%	40,9 k €	-16.6%	49 k €	+177%	17,7 k €	-31.5%	25,8 k €
Balance sheet
Equity	551,4 k €	+48.3%	371,7 k €	+26.5%	293,7 k €	+8.3%	271,3 k €	+11.5%	243,4 k €	-2.1%	248,6 k €	-3.3%	257,1 k €	+22.0%	210,7 k €	+10.0%	191,6 k €	-26.6%	261 k €	+7.3%	243,2 k €	-11.3%	274,2 k €	+4.2%	263,3 k €	+12.7%	233,6 k €	+2.7%	227,5 k €	-19.2%	281,5 k €	+17.0%	240,7 k €	+15.9%	207,7 k €	+9.3%	190 k €
Total assets	835,2 k €	-2.6%	857,1 k €	+63.6%	524 k €	-6.3%	559,5 k €	+21.7%	459,6 k €	-19.4%	570,1 k €	-10.1%	634,4 k €	-12.7%	726,8 k €	-11.0%	816,2 k €	+68.6%	484 k €	+21.3%	399,1 k €	+22.6%	325,6 k €	+0.3%	324,7 k €	-5.7%	344,3 k €	-9.7%	381,4 k €	+21.7%	313,3 k €	-4.0%	326,2 k €	+14.9%	284 k €	+6.9%	265,6 k €
Cash	86,3 k €	-2.6%	88,6 k €	+55.6%	56,9 k €	-10.1%	63,3 k €	-1.4%	64,2 k €	-14.4%	75 k €	-20.1%	93,8 k €	+40.4%	66,8 k €	-36.4%	105 k €	+41.7%	74,1 k €	-51.7%	153,4 k €	+60.9%	95,3 k €	+64.4%	58 k €	-36.2%	90,9 k €	-29.1%	128,2 k €	+12.1%	114,4 k €	+116%	53 k €	-25.2%	70,8 k €	-39.8%	117,7 k €
Debts	280,3 k €	-41.4%	478,2 k €	+116%	221,8 k €	-20.4%	278,7 k €	+32.0%	211,1 k €	-32.9%	314,7 k €	-14.2%	366,9 k €	-27.9%	509,2 k €	-17.6%	617,7 k €	+186%	216,2 k €	+42.1%	152,2 k €	+224%	47 k €	-17.9%	57,3 k €	-45.7%	105,6 k €	-28.1%	146,9 k €	+363%	31,7 k €	-62.9%	85,6 k €	+12.1%	76,3 k €	+0.9%	75,6 k €
Other
Workforce	5,4 ETP	+25.6%	4,3 ETP	+2.4%	4,2 ETP	+16.7%	3,6 ETP	-14.3%	4,2 ETP	+10.5%	3,8 ETP	-2.6%	3,9 ETP	+5.4%	3,7 ETP	+5.7%	3,5 ETP	+2.9%	3,4 ETP	+13.3%	3,0 ETP	0.0%	3,0 ETP	+30.4%	2,3 ETP	+35.3%	1,7 ETP	0.0%	1,7 ETP	+112%	0,8 ETP	0.0%	0,8 ETP	-20.0%	1,0 ETP	0.0%	1,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 9 ended

Active mandates

TS & M

Director · since 22 juin 2009 · 0476.910.693

Represented by Tom Segers

Active

Tom Segers

Director

Active

Ended mandates

Tom Segers

Director · since 19 janvier 2016

Ended

BVBA Ts & m

Director · since 22 juin 2009

Ended

TS & M

Manager · since 22 juin 2009 · 0476.910.693

Ended

TS & M

Manager · since 22 juin 2009 · 0476.910.693

Ended

At this address

Other companies at this address

Company	CBE no.
VME Residentie "De Schacht" te Tremelo, Grote Bollostraat 2A● Active	0534.420.015

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	23/06/2026	29/07/2025	15/07/2024	05/07/2023	08/09/2022	23/08/2021
General meeting	22/06/2026	23/06/2025	24/06/2024	26/06/2023	30/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	22/06/2026	23/06/2026	Dutch	PDF
Abridged model	31/12/2024	23/06/2025	29/07/2025	Dutch	PDF
Abridged model	31/12/2023	24/06/2024	15/07/2024	Dutch	PDF
Abridged model	31/12/2022	26/06/2023	05/07/2023	Dutch	PDF
Abridged model	31/12/2021	30/06/2022	08/09/2022	Dutch	PDF
Abridged model	31/12/2020	30/06/2021	23/08/2021	Dutch	PDF
Abridged model	31/12/2019	08/09/2020	21/09/2020	Dutch	PDF
Abridged model	31/12/2018	30/06/2019	30/07/2019	Dutch	PDF
Abridged model	31/12/2017	30/06/2018	31/08/2018	Dutch	PDF
Abridged model	31/12/2016	30/06/2017	28/07/2017	Dutch	PDF
Abridged model	31/12/2015	30/06/2016	29/07/2016	Dutch	PDF
Abridged model	31/12/2014	30/06/2015	31/08/2015	Dutch	PDF
Abridged model	31/12/2013	30/06/2014	31/07/2014	Dutch	PDF
Abridged model	31/12/2012	30/06/2013	13/08/2013	Dutch	PDF
Abridged model	31/12/2011	30/06/2012	26/07/2012	Dutch	PDF
Abridged model	31/12/2010	27/06/2011	27/07/2011	Dutch	PDF
Abridged model	31/12/2009	28/06/2010	30/06/2010	Dutch	PDF
Abridged model	31/12/2008	22/06/2009	03/07/2009	Dutch	PDF
Abridged model	31/12/2007	23/06/2008	22/07/2008	Dutch	PDF
Abridged model	31/12/2006	01/06/2007	21/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 9 ended

Active mandates

TS & M

Director · since 22 juin 2009 · 0476.910.693

Represented by Tom Segers

Active

Tom Segers

Director

Active

Ended mandates

Tom Segers

Director · since 19 janvier 2016

Ended

BVBA Ts & m

Director · since 22 juin 2009

Ended

TS & M

Manager · since 22 juin 2009 · 0476.910.693

Ended

TS & M

Manager · since 22 juin 2009 · 0476.910.693

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other18/09/2026
DIVERSEN
PDF
Mandates04/08/2026
ONTSLAGEN - BENOEMINGEN
PDF
Mandates05/01/2024
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Registered office04/10/2017
MAATSCHAPPELIJKE ZETEL
PDF
Mandates16/09/2010
ONTSLAGEN - BENOEMINGEN
PDF
Mandates14/07/2009
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares07/09/2005
KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025179,7 k €↑
2024
Annual accounts 202478 k €↑
2023
Annual accounts 202322,4 k €↓
2022
Annual accounts 202227,9 k €↑
2021
Annual accounts 202116,3 k €↑
2019
Annual accounts 201911,4 k €↓
2018
Annual accounts 201846,4 k €↑
2017
Annual accounts 201719,1 k €↓
2016
Annual accounts 201680,7 k €↑
2015
Annual accounts 201547,8 k €↓
2014
Annual accounts 201449 k €↑
2013
Annual accounts 201311,8 k €↓
2012
Annual accounts 201229,7 k €↓
2011
Annual accounts 201152,6 k €↓
2010
Annual accounts 201056 k €↑
2009
Annual accounts 200940,9 k €↓
2008
Annual accounts 200849 k €↑
2007
Annual accounts 200717,7 k €↓
2006
Annual accounts 200625,8 k €
02/08/1995
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FDN

Overview

What does FDN do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline