ACTIVE

NAM

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

10,4 k €

-54.7% YoY

Gross margin

126,1 k €

-0.3% YoY

Equity

107,5 k €

+10.7% YoY

What does NAM do?

NAM is a Private company with limited liability incorporated in 1995. Its main activity is: Camping grounds, recreational vehicle parks and trailer parks. Its registered office is in Woluwe-Saint-Pierre.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0455.792.013

Incorporation

08/08/1995

Legal form

Private company with limited liability

Registered office

Avenue Salomé 1
1150 Woluwe-Saint-Pierre · BruxellesSee on map

Contributed capital

43 381,00 €

Latest accounts

31/12/2024

Activities (NACE)

55301Camping grounds, recreational vehicle parks and trailer parks· main 56101Restaurants and mobile food service activities 56111Restaurants and mobile food service activities

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	126,1 k €	-0.3%	126,5 k €	+10.4%	114,6 k €	+61.5%	71 k €	+46.2%	48,5 k €	-53.0%	103,3 k €	+54.9%	66,7 k €	+6.4%	62,7 k €	+15.2%	54,4 k €	+14.4%	47,6 k €	+15.4%	41,2 k €	-33.4%	61,9 k €	+11.9%	55,3 k €	+36.8%	40,4 k €	+49.5%	27 k €	+228%	8,2 k €	-78.9%	39 k €	-3.3%	40,3 k €	-9.6%	44,6 k €
EBITDA	13,5 k €	-51.1%	27,7 k €	+219%	-23,2 k €	-1757%	1,4 k €	+1459%	90 €	-99.4%	14 k €	-51.7%	28,9 k €	+45.9%	19,8 k €	+58.6%	12,5 k €	+55.4%	8,1 k €	-42.6%	14 k €	+7.4%	13 k €	-18.1%	15,9 k €	+33.8%	11,9 k €	+57.1%	7,6 k €	+149%	3 k €	-35.7%	4,7 k €	-28.2%	6,6 k €	+147%	2,7 k €
Operating result	11,1 k €	-55.9%	25,3 k €	+181%	-31,4 k €	-367%	-6,7 k €	-2.2%	-6,6 k €	-185%	7,7 k €	-65.3%	22,2 k €	+78.1%	12,5 k €	+158%	4,8 k €	+1212%	368 €	-94.1%	6,2 k €	+2.8%	6 k €	-44.2%	10,8 k €	+59.9%	6,8 k €	+7.8%	6,3 k €	+179%	2,2 k €	-39.4%	3,7 k €	-15.6%	4,4 k €	+398%	882 €
Net result	10,4 k €	-54.7%	22,9 k €	+169%	-33,4 k €	-3363%	1 k €	+232%	-778 €	-115%	5,3 k €	-67.6%	16,3 k €	+82.8%	8,9 k €	+233%	2,7 k €	-31.7%	3,9 k €	+19.1%	3,3 k €	-10.0%	3,7 k €	-34.5%	5,6 k €	+138%	2,3 k €	-51.9%	4,9 k €	+372%	1 k €	-74.4%	4 k €	-1.7%	4,1 k €	+1082%	348 €
Balance sheet
Equity	107,5 k €	+10.7%	97,1 k €	+30.9%	74,2 k €	-31.1%	107,6 k €	+1.0%	106,6 k €	-0.7%	107,3 k €	+5.2%	102,1 k €	+19.0%	85,8 k €	+11.6%	76,8 k €	+3.6%	74,2 k €	+5.6%	70,2 k €	+4.9%	66,9 k €	+5.8%	63,3 k €	+9.7%	57,7 k €	+4.2%	55,4 k €	+9.7%	50,5 k €	+2.1%	49,4 k €	+8.9%	45,4 k €	+10.0%	41,3 k €
Total assets	144,6 k €	+11.1%	130,1 k €	+15.3%	112,9 k €	-26.2%	152,9 k €	+29.6%	118 k €	-15.4%	139,4 k €	+12.5%	124 k €	+24.4%	99,6 k €	+5.8%	94,1 k €	+0.2%	94 k €	+6.1%	88,5 k €	+1.3%	87,4 k €	+7.9%	81 k €	-11.2%	91,2 k €	+35.8%	67,1 k €	+14.3%	58,7 k €	-0.3%	58,9 k €	+5.0%	56,1 k €	+4.4%	53,8 k €
Cash	71,4 k €	+44.7%	49,3 k €	+99.6%	24,7 k €	-51.2%	50,6 k €	+20.8%	41,9 k €	-32.0%	61,6 k €	+83.2%	33,6 k €	-12.4%	38,4 k €	+48.3%	25,9 k €	-16.7%	31,1 k €	-18.7%	38,2 k €	+25.6%	30,4 k €	+23.3%	24,7 k €	+34.6%	18,3 k €	+49.4%	12,3 k €	+23.9%	9,9 k €	-58.3%	23,7 k €	-7.3%	25,6 k €	+9.3%	23,4 k €
Debts	37,1 k €	+12.3%	33,1 k €	-14.5%	38,7 k €	-14.7%	45,3 k €	+296%	11,5 k €	-64.3%	32,1 k €	+46.5%	21,9 k €	+58.0%	13,9 k €	-19.9%	17,3 k €	-12.6%	19,8 k €	+8.2%	18,3 k €	-10.4%	20,4 k €	+15.4%	17,7 k €	-47.2%	33,5 k €	+185%	11,8 k €	+42.4%	8,3 k €	-12.8%	9,5 k €	-11.6%	10,7 k €	-14.1%	12,5 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	-66.7%	3,0 ETP	0.0%	3,0 ETP	0.0%	3,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 4 ended

Active mandates

HAU NGUYEN VAN

Mandate

Active

LOI NGUYEN NGOC

Mandate

Active

Ended mandates

Sitthiphong WILBAUX

Manager · since 01 avril 2014

Ended

Vinh NGUYEN PHUOC

Manager · since 01 octobre 2010

Ended

LOI NGUYEN NGOC

Manager · since 01 janvier 2009

Ended

HAU NGUYEN VAN

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
RESTOPOLYS● Active	0429.180.161

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	09/07/2025	22/07/2024	03/07/2023	28/07/2022	24/07/2021	29/08/2020
General meeting	27/06/2025	28/06/2024	30/06/2023	30/06/2022	30/06/2021	29/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	27/06/2025	09/07/2025	French	PDF
Micro model	31/12/2023	28/06/2024	22/07/2024	French	PDF
Micro model	31/12/2022	30/06/2023	03/07/2023	French	PDF
Micro model	31/12/2021	30/06/2022	28/07/2022	French	PDF
Micro model	31/12/2020	30/06/2021	24/07/2021	French	PDF
Micro model	31/12/2019	29/06/2020	29/08/2020	French	PDF
Micro model	31/12/2018	28/06/2019	01/08/2019	French	PDF
Micro model	31/12/2017	29/06/2018	16/07/2018	French	PDF
Micro model	31/12/2016	16/06/2017	16/07/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	27/07/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	17/07/2015	French	PDF
Abridged model	31/12/2013	27/06/2014	14/07/2014	French	PDF
Abridged model	31/12/2012	28/06/2013	15/07/2013	French	PDF
Abridged model	31/12/2011	30/06/2012	26/07/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	25/07/2011	French	PDF
Abridged model	31/12/2009	30/06/2010	21/07/2010	French	PDF
Abridged model	31/12/2008	30/06/2009	09/08/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	27/07/2008	French	PDF
Abridged model	31/12/2006	29/06/2007	25/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 4 ended

Active mandates

HAU NGUYEN VAN

Mandate

Active

LOI NGUYEN NGOC

Mandate

Active

Ended mandates

Sitthiphong WILBAUX

Manager · since 01 avril 2014

Ended

Vinh NGUYEN PHUOC

Manager · since 01 octobre 2010

Ended

LOI NGUYEN NGOC

Manager · since 01 janvier 2009

Ended

HAU NGUYEN VAN

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates10/09/2015
DEMISSIONS, NOMINATIONS
PDF
Mandates27/03/2014
DEMISSIONS, NOMINATIONS
PDF
Mandates30/08/2012
DEMISSIONS, NOMINATIONS
PDF
Mandates31/12/2010
DEMISSIONS, NOMINATIONS
PDF
Mandates13/11/2009
DEMISSIONS, NOMINATIONS
PDF
Mandates24/08/2004
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202410,4 k €↓
2023
Annual accounts 202322,9 k €↑
2022
Annual accounts 2022-33,4 k €↓
2021
Annual accounts 20211 k €↑
2020
Annual accounts 2020-778 €↓
2019
Annual accounts 20195,3 k €↓
2018
Annual accounts 201816,3 k €↑
2017
Annual accounts 20178,9 k €↑
2016
Annual accounts 20162,7 k €↓
2015
Annual accounts 20153,9 k €↑
2014
Annual accounts 20143,3 k €↓
2013
Annual accounts 20133,7 k €↓
2012
Annual accounts 20125,6 k €↑
2011
Annual accounts 20112,3 k €↓
2010
Annual accounts 20104,9 k €↑
2009
Annual accounts 20091 k €↓
2008
Annual accounts 20084 k €↓
2007
Annual accounts 20074,1 k €↑
2006
Annual accounts 2006348 €
08/08/1995
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

NAM

Overview

What does NAM do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline