ACTIVE

STINO

Export PDF

Financial year 2024 · closed on 30/09/2024

Net result

39,9 k €

+53.3% YoY

Gross margin

47,6 k €

+82.8% YoY

Equity

-64,5 k €

+27.9% YoY

What does STINO do?

STINO is a Private limited company incorporated in 1995. Its main activity is: Construction of buildings. Its registered office is in Deerlijk.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0455.811.116

Incorporation

16/08/1995

Legal form

Private limited company

Registered office

Lijsterlaan 1
8540 Deerlijk · FlandreSee on map

Contributed capital

210 000,00 €

Latest accounts

30/09/2024

Activities (NACE)

41001Construction of buildings· main 41201Construction of residential and non-residential buildings 43990Other specialised construction activities n.e.c.43995Other specialised construction activities n.e.c.81220Other building and industrial cleaning activities 81220Other building and industrial cleaning activities

Signals

ProfitablePositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	47,6 k €	+82.8%	26 k €	0.0%	26 k €		–		–		–		–		-2,4 k €	+61.0%	-6,2 k €	-1238%	542,8 €	+102%	-29,4 k €	-524%	6,9 k €	+319%	-3,2 k €	-365%	-679,2 €	+95.3%	-14,3 k €	-162%	23,3 k €	-32.2%	34,3 k €	+240%	10,1 k €
EBITDA	47,5 k €	+82.3%	26 k €	0.0%	26 k €	+3788%	-706 €	-54.8%	-456 €	+9.7%	-505 €	+79.4%	-2,5 k €	+22.4%	-3,2 k €	+52.4%	-6,6 k €	-7144%	94,3 €	+100%	-32,4 k €	-616%	6,3 k €	+239%	-4,5 k €	-132%	-2 k €	+89.5%	-18,6 k €	-185%	21,8 k €	-33.6%	32,9 k €	+264%	9 k €
Operating result	47,3 k €	+81.6%	26 k €	0.0%	26 k €	+3788%	-706 €	-9.8%	-643 €	+7.1%	-692 €	+73.8%	-2,6 k €	+21.1%	-3,4 k €	+51.0%	-6,8 k €	-7273%	-92,6 €	+99.8%	-40,6 k €	-931%	-3,9 k €	+79.8%	-19,5 k €	+8.1%	-21,3 k €	+61.7%	-55,5 k €	-97.0%	-28,2 k €	-99.9%	-14,1 k €	+55.4%	-31,6 k €
Net result	39,9 k €	+53.3%	26 k €	0.0%	26 k €	+278%	-14,7 k €	+10.6%	-16,4 k €	-2271%	-692 €	+73.8%	-2,6 k €	+21.1%	-3,4 k €	+52.2%	-7 k €	-3641%	-187,4 €	+99.6%	-41,8 k €	-588%	8,6 k €	+137%	-23,3 k €	-15.5%	-20,2 k €	+47.1%	-38,2 k €	-20.6%	-31,6 k €	-54.5%	-20,5 k €	+38.9%	-33,5 k €
Balance sheet
Equity	-64,5 k €	+27.9%	-89,4 k €	0.0%	-89,4 k €	+1.1%	-90,5 k €	-19.3%	-75,8 k €	-27.6%	-59,4 k €	-1.2%	-58,7 k €	-4.7%	-56,1 k €	-6.4%	-52,7 k €	-15.3%	-45,7 k €	-0.4%	-45,5 k €	-1125%	-3,7 k €	+69.7%	-12,3 k €	-212%	11 k €	-64.7%	31,2 k €	-55.0%	69,3 k €	-31.3%	101 k €	+244%	-70 k €
Total assets	9,7 k €	-62.6%	26 k €	0.0%	26 k €	+236618%	11 €	0.0%	11 €	-94.4%	198 €	-47.1%	374 €	-59.4%	921 €	-85.7%	6,5 k €	-71.6%	22,7 k €	+8.8%	20,9 k €	-65.9%	61,1 k €	+11.0%	55,1 k €	-56.1%	125,4 k €	-24.0%	165 k €	-21.0%	208,9 k €	-11.7%	236,5 k €	+13.4%	208,5 k €
Cash	3,2 k €		–		–		–		–		–		–		–		25,5 €	-98.7%	2 k €	-18.3%	2,5 k €	-55.2%	5,5 k €	-0.9%	5,6 k €	-83.5%	33,7 k €	+839%	3,6 k €	-72.7%	13,2 k €	-49.0%	25,8 k €	+938%	2,5 k €
Debts	74,3 k €	-35.7%	115,5 k €	0.0%	115,5 k €	+27.6%	90,5 k €	+19.3%	75,8 k €	+27.2%	59,6 k €	+0.9%	59,1 k €	+3.7%	57 k €	-3.7%	59,2 k €	-13.5%	68,4 k €	+3.1%	66,4 k €	+2.4%	64,8 k €	-3.7%	67,3 k €	-41.1%	114,4 k €	-14.5%	133,9 k €	-4.1%	139,5 k €	+3.0%	135,5 k €	-51.3%	278,5 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2024 · 1 active · 3 ended

Active mandates

STIJN VERVAEKE

Mandate

Active

Ended mandates

Axel Balcaen

Manager · since 01 janvier 2003

Ended

Axel Balcaen

Mandate

Ended

AXEL BALCAEN

Manager

Ended

Annual accounts

Full financial information

	2024	2022	2021	2020	2019	2018
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018
Closing of the financial year	30/09/2024	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018
Length of the financial year	21 months	12 months	12 months	12 months	12 months	12 months
Filing date	03/02/2026	16/05/2024	18/04/2024	01/06/2023	01/06/2023	01/06/2023
General meeting	28/03/2025	20/02/2024	20/02/2024	04/11/2021	04/11/2021	04/11/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2024	28/03/2025	03/02/2026	Dutch	PDF
Micro model	31/12/2022	20/02/2024	16/05/2024	Dutch	PDF
Micro model	31/12/2021	20/02/2024	18/04/2024	Dutch	PDF
Micro model	31/12/2021	31/05/2022	01/06/2023	Dutch	PDF
Micro model	31/12/2020	04/11/2021	01/06/2023	Dutch	PDF
Micro model	31/12/2019	04/11/2021	01/06/2023	Dutch	PDF
Micro model	31/12/2018	04/11/2021	01/06/2023	Dutch	PDF
Micro model	31/12/2017	04/11/2021	01/06/2023	Dutch	PDF
Abridged model	31/12/2016	04/11/2021	10/05/2023	Dutch	PDF
Abridged model	31/12/2015	28/05/2016	20/06/2016	Dutch	PDF
Abridged model	31/12/2014	24/08/2015	03/09/2015	Dutch	PDF
Abridged model	31/12/2013	03/11/2014	20/11/2014	Dutch	PDF
Abridged model	31/12/2012	15/06/2013	19/08/2013	Dutch	PDF
Abridged model	31/12/2011	30/08/2012	11/09/2012	Dutch	PDF
Abridged model	31/12/2010	12/08/2011	31/08/2011	Dutch	PDF
Abridged model	31/12/2009	29/05/2010	29/06/2010	Dutch	PDF
Abridged model	31/12/2008	02/08/2009	31/08/2009	Dutch	PDF
Abridged model	31/12/2007	08/08/2008	29/08/2008	Dutch	PDF
Abridged model	31/12/2006	29/05/2007	16/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2024 · 1 active · 3 ended

Active mandates

STIJN VERVAEKE

Mandate

Active

Ended mandates

Axel Balcaen

Manager · since 01 janvier 2003

Ended

Axel Balcaen

Mandate

Ended

AXEL BALCAEN

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office17/11/2025
Wijziging adres maatschappelijke zetel
PDF
Mandates03/11/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - BENAMING - MAATSCHAPPELIJKE ZETEL - DOEL - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR
PDF
Mandates04/09/2023
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Other20/06/2023
KBO NR.
PDF
Registered office19/07/2016
MAATSCHAPPELIJKE ZETEL
PDF
Capital / shares11/10/2007
KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates30/12/2004
ONTSLAGEN - BENOEMINGEN
PDF
Mandates13/01/2004
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202439,9 k €↑
2022
Annual accounts 202226 k €↑
2021
Annual accounts 202126 k €↑
2021
Name changeSTINO
2020
Annual accounts 2020-14,7 k €↑
2019
Annual accounts 2019-16,4 k €↓
2018
Annual accounts 2018-692 €↑
2017
Annual accounts 2017-2,6 k €↑
2016
Annual accounts 2016-3,4 k €↑
2016
Name changeABEKO
2015
Annual accounts 2015-7 k €↓
2014
Annual accounts 2014-187,4 €↑
2013
Annual accounts 2013-41,8 k €↓
2012
Annual accounts 20128,6 k €↑
2011
Annual accounts 2011-23,3 k €↓
2010
Annual accounts 2010-20,2 k €↑
2009
Annual accounts 2009-38,2 k €↓
2008
Annual accounts 2008-31,6 k €↓
2007
Annual accounts 2007-20,5 k €↑
2006
Annual accounts 2006-33,5 k €
16/08/1995
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

STINO

Overview

What does STINO do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline