NORMAL SITUATION

STAMACO

Export PDF

Financial year 2022 · closed on 31/03/2022

Net result

6,8 k €

+176210.1% YoY

Revenue

60,9 k €

-94.3% YoY

Equity

1,4 M €

-30.9% YoY

Company — Normal situation.

What does STAMACO do?

STAMACO is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0455.837.147

Legal form

Public limited company

Contributed capital

61 500,00 €

Latest accounts

31/03/2022

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	60,9 k €	-94.3%	1,1 M €		–		–		–		–		–		–		–		–		–		–		–		1,6 M €	-6.3%	1,7 M €	+12.6%	1,5 M €	-11.3%	1,7 M €
EBITDA	19,7 k €	-61.8%	51,5 k €	-51.3%	105,8 k €	-50.4%	213,3 k €	-14.1%	248,3 k €	+40.1%	177,3 k €	+18.1%	150,2 k €	-18.8%	184,8 k €	+50.0%	123,2 k €	+10.3%	111,7 k €	+34.1%	83,3 k €	+195%	28,2 k €	-62.7%	75,7 k €	-12.7%	86,8 k €	+69.1%	51,3 k €	-18.0%	62,6 k €	-5.0%	65,9 k €
Operating result	9,7 k €	-64.3%	27,2 k €	-65.2%	78,1 k €	-55.7%	176 k €	-19.2%	217,8 k €	+52.6%	142,7 k €	+19.2%	119,7 k €	-11.9%	135,9 k €	+50.6%	90,2 k €	+8.5%	83,2 k €	+26.5%	65,8 k €	+448%	12 k €	-78.3%	55,3 k €	-4.3%	57,8 k €	+870%	6 k €	-81.6%	32,3 k €	-2.8%	33,2 k €
Net result	6,8 k €	+176210%	3,9 €	-100.0%	55,2 k €	-54.9%	122,3 k €	-18.7%	150,4 k €	+85.7%	81 k €	+25.0%	64,8 k €	-16.1%	77,2 k €	+48.8%	51,9 k €	+8.6%	47,8 k €	+11.0%	43 k €	+125364%	34,3 €	-99.9%	40,7 k €	+20.4%	33,8 k €	+292%	-17,6 k €	-167%	26,2 k €	+65.6%	15,8 k €
Balance sheet
Equity	1,4 M €	-30.9%	2,1 M €	+158%	806,7 k €	+2.1%	790,4 k €	+12.9%	700,2 k €	+17.3%	596,7 k €	-0.0%	596,8 k €	+12.2%	532 k €	+12.4%	473,3 k €	+8.9%	434,4 k €	+12.4%	386,7 k €	+12.5%	343,6 k €	+0.0%	343,6 k €	+13.5%	302,9 k €	+12.6%	269 k €	-6.1%	286,6 k €	-3.7%	297,5 k €
Total assets	2 M €	-5.1%	2,1 M €	+73.1%	1,2 M €	-11.7%	1,4 M €	-3.9%	1,5 M €	-10.3%	1,6 M €	+11.0%	1,5 M €	+22.3%	1,2 M €	+20.2%	997,8 k €	-0.6%	1 M €	+16.1%	864,8 k €	+12.5%	768,5 k €	+5.1%	731,5 k €	-13.5%	846,1 k €	+8.3%	781,3 k €	+23.2%	634 k €	+26.5%	501,1 k €
Cash	177,4 k €	-6.5%	189,7 k €	-13.9%	220,4 k €	-26.5%	299,9 k €	+4.8%	286,2 k €	+19.6%	239,4 k €	+17.1%	204,4 k €	+2.3%	199,7 k €	-30.2%	286,2 k €	-1.4%	290,2 k €	+7.6%	269,7 k €	+22.3%	220,6 k €	-29.9%	314,8 k €	+333%	72,7 k €	+75.4%	41,4 k €	-36.0%	64,7 k €	+71.1%	37,8 k €
Debts	596,1 k €	+832%	64 k €	-85.2%	431,7 k €	-29.6%	612,9 k €	-19.4%	759,9 k €	-26.3%	1 M €	+18.5%	869,9 k €	+30.4%	667,3 k €	+27.5%	523,2 k €	-7.1%	563,3 k €	+25.7%	448,1 k €	+10.8%	404,3 k €	+7.6%	375,8 k €	-30.8%	542,8 k €	+6.1%	511,7 k €	+47.3%	347,4 k €	+70.6%	203,6 k €
Other
Workforce	–		–		–		1,5 ETP	+114%	0,7 ETP	+16.7%	0,6 ETP	+500%	0,1 ETP		–		2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP

Governance

Board of directors

Seen on filing of 31/03/2022 · 3 active · 9 ended

Active mandates

Micheline Zahr

Director · since 29 octobre 2021 · until 15 mai 2027

Active

Rommel Zahr

Director · since 29 octobre 2021 · until 15 mai 2027

Active

ROZA

Managing director · since 29 octobre 2021 · until 15 mai 2027 · 0841.531.616

Represented by Gabriel ZAHR

Active

Ended mandates

Karel Hermans

Director · since 20 mai 2017 · until 19 mai 2023

Ended

Maurice Hermans

Managing director · since 20 mai 2017 · until 19 mai 2023

Ended

Timo Hermans

Director · since 20 mai 2017 · until 19 mai 2023

Ended

Karel Hermans

Director · since 21 mai 2011 · until 20 mai 2017

Ended

Annual accounts

Full financial information

	2022	2021	2020	2019	2018	2017
Type of account	Full model	Full model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017
Closing of the financial year	31/03/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017
Length of the financial year	3 months	12 months	12 months	12 months	12 months	12 months
Filing date	09/01/2023	01/06/2022	12/07/2021	21/08/2020	26/08/2019	27/08/2018
General meeting	26/10/2022	21/05/2022	15/05/2021	16/05/2020	20/05/2019	19/05/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

27 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/03/2022	26/10/2022	09/01/2023	Dutch	PDF
Full model	31/12/2021	21/05/2022	01/06/2022	Dutch	PDF
Abridged model	31/12/2020	15/05/2021	12/07/2021	Dutch	PDF
Abridged model	31/12/2019	16/05/2020	21/08/2020	Dutch	PDF
Abridged model	31/12/2018	20/05/2019	26/08/2019	Dutch	PDF
Abridged model	31/12/2017	19/05/2018	27/08/2018	Dutch	PDF
Abridged model	31/12/2016	20/05/2017	26/09/2017	Dutch	PDF
Abridged model	31/12/2015	21/05/2016	26/08/2016	Dutch	PDF
Abridged model	31/12/2014	16/05/2015	31/08/2015	Dutch	PDF
Abridged model	31/12/2013	17/05/2014	25/08/2014	Dutch	PDF
Abridged model	31/12/2012	18/05/2013	30/08/2013	Dutch	PDF
Abridged model	31/12/2011	09/06/2012	06/07/2012	Dutch	PDF
Abridged model	31/12/2010	11/06/2011	19/08/2011	Dutch	PDF
Abridged model	31/12/2009	15/05/2010	26/05/2010	Dutch	PDF
Abridged model	31/12/2008	16/05/2009	04/06/2009	Dutch	PDF
Abridged model	31/12/2007	17/05/2008	13/06/2008	Dutch	PDF
Abridged model	31/12/2006	19/05/2007	15/06/2007	Dutch	PDF
Abridged model	31/12/2005	20/05/2006	29/05/2006	Dutch	PDF
Abridged model	31/12/2004	21/05/2005	17/06/2005	Dutch	PDF
Abridged model	31/12/2003	21/05/2004	15/06/2004	Dutch	PDF
Abridged model	31/12/2002	30/05/2003	27/06/2003	Dutch	PDF
Abridged model	31/12/2001	18/05/2002	03/06/2002	Dutch	PDF
Abridged model	31/12/2000	19/05/2001	22/06/2001	Dutch	PDF
Abridged model	31/12/1999	20/05/2000	09/06/2000	Dutch	PDF

View all 27 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2022 · 3 active · 9 ended

Active mandates

Micheline Zahr

Director · since 29 octobre 2021 · until 15 mai 2027

Active

Rommel Zahr

Director · since 29 octobre 2021 · until 15 mai 2027

Active

ROZA

Managing director · since 29 octobre 2021 · until 15 mai 2027 · 0841.531.616

Represented by Gabriel ZAHR

Active

Ended mandates

Karel Hermans

Director · since 20 mai 2017 · until 19 mai 2023

Ended

Maurice Hermans

Managing director · since 20 mai 2017 · until 19 mai 2023

Ended

Timo Hermans

Director · since 20 mai 2017 · until 19 mai 2023

Ended

Karel Hermans

Director · since 21 mai 2011 · until 20 mai 2017

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2022
Annual accounts 20226,8 k €↑
2021
Annual accounts 20213,9 €↓
2020
Annual accounts 202055,2 k €↓
2019
Annual accounts 2019122,3 k €↓
2018
Annual accounts 2018150,4 k €↑
2017
Annual accounts 201781 k €↑
2016
Annual accounts 201664,8 k €↓
2015
Annual accounts 201577,2 k €↑
2014
Annual accounts 201451,9 k €↑
2013
Annual accounts 201347,8 k €↑
2012
Annual accounts 201243 k €↑
2011
Annual accounts 201134,3 €↓
2010
Annual accounts 201040,7 k €↑
2009
Annual accounts 200933,8 k €↑
2008
Annual accounts 2008-17,6 k €↓
2007
Annual accounts 200726,2 k €↑
2006
Annual accounts 200615,8 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

STAMACO

Overview

What does STAMACO do?

Trend over 17 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline