KEDI
0455.841.897 · rovalta.com · 23/09/2026
NORMAL SITUATION
KEDI
Financial year 2023 · closed on 31/12/2023
Net result
32,8 k €
+7.9% YoY
Gross margin
52,3 k €
+8.4% YoY
Equity
27,5 k €
-21.6% YoY
Company — Normal situation.
Overview
What does KEDI do?
KEDI is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0455.841.897
Legal form
Private company with limited liability
Contributed capital
25 000,00 €
Latest accounts
31/12/2023
Signals
ProfitableSolid equityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2023 | 2022 | 2021 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Gross margin | 52,3 k € | +8.4% | 48,2 k € | +8.9% | 44,3 k € | +41.5% | 31,3 k € | +0.7% | 31,1 k € | -3.3% | 32,1 k € | -3.5% | 33,3 k € | -50.1% | 66,7 k € | -12.8% | 76,5 k € | +3.0% | 74,3 k € | +45.1% | 51,2 k € | +1189% | 4 k € | -84.9% | 26,2 k € | -18.2% | 32 k € | +300% | 8 k € | -84.0% | 50,1 k € | +23.8% | 40,5 k € |
| EBITDA | 44,7 k € | +8.3% | 41,3 k € | +10.1% | 37,5 k € | +49.7% | 25,1 k € | +0.4% | 25 k € | -4.5% | 26,1 k € | -4.6% | 27,4 k € | -55.0% | 60,9 k € | -13.9% | 70,7 k € | +2.6% | 68,9 k € | +51.3% | 45,5 k € | +1353% | -3,6 k € | -118% | 20,5 k € | -21.0% | 26 k € | +802% | 2,9 k € | -93.5% | 44,5 k € | +24.5% | 35,7 k € |
| Operating result | 44,2 k € | +8.4% | 40,8 k € | +10.5% | 36,9 k € | +303% | 9,2 k € | +1.1% | 9,1 k € | -11.6% | 10,2 k € | -14.9% | 12 k € | -73.5% | 45,5 k € | -17.3% | 55 k € | +3.4% | 53,2 k € | +90.4% | 27,9 k € | +240% | -19,9 k € | -895% | 2,5 k € | -72.4% | 9,1 k € | +157% | -16 k € | -164% | 24,9 k € | +115% | 11,5 k € |
| Net result | 32,8 k € | +7.9% | 30,4 k € | +10.4% | 27,5 k € | +332% | 6,4 k € | +0.7% | 6,3 k € | -9.5% | 7 k € | -8.2% | 7,6 k € | -36.9% | 12,1 k € | -74.1% | 46,5 k € | -34.6% | 71,1 k € | +168% | 26,5 k € | +206% | -25,1 k € | -673% | -3,2 k € | -251% | 2,2 k € | +109% | -23,9 k € | -253% | 15,7 k € | +1065% | 1,3 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | 27,5 k € | -21.6% | 35,1 k € | 0.0% | 35,1 k € | -57.9% | 83,3 k € | -13.8% | 96,6 k € | +7.0% | 90,3 k € | +8.4% | 83,3 k € | +10.1% | 75,7 k € | +19.0% | 63,6 k € | +272% | 17,1 k € | -78.6% | 79,8 k € | +49.8% | 53,3 k € | -32.0% | 78,3 k € | -4.0% | 81,6 k € | +2.7% | 79,4 k € | -23.1% | 103,3 k € | +17.9% | 87,7 k € |
| Total assets | 71,5 k € | +5.0% | 68,1 k € | -19.3% | 84,5 k € | -18.6% | 103,8 k € | +7.3% | 96,8 k € | -1.0% | 97,8 k € | +1.1% | 96,7 k € | -10.5% | 108 k € | -12.8% | 123,9 k € | -11.3% | 139,7 k € | -51.2% | 286,1 k € | -13.3% | 329,9 k € | -3.9% | 343,2 k € | -1.4% | 348,1 k € | -5.6% | 368,7 k € | -6.3% | 393,4 k € | -11.7% | 445,7 k € |
| Cash | 26,3 k € | -12.1% | 29,9 k € | -23.7% | 39,2 k € | +33.7% | 29,3 k € | -2.1% | 29,9 k € | +94.8% | 15,4 k € | +237% | 4,6 k € | +719% | 556 € | -44.8% | 1 k € | -10.3% | 1,1 k € | -37.7% | 1,8 k € | -91.7% | 21,6 k € | +81.6% | 11,9 k € | +140% | 5 k € | -39.3% | 8,2 k € | +404% | 1,6 k € | -58.9% | 3,9 k € |
| Debts | 44 k € | +33.2% | 33,1 k € | -32.7% | 49,1 k € | +139% | 20,5 k € | +10168% | 200 € | -97.3% | 7,4 k € | -45.1% | 13,4 k € | -58.6% | 32,4 k € | -46.3% | 60,3 k € | -50.8% | 122,6 k € | -40.6% | 206,3 k € | -25.4% | 276,6 k € | +4.4% | 264,9 k € | -0.6% | 266,6 k € | -7.4% | 287,8 k € | -0.3% | 288,7 k € | -19.4% | 358,1 k € |
Governance
Board of directors
Seen on filing of 31/12/2023 · 2 active · 13 ended
Active mandates
Active
Active
Ended mandates
Financials
Annual accounts
Full financial information
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 |
| Closing of the financial year | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 24/04/2024 | 14/04/2023 | 20/06/2022 | 11/06/2021 | 19/06/2020 | 14/06/2019 |
| General meeting | 22/04/2024 | 30/03/2023 | 03/06/2022 | 10/06/2021 | 11/06/2020 | 13/06/2019 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
28 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2023 | 22/04/2024 | 24/04/2024 | Dutch | |
| Abridged model | 31/12/2022 | 30/03/2023 | 14/04/2023 | Dutch | |
| Abridged model | 31/12/2021 | 03/06/2022 | 20/06/2022 | Dutch | |
| Abridged model | 31/12/2020 | 10/06/2021 | 11/06/2021 | Dutch | |
| Abridged model | 31/12/2019 | 11/06/2020 | 19/06/2020 | Dutch | |
| Abridged model | 31/12/2018 | 13/06/2019 | 14/06/2019 | Dutch | |
| Abridged model | 31/12/2017 | 14/06/2018 | 25/06/2018 | Dutch | |
| Micro model | 31/12/2016 | 08/06/2017 | 13/07/2017 | Dutch | |
| Abridged model | 31/12/2015 | 09/06/2016 | 08/07/2016 | Dutch | |
| Abridged model | 31/12/2014 | 11/06/2015 | 11/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 12/06/2014 | 31/07/2014 | Dutch | |
| Abridged model | 31/12/2012 | 13/06/2013 | 06/07/2013 | Dutch | |
| Abridged model | 31/12/2011 | 14/06/2012 | 10/07/2012 | Dutch | |
| Abridged model | 31/12/2010 | 27/05/2011 | 30/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 28/05/2010 | 03/08/2010 | Dutch | |
| Abridged model | 31/12/2008 | 29/05/2009 | 14/08/2009 | Dutch | |
| Abridged model | 31/12/2007 | 30/05/2008 | 01/08/2008 | Dutch | |
| Abridged model | 31/12/2006 | 25/05/2007 | 22/08/2007 | Dutch | |
| Abridged model | 31/12/2005 | 26/05/2006 | 29/08/2006 | Dutch | |
| Abridged model | 31/12/2004 | 27/05/2005 | 29/07/2005 | Dutch | |
| Abridged model | 31/12/2003 | 28/05/2004 | 19/08/2004 | Dutch | |
| Abridged model | 31/12/2002 | 30/05/2003 | 15/07/2003 | Dutch | |
| Abridged model | 31/12/2001 | 31/05/2002 | 19/11/2002 | Dutch | |
| Abridged model | 31/12/2000 | 25/05/2001 | 14/09/2001 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2023 · 2 active · 13 ended
Active mandates
Active
Active
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Dissolution26/08/2024RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...) - RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ...
- Restructuring17/06/2024WIJZIGING RECHTSVORM - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2023Annual accounts 202332,8 k €↑
- 2022Annual accounts 202230,4 k €↑
- 2021Annual accounts 202127,5 k €↑
- 2019Annual accounts 20196,4 k €↑
- 2018Annual accounts 20186,3 k €↓
- 2017Annual accounts 20177 k €↓
- 2016Annual accounts 20167,6 k €↓
- 2015Annual accounts 201512,1 k €↓
- 2014Annual accounts 201446,5 k €↓
- 2013Annual accounts 201371,1 k €↑
- 2012Annual accounts 201226,5 k €↑
- 2011Annual accounts 2011-25,1 k €↓
- 2010Annual accounts 2010-3,2 k €↓
- 2009Annual accounts 20092,2 k €↑
- 2008Annual accounts 2008-23,9 k €↓
- 2007Annual accounts 200715,7 k €↑
- 2006Annual accounts 20061,3 k €