ACTIVE

Wotepa

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

276,9 k €

+38.5% YoY

Gross margin

1,2 M €

+9.4% YoY

Equity

1 M €

+38.1% YoY

Workforce

30,2 ETP

-11.7% YoY

What does Wotepa do?

Wotepa is a Non-profit organization incorporated in 1995. Its main activity is: Other specialised construction activities n.e.c.. Its registered office is in Antwerpen. It employs on average 30,2 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0455.846.352

Incorporation

02/01/1995

Legal form

Non-profit organization

Registered office

Mulhouselaan-Zuid 4
2030 Antwerpen · FlandreSee on map

Latest accounts

31/12/2024

Average workforce

30,2 ETP

Activities (NACE)

43990Other specialised construction activities n.e.c.· main 43999Other specialised construction activities n.e.c.45250Maintenance and repair of motor vehicles 88993Other social work activities without accommodation n.e.c.88995Other social work activities without accommodation n.e.c.77210Rental and leasing of recreational and sports goods+1

Joint committees (2)

327
32701

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	1,2 M €	+9.4%	1,1 M €	+10.8%	949,6 k €	-2.9%	978,3 k €	+1.4%	964,6 k €	-29.8%	1,4 M €	+10.0%	1,2 M €	+4.3%	1,2 M €	+1.8%	1,2 M €	-3.5%	1,2 M €	+7.8%	1,1 M €	-1.1%	1,1 M €	+1.0%	1,1 M €	+2.7%	1,1 M €	+8.7%	1 M €	+10.5%	916,6 k €	+10.0%	833,2 k €	+11.5%	747,3 k €
EBITDA	228,4 k €	+5.1%	217,3 k €	+79.6%	120,9 k €	-53.7%	261,4 k €	+78.8%	146,2 k €	-20.4%	183,7 k €	+770%	21,1 k €	-39.8%	35,1 k €	+149%	-72 k €	-175%	96,4 k €	+177%	34,8 k €	-44.3%	62,4 k €	-53.3%	133,7 k €	+267%	36,4 k €	+27.7%	28,5 k €	+334%	-12,2 k €	-138%	32 k €	+41.0%	22,7 k €
Operating result	279,1 k €	+37.9%	202,4 k €	+64.4%	123,1 k €	-42.1%	212,6 k €	+304%	52,6 k €	-19.4%	65,3 k €	+185%	22,9 k €	+167%	-34,1 k €	+69.5%	-112,1 k €	-308%	53,9 k €	+2188%	-2,6 k €	-108%	30,5 k €	-71.4%	106,8 k €	+892%	10,8 k €	+103%	5,3 k €	+123%	-23,1 k €	-201%	22,9 k €	+38.4%	16,6 k €
Net result	276,9 k €	+38.5%	199,9 k €	+63.4%	122,3 k €	-42.3%	211,9 k €	+312%	51,4 k €	+6.7%	48,2 k €	+232%	14,5 k €	+116%	-93,4 k €	+22.8%	-121 k €	-408%	39,3 k €	+887%	-5 k €	-115%	32,4 k €	-69.5%	106,2 k €	+22.9%	86,4 k €	+3598%	2,3 k €	+109%	-26,5 k €	-214%	23,2 k €	+33.5%	17,4 k €
Balance sheet
Equity	1 M €	+38.1%	727,1 k €	+37.0%	530,9 k €	+26.4%	420,2 k €	+91.1%	219,8 k €	+22.1%	180 k €	+25.5%	143,4 k €	+40.6%	102 k €	-40.8%	172,4 k €	-41.2%	293,3 k €	+15.5%	254 k €	-1.9%	259 k €	+14.3%	226,6 k €	+88.2%	120,4 k €	+254%	34 k €	+7.4%	31,7 k €	-45.5%	58,1 k €	+66.5%	34,9 k €
Total assets	1,3 M €	+22.9%	1 M €	+37.4%	747,5 k €	-7.2%	805,8 k €	+9.0%	739,5 k €	+40.6%	526,1 k €	-9.3%	580,3 k €	+16.9%	496,5 k €	-20.7%	626 k €	-10.2%	697,4 k €	+19.0%	586,1 k €	+16.6%	502,6 k €	+13.3%	443,6 k €	+26.7%	350 k €	+34.6%	260,1 k €	-0.9%	262,5 k €	-6.5%	280,7 k €	+8.8%	257,9 k €
Cash	1,2 M €	+69.4%	679,7 k €	+33.2%	510,5 k €	-3.7%	530,2 k €	+12.9%	469,5 k €	+423%	89,8 k €	+1000%	8,2 k €	-8.9%	9 k €	-94.2%	154,8 k €	-46.6%	289,9 k €	+45.0%	200 k €	-38.6%	325,6 k €	+22.4%	266 k €	+190%	91,7 k €	+128%	40,2 k €	+3413%	1,1 k €	-98.9%	101 k €	+54.8%	65,3 k €
Debts	114,3 k €	-27.0%	156,5 k €	+41.9%	110,3 k €	-61.4%	285,6 k €	-31.9%	419,6 k €	+70.5%	246 k €	-20.8%	310,7 k €	+19.8%	259,2 k €	-0.2%	259,8 k €	+7.4%	241,9 k €	-20.5%	304,1 k €	+25.7%	241,9 k €	+22.5%	197,4 k €	-11.9%	224,1 k €	-0.9%	226 k €	+1.0%	223,8 k €	+0.6%	222,5 k €	+3.0%	216 k €
Other
Workforce	30,2 ETP	-11.7%	34,2 ETP	0.0%	34,2 ETP	-7.8%	37,1 ETP	-9.5%	41,0 ETP	-3.8%	42,6 ETP	-3.0%	43,9 ETP	-1.8%	44,7 ETP	-14.0%	52,0 ETP	+14.0%	45,6 ETP	+15.4%	39,5 ETP	+2.1%	38,7 ETP	+3.5%	37,4 ETP	-7.0%	40,2 ETP	-4.5%	42,1 ETP	+5.0%	40,1 ETP	+19.3%	33,6 ETP	+1.8%	33,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 6 active · 34 ended

Active mandates

Herman Verhoeven

Director · since 14 janvier 2019

Active

Mieke Belmans

Director · since 14 janvier 2019

Active

Martin Decancq

Director · since 16 janvier 2017

Active

Rita Van Damme

Director · since 17 juin 2014

Active

Willy Piedfort

Managing director · since 17 juin 2014

Active

Patrick Christiaens

Chairman of the board of directors

Active

Ended mandates

Lien Van den Plas

Director · since 14 janvier 2019 · until 29 septembre 2020

Ended

Lien Van den Plas

Director · since 14 janvier 2019

Ended

Erik Heeman

Director · since 16 janvier 2017 · until 19 juin 2018

Ended

Erik Heeman

Director · since 16 janvier 2017

Ended

At this address

Other companies at this address

Company	CBE no.
NOORDERKEMPEN ACTIEF● Active	0835.867.212

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/10/2025	26/09/2024	16/10/2023	17/10/2022	30/07/2021	01/10/2020
General meeting	22/10/2025	18/09/2024	13/09/2023	07/09/2022	01/07/2021	29/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	22/10/2025	31/10/2025	Dutch	PDF
Abridged model	31/12/2023	18/09/2024	26/09/2024	Dutch	PDF
Abridged model	31/12/2022	13/09/2023	16/10/2023	Dutch	PDF
Abridged model	31/12/2021	07/09/2022	17/10/2022	Dutch	PDF
Abridged model	31/12/2020	01/07/2021	30/07/2021	Dutch	PDF
Abridged model	31/12/2019	29/09/2020	01/10/2020	Dutch	PDF
Abridged model	31/12/2018	05/06/2019	04/07/2019	Dutch	PDF
Abridged model	31/12/2017	15/05/2018	11/06/2018	Dutch	PDF
Abridged model	31/12/2016	25/05/2017	04/07/2017	Dutch	PDF
Abridged model	31/12/2015	25/05/2016	21/06/2016	Dutch	PDF
Abridged model	31/12/2014	21/04/2015	22/05/2015	Dutch	PDF
Abridged model	31/12/2013	20/05/2014	20/06/2014	Dutch	PDF
Abridged model	31/12/2012	21/05/2013	22/05/2013	Dutch	PDF
Abridged model	31/12/2011	22/05/2012	20/06/2012	Dutch	PDF
Abridged model	31/12/2010	24/05/2011	25/05/2011	Dutch	PDF
Abridged model	31/12/2009	25/05/2010	24/06/2010	Dutch	PDF
Abridged model	31/12/2008	26/05/2009	24/06/2009	Dutch	PDF
Abridged model	31/12/2007	27/05/2008	24/06/2008	Dutch	PDF
Abridged model	31/12/2006	22/05/2007	26/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 6 active · 34 ended

Active mandates

Herman Verhoeven

Director · since 14 janvier 2019

Active

Mieke Belmans

Director · since 14 janvier 2019

Active

Martin Decancq

Director · since 16 janvier 2017

Active

Rita Van Damme

Director · since 17 juin 2014

Active

Willy Piedfort

Managing director · since 17 juin 2014

Active

Patrick Christiaens

Chairman of the board of directors

Active

Ended mandates

Lien Van den Plas

Director · since 14 janvier 2019 · until 29 septembre 2020

Ended

Lien Van den Plas

Director · since 14 janvier 2019

Ended

Erik Heeman

Director · since 16 janvier 2017 · until 19 juin 2018

Ended

Erik Heeman

Director · since 16 janvier 2017

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates13/02/2024
BENAMING - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates26/11/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates25/04/2019
ONTSLAGEN - BENOEMINGEN
PDF
Mandates20/06/2018
ONTSLAGEN - BENOEMINGEN
PDF
Mandates11/10/2017
ONTSLAGEN - BENOEMINGEN
PDF
Mandates22/03/2017
ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates08/10/2014
ONTSLAGEN - BENOEMINGEN
PDF
Mandates02/07/2013
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024276,9 k €↑
2023
Annual accounts 2023199,9 k €↑
2022
Annual accounts 2022122,3 k €↓
2021
Annual accounts 2021211,9 k €↑
2020
Annual accounts 202051,4 k €↑
2019
Annual accounts 201948,2 k €↑
2018
Annual accounts 201814,5 k €↑
2017
Annual accounts 2017-93,4 k €↑
2016
Annual accounts 2016-121 k €↓
2015
Annual accounts 201539,3 k €↑
2014
Annual accounts 2014-5 k €↓
2013
Annual accounts 201332,4 k €↓
2012
Annual accounts 2012106,2 k €↑
2011
Annual accounts 201186,4 k €↑
2010
Annual accounts 20102,3 k €↑
2009
Annual accounts 2009-26,5 k €↓
2008
Annual accounts 200823,2 k €↑
2007
Annual accounts 200717,4 k €
02/01/1995
IncorporationNon-profit organization

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Wotepa

Overview

What does Wotepa do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline