ACTIVE

ATM-PRO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-12,8 k €

+52.7% YoY

Gross margin

66 k €

+46.6% YoY

Equity

79,2 k €

-13.9% YoY

What does ATM-PRO do?

ATM-PRO is a Private limited company incorporated in 1995. Its registered office is in Genappe.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0455.875.155

Incorporation

11/09/1995

Legal form

Private limited company

Registered office

Grand route 119
1474 Genappe · WallonieSee on map

Contributed capital

160 638,13 €

Latest accounts

31/12/2025

Joint committees (1)

Signals

Solid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	66 k €	+46.6%	45 k €	-41.6%	77,2 k €	-6.4%	82,4 k €	-7.7%	89,3 k €	-24.7%	118,6 k €	-13.3%	136,9 k €	+51.7%	90,3 k €	+45471%	198,1 €	-99.8%	115,7 k €	+41.8%	81,6 k €	-27.8%	113 k €	+19.2%	94,8 k €	-10.6%	106 k €	+49.4%	71 k €	-50.4%	143 k €	+55.6%	91,9 k €	+32.2%	69,5 k €
EBITDA	57,4 k €	+37.2%	41,8 k €	-43.5%	74 k €	+0.3%	73,8 k €	-0.4%	74,1 k €	-33.5%	111,4 k €	-15.0%	131,1 k €	+56.7%	83,6 k €	+1861%	-4,8 k €	-104%	112,1 k €	+46.4%	76,6 k €	-30.2%	109,7 k €	+20.3%	91,2 k €	-11.1%	102,5 k €	+53.2%	67 k €	-25.1%	89,4 k €	+9.7%	81,5 k €	+33.5%	61 k €
Operating result	-35,6 k €	+22.9%	-46,1 k €	-6.6%	-43,2 k €	-5275%	835,7 €	+127%	-3,1 k €	+98.0%	-153 k €	-64.9%	-92,8 k €	+43.7%	-164,6 k €	+10.0%	-183 k €	-1669%	-10,3 k €	+5.7%	-11 k €	-129%	37,4 k €	+30.7%	28,6 k €	-32.6%	42,4 k €	+793%	4,7 k €	-80.3%	24,1 k €	-37.8%	38,7 k €	+66.1%	23,3 k €
Net result	-12,8 k €	+52.7%	-27 k €	-141%	65,7 k €	+1465%	4,2 k €	+181%	-5,2 k €	-286%	2,8 k €	-89.7%	27,3 k €	+318%	-12,5 k €	+87.4%	-99 k €	-506%	24,4 k €	+271%	-14,2 k €	-531%	3,3 k €	+97.1%	1,7 k €	-94.1%	28,6 k €	+203%	-27,8 k €	-946%	3,3 k €	-86.5%	24,4 k €	+347%	5,5 k €
Balance sheet
Equity	79,2 k €	-13.9%	92 k €	-22.7%	119 k €	+123%	53,3 k €	+8.5%	49,2 k €	-37.2%	78,2 k €	+3.7%	75,4 k €	+56.7%	48,1 k €	+316%	-22,3 k €	-118%	126,5 k €	+209%	40,9 k €	+38.6%	29,5 k €	+12.6%	26,2 k €	+6.8%	24,5 k €	+704%	-4,1 k €	-117%	23,8 k €	+16.1%	20,5 k €	+622%	-3,9 k €
Total assets	222,9 k €	-14.2%	259,6 k €	-22.5%	335,2 k €	-9.0%	368,2 k €	+7.0%	344,3 k €	-46.4%	642,2 k €	+17.6%	546 k €	-2.9%	562,2 k €	-6.2%	599,5 k €	-24.2%	791,1 k €	+1.4%	780,1 k €	+5.5%	739,1 k €	-7.2%	796,7 k €	-4.5%	833,8 k €	+7.4%	776,2 k €	-11.3%	875,1 k €	+88.7%	463,8 k €	+0.5%	461,2 k €
Cash	2,1 k €	-56.1%	4,8 k €	-62.6%	12,9 k €	-48.5%	25 k €	+40.7%	17,8 k €	-25.2%	23,8 k €	-71.9%	84,4 k €	+759%	9,8 k €	+883%	1 k €	-89.6%	9,6 k €	-72.5%	35 k €	+34.6%	26 k €	-21.9%	33,3 k €	+54.5%	21,6 k €	-57.0%	50,2 k €	-66.1%	148 k €	+4038%	3,6 k €	-87.0%	27,6 k €
Debts	143,4 k €	-14.3%	167,3 k €	-22.5%	215,9 k €	-31.4%	314,8 k €	+6.7%	295,1 k €	-47.7%	564 k €	+19.9%	470,5 k €	-8.5%	514,1 k €	-17.3%	621,8 k €	-5.9%	660,8 k €	-9.7%	731,7 k €	+5.4%	694 k €	-8.1%	754,9 k €	-5.2%	796,7 k €	+2.7%	775,6 k €	-6.5%	829,2 k €	+88.8%	439,1 k €	-5.4%	464 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		–		–		0,1 ETP	-50.0%	0,2 ETP	-33.3%	0,3 ETP	0.0%	0,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 3 ended

Active mandates

Alexis Dutrieux

Director

Active

Marie-Laurence Willems

Director

Active

Ended mandates

Alexis Dutrieux

Director · since 23 janvier 2023

Ended

Marie-Laurence Willems

Director · since 23 janvier 2023

Ended

Alexis Dutrieux

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	17/07/2026	16/07/2025	11/07/2024	14/07/2023	05/07/2022	31/05/2021
General meeting	30/06/2026	30/06/2025	28/06/2024	26/06/2023	17/06/2022	28/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	30/06/2026	17/07/2026	French	PDF
Micro model	31/12/2024	30/06/2025	16/07/2025	French	PDF
Micro model	31/12/2023	28/06/2024	11/07/2024	French	PDF
Micro model	31/12/2022	26/06/2023	14/07/2023	French	PDF
Micro model	31/12/2021	17/06/2022	05/07/2022	French	PDF
Micro model	31/12/2020	28/05/2021	31/05/2021	French	PDF
Micro model	31/12/2019	24/08/2020	27/08/2020	French	PDF
Micro model	31/12/2018	28/06/2019	19/07/2019	French	PDF
Abridged model	31/12/2017	29/06/2018	27/07/2018	French	PDF
Abridged model	31/12/2016	30/06/2017	28/08/2017	French	PDF
Abridged modelCorrection	31/12/2015	30/06/2016	01/09/2016	French	PDF
Abridged model	31/12/2015	30/06/2016	29/07/2016	French	PDF
Abridged model	31/12/2014	05/10/2015	09/12/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	29/08/2014	French	PDF
Abridged model	31/12/2012	29/08/2013	30/08/2013	French	PDF
Abridged model	31/12/2011	30/06/2012	31/08/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	31/08/2011	French	PDF
Abridged model	31/12/2009	30/06/2010	31/08/2010	French	PDF
Abridged model	31/12/2008	30/06/2009	28/08/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	30/07/2008	French	PDF
Abridged model	31/12/2006	20/06/2007	12/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 3 ended

Active mandates

Alexis Dutrieux

Director

Active

Marie-Laurence Willems

Director

Active

Ended mandates

Alexis Dutrieux

Director · since 23 janvier 2023

Ended

Marie-Laurence Willems

Director · since 23 janvier 2023

Ended

Alexis Dutrieux

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates26/01/2023
MODIFICATION FORME JURIDIQUE - DENOMINATION - OBJET - DEMISSIONS, NOMINATIONS
PDF
Registered office30/11/2018
SIEGE SOCIAL
PDF
Registered office26/08/2016
SIEGE SOCIAL - CAPITAL, ACTIONS
PDF
Registered office29/09/2004
SIEGE SOCIAL - CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-12,8 k €↑
2024
Annual accounts 2024-27 k €↓
2023
Annual accounts 202365,7 k €↑
2022
Annual accounts 20224,2 k €↑
2022
Name changeATM-PRO
2021
Annual accounts 2021-5,2 k €↓
2021
Name changeATMOSPHERIC TRANSPORT MODELING FOR APPLICATIONS (ATM-PRO)
2018
Annual accounts 20182,8 k €↓
2017
Annual accounts 201727,3 k €↑
2016
Annual accounts 2016-12,5 k €↑
2015
Annual accounts 2015-99 k €↓
2014
Annual accounts 201424,4 k €↑
2013
Annual accounts 2013-14,2 k €↓
2012
Annual accounts 20123,3 k €↑
2011
Annual accounts 20111,7 k €↓
2010
Annual accounts 201028,6 k €↑
2009
Annual accounts 2009-27,8 k €↓
2008
Annual accounts 20083,3 k €↓
2007
Annual accounts 200724,4 k €↑
2006
Annual accounts 20065,5 k €
2006
Name changeATMOSPHERIC TRANSPORT MODELLING FOR PROFESSIONAL APPLICATIONS
11/09/1995
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ATM-PRO

Overview

What does ATM-PRO do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline