NORMAL SITUATION

F.A.N.

Export PDF

Financial year 2022 · closed on 30/06/2022

Net result

58,9 k €

-22.4% YoY

Gross margin

91,4 k €

-24.3% YoY

Equity

379 k €

+18.4% YoY

Company — Normal situation.

What does F.A.N. do?

F.A.N. is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0455.879.907

Legal form

Private company with limited liability

Contributed capital

6 205,32 €

Latest accounts

30/06/2022

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2022		2021		2020		2019		2018		2017		2016		2015		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	91,4 k €	-24.3%	120,6 k €	+17.5%	102,7 k €	+44.0%	71,3 k €	+14.7%	62,2 k €	-8.8%	68,2 k €	+32.7%	51,4 k €	-29.8%	73,2 k €	+42.6%	51,3 k €	-11.8%	58,2 k €	+70.7%	34,1 k €	-73.1%	126,6 k €	+226%	38,9 k €	-42.8%	67,9 k €	-33.7%	102,5 k €
EBITDA	88,8 k €	-25.1%	118,5 k €	+17.3%	101 k €	+46.3%	69,1 k €	+15.1%	60 k €	-9.4%	66,2 k €	+31.4%	50,4 k €	-29.3%	71,3 k €	+42.0%	50,2 k €	-9.2%	55,3 k €	+93.8%	28,5 k €	-77.2%	125 k €	+232%	37,7 k €	-43.2%	66,3 k €	-32.8%	98,7 k €
Operating result	87,5 k €	-25.3%	117,2 k €	+17.5%	99,7 k €	+127%	44 k €	+105%	21,4 k €	-20.8%	27,1 k €	+583%	-5,6 k €	-116%	34,5 k €	+60.0%	21,6 k €	-30.7%	31,1 k €	+280%	8,2 k €	-91.9%	101,1 k €	+640%	13,7 k €	-69.9%	45,4 k €	-43.4%	80,2 k €
Net result	58,9 k €	-22.4%	75,9 k €	+14.5%	66,3 k €	+73.3%	38,3 k €	+122%	17,2 k €	+201%	5,7 k €	+266%	-3,4 k €	-114%	24,4 k €	+6.9%	22,8 k €	+5.1%	21,7 k €	+319%	5,2 k €	-94.2%	89,5 k €	+484%	15,3 k €	-57.8%	36,3 k €	-34.9%	55,8 k €
Balance sheet
Equity	379 k €	+18.4%	320,1 k €	+31.1%	244,2 k €	-36.3%	383,1 k €	+11.1%	344,8 k €	+5.3%	327,6 k €	-6.2%	349,1 k €	-1.0%	352,5 k €	+9.7%	321,5 k €	+7.6%	298,6 k €	+7.8%	276,9 k €	-27.2%	380,5 k €	+30.8%	291 k €	+5.6%	275,7 k €	+15.2%	239,4 k €
Total assets	384,1 k €	+18.4%	324,4 k €	+28.5%	252,5 k €	-36.8%	399,6 k €	+3.4%	386,6 k €	-5.1%	407,5 k €	-10.7%	456,5 k €	-1.2%	462 k €	+5.4%	438,5 k €	+6.5%	411,9 k €	-5.3%	434,8 k €	-17.2%	524,9 k €	+10.3%	475,9 k €	+1.0%	471 k €	+7.4%	438,7 k €
Cash	153,9 k €	+29.8%	118,5 k €	+169%	44 k €	+163%	16,8 k €	+948%	1,6 k €	-59.7%	4 k €	+40.3%	2,8 k €	+417%	546,4 €	-79.8%	2,7 k €	-85.9%	19,2 k €	-72.7%	70,1 k €	-59.6%	173,6 k €	+102676%	168,9 €	-97.0%	5,7 k €	-87.1%	44 k €
Debts	5 k €	+16.2%	4,3 k €	-47.7%	8,3 k €	-49.9%	16,6 k €	-60.4%	41,8 k €	-47.7%	79,9 k €	-25.6%	107,5 k €	-1.8%	109,4 k €	-6.5%	117 k €	+3.4%	113,2 k €	-28.3%	157,9 k €	+9.4%	144,4 k €	-21.7%	184,3 k €	-5.4%	194,9 k €	-1.9%	198,6 k €

Governance

Board of directors

Seen on filing of 30/06/2022 · 1 active · 1 ended

Active mandates

Luc NOTELAERS

Manager

Active

Ended mandates

Luc NOTELAERS

Director

Ended

Annual accounts

Full financial information

	2022	2021	2020	2019	2018	2017
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2021	01/07/2020	01/07/2019	01/07/2018	01/07/2017	01/07/2016
Closing of the financial year	30/06/2022	30/06/2021	30/06/2020	30/06/2019	30/06/2018	30/06/2017
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	20/11/2022	21/12/2021	22/12/2020	12/12/2019	20/12/2018	11/12/2017
General meeting	28/10/2022	26/11/2021	27/11/2020	29/11/2019	30/11/2018	24/11/2017
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

25 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2022	28/10/2022	20/11/2022	Dutch	PDF
Micro model	30/06/2021	26/11/2021	21/12/2021	Dutch	PDF
Micro model	30/06/2020	27/11/2020	22/12/2020	Dutch	PDF
Micro model	30/06/2019	29/11/2019	12/12/2019	Dutch	PDF
Micro model	30/06/2018	30/11/2018	20/12/2018	Dutch	PDF
Micro model	30/06/2017	24/11/2017	11/12/2017	Dutch	PDF
Abridged model	30/06/2016	25/11/2016	11/01/2017	Dutch	PDF
Abridged model	30/06/2015	27/11/2015	18/12/2015	Dutch	PDF
Abridged model	30/06/2013	29/11/2013	13/02/2014	Dutch	PDF
Abridged model	30/06/2012	30/11/2012	28/02/2013	Dutch	PDF
Abridged model	30/06/2011	25/11/2011	21/02/2012	Dutch	PDF
Abridged model	30/06/2010	26/11/2010	22/12/2010	Dutch	PDF
Abridged model	30/06/2009	27/11/2009	06/01/2010	Dutch	PDF
Abridged model	30/06/2008	28/11/2008	22/12/2008	Dutch	PDF
Abridged model	30/06/2007	30/11/2007	28/12/2007	Dutch	PDF
Abridged model	30/06/2006	24/11/2006	28/12/2006	Dutch	PDF
Abridged model	30/06/2005	25/11/2005	23/12/2005	Dutch	PDF
Abridged model	30/06/2004	26/11/2004	21/12/2004	Dutch	PDF
Abridged model	30/06/2003	28/11/2003	08/01/2004	Dutch	PDF
Abridged model	30/06/2002	29/11/2002	22/01/2003	Dutch	PDF
Abridged model	30/06/2001	30/11/2001	27/12/2001	Dutch	PDF
Abridged model	30/06/2000	29/12/2000	29/01/2001	Dutch	PDF
Abridged model	31/12/1998	15/06/1999	02/07/1999	Dutch	PDF
Abridged model	31/12/1997	15/06/1998	23/06/1998	Dutch	—

View all 25 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2022 · 1 active · 1 ended

Active mandates

Luc NOTELAERS

Manager

Active

Ended mandates

Luc NOTELAERS

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2022
Annual accounts 202258,9 k €↓
2021
Annual accounts 202175,9 k €↑
2020
Annual accounts 202066,3 k €↑
2019
Annual accounts 201938,3 k €↑
2018
Annual accounts 201817,2 k €↑
2017
Annual accounts 20175,7 k €↑
2016
Annual accounts 2016-3,4 k €↓
2015
Annual accounts 201524,4 k €↑
2013
Annual accounts 201322,8 k €↑
2012
Annual accounts 201221,7 k €↑
2011
Annual accounts 20115,2 k €↓
2010
Annual accounts 201089,5 k €↑
2009
Annual accounts 200915,3 k €↓
2008
Annual accounts 200836,3 k €↓
2007
Annual accounts 200755,8 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

F.A.N.

Overview

What does F.A.N. do?

Trend over 15 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline