ACTIVE

APPLICAIR

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

468 k €

-78.9% YoY

Gross margin

1,2 M €

-57.0% YoY

Equity

960,7 k €

0.0% YoY

Workforce

7,9 ETP

-9.2% YoY

What does APPLICAIR do?

APPLICAIR is a Public limited company incorporated in 1995. Its registered office is in Herve. It employs on average 7,9 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0455.881.489

Incorporation

04/09/1995

Legal form

Public limited company

Registered office

Rue de Maestricht 48
4651 Herve · WallonieSee on map

Contributed capital

62 000,00 €

Latest accounts

30/06/2025

Average workforce

7,9 ETP

Joint committees (3)

14901
2000
218

Signals

ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	1,2 M €	-57.0%	2,9 M €	+6.5%	2,7 M €	+50.1%	1,8 M €	+11.2%	1,6 M €	+44.6%	1,1 M €	-8.1%	1,2 M €	+82.4%	671,7 k €	-36.7%	1,1 M €	+70.1%	623,5 k €	-28.6%	873,1 k €	+10.2%	792,5 k €	+37.2%	577,5 k €	+263%	159,3 k €	-72.1%	570,5 k €	+7.5%	530,6 k €	-29.7%	754,4 k €	+3.5%	728,9 k €	+58.9%	458,6 k €
EBITDA	638,7 k €	-72.2%	2,3 M €	+8.1%	2,1 M €	+57.7%	1,3 M €	+3.0%	1,3 M €	+50.3%	871,9 k €	-3.3%	901,8 k €	+237%	267,6 k €	+23.5%	216,7 k €	+387%	44,5 k €	-89.0%	405 k €	+19.7%	338,4 k €	+179%	121,2 k €	+149%	-247,7 k €	-269%	146,5 k €	-22.4%	188,8 k €	-52.9%	401 k €	-15.0%	471,6 k €	+89.1%	249,4 k €
Operating result	604,8 k €	-73.4%	2,3 M €	+7.8%	2,1 M €	+57.4%	1,3 M €	+2.5%	1,3 M €	+50.5%	867,8 k €	-3.6%	900,2 k €	+241%	264,3 k €	+29.3%	204,3 k €	+1173%	16,1 k €	-95.7%	373 k €	+20.8%	308,7 k €	+251%	88 k €	+130%	-293,2 k €	-386%	102,6 k €	-30.5%	147,7 k €	-58.1%	352,6 k €	-20.0%	440,7 k €	+105%	215,3 k €
Net result	468 k €	-78.9%	2,2 M €	+7.8%	2,1 M €	+54.5%	1,3 M €	+4.4%	1,3 M €	+69.6%	753,8 k €	-7.6%	815,7 k €	+377%	170,9 k €	+19.2%	143,4 k €	+1073%	12,2 k €	-95.2%	253,1 k €	-0.5%	254,3 k €	+156%	99,3 k €	+134%	-289,4 k €	-418%	91 k €	-16.0%	108,4 k €	-58.7%	262,7 k €	-22.1%	337 k €	+102%	166,7 k €
Balance sheet
Equity	960,7 k €	0.0%	960,7 k €	0.0%	960,7 k €	-30.0%	1,4 M €	+10.9%	1,2 M €	+11.6%	1,1 M €	+29.7%	854,8 k €	+58.6%	539,1 k €	-19.5%	669,6 k €	+27.1%	526,8 k €	+2.3%	515,1 k €	-32.5%	762,6 k €	+49.8%	509 k €	+24.1%	410,3 k €	-41.4%	700,3 k €	-42.1%	1,2 M €	+9.8%	1,1 M €	+31.2%	840,1 k €	-37.5%	1,3 M €
Total assets	3,3 M €	-43.6%	5,9 M €	+47.4%	4 M €	+14.2%	3,5 M €	-4.4%	3,7 M €	+72.2%	2,1 M €	+12.6%	1,9 M €	+25.9%	1,5 M €	-15.0%	1,8 M €	+45.8%	1,2 M €	-28.5%	1,7 M €	-4.2%	1,8 M €	+24.9%	1,4 M €	+15.7%	1,2 M €	-41.5%	2,1 M €	+11.7%	1,9 M €	+15.3%	1,6 M €	-26.0%	2,2 M €	+29.7%	1,7 M €
Cash	585,6 k €	-82.2%	3,3 M €	+85.5%	1,8 M €	+98.6%	893,2 k €	-4.9%	939,1 k €	-15.2%	1,1 M €	+84.4%	600,4 k €	+573%	89,2 k €	-58.3%	214,1 k €	-5.9%	227,6 k €	-38.3%	368,6 k €	-7.4%	398,1 k €	+101%	198,5 k €	-32.2%	292,6 k €	-61.5%	760,2 k €	+58.2%	480,4 k €	+27.9%	375,6 k €	-45.6%	690,4 k €	+110%	328,8 k €
Debts	2,4 M €	-52.0%	4,9 M €	+62.4%	3 M €	+42.5%	2,1 M €	-12.2%	2,4 M €	+138%	1 M €	-1.5%	1 M €	+73.2%	600,3 k €	-31.1%	871,8 k €	+43.2%	608,7 k €	-45.7%	1,1 M €	+40.6%	797,1 k €	+2.5%	777,8 k €	+3.5%	751,3 k €	-41.3%	1,3 M €	+101%	638 k €	+41.1%	452,2 k €	-57.6%	1,1 M €	+351%	236,5 k €
Other
Workforce	7,9 ETP	-9.2%	8,7 ETP	-5.4%	9,2 ETP	+13.6%	8,1 ETP	+47.3%	5,5 ETP	+41.0%	3,9 ETP	-15.2%	4,6 ETP	-4.2%	4,8 ETP	-44.8%	8,7 ETP	0.0%	8,7 ETP	+4.8%	8,3 ETP	+1.2%	8,2 ETP	0.0%	8,2 ETP	0.0%	8,2 ETP	+3.8%	7,9 ETP	+23.4%	6,4 ETP	-7.2%	6,9 ETP	+43.8%	4,8 ETP	+4.3%	4,6 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 3 active · 23 ended

Active mandates

Hervé XHAUFLAIR

Director · since 01 mai 2019

Active

Emmanuel XHAUFLAIR

Director · since 01 mai 2018

Active

RX TECH

Managing director · since 01 mai 2018 · 0696.610.349

Represented by RANDAXHE FRANÇOIS

Active

Ended mandates

HERVE XHAUFLAIR

Director · since 01 mai 2019 · until 01 mai 2024

Ended

Emmanuel XHAUFLAIR

Director · since 22 mai 2018 · until 22 mai 2024

Ended

Emmanuel XHAUFLAIR

Director · since 22 mai 2018 · until 30 mai 2024

Ended

Hervé XHAUFLAIR

Director · since 22 mai 2018 · until 22 mai 2024

Ended

At this address

Other companies at this address

Company	CBE no.
RX TECH● Active	0696.610.349

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/01/2026	04/11/2024	26/01/2024	31/01/2023	31/01/2022	29/01/2021
General meeting	30/12/2025	31/10/2024	27/12/2023	01/12/2022	02/12/2021	03/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	30/12/2025	27/01/2026	French	PDF
Abridged model	30/06/2024	31/10/2024	04/11/2024	French	PDF
Abridged model	30/06/2023	27/12/2023	26/01/2024	French	PDF
Abridged model	30/06/2022	01/12/2022	31/01/2023	French	PDF
Abridged model	30/06/2021	02/12/2021	31/01/2022	French	PDF
Abridged model	30/06/2020	03/12/2020	29/01/2021	French	PDF
Abridged model	30/06/2019	05/12/2019	30/01/2020	French	PDF
Abridged model	30/06/2018	06/12/2018	30/01/2019	French	PDF
Abridged model	30/06/2017	07/12/2017	31/01/2018	French	PDF
Abridged model	30/06/2016	01/12/2016	25/01/2017	French	PDF
Abridged model	30/06/2015	03/12/2015	26/01/2016	French	PDF
Abridged model	30/06/2014	04/12/2014	27/01/2015	French	PDF
Abridged model	30/06/2013	05/12/2013	26/02/2014	French	PDF
Abridged model	30/06/2012	06/12/2012	15/02/2013	French	PDF
Abridged modelCorrection	30/06/2011	01/12/2011	27/02/2012	French	PDF
Abridged model	30/06/2011	01/12/2011	20/02/2012	French	PDF
Abridged model	30/06/2010	02/12/2010	11/02/2011	French	PDF
Abridged model	30/06/2009	03/12/2009	16/02/2010	French	PDF
Abridged model	30/06/2008	04/12/2008	16/02/2009	French	PDF
Abridged model	30/06/2007	06/12/2007	25/02/2008	French	PDF
Abridged model	30/06/2006	07/12/2006	21/02/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 3 active · 23 ended

Active mandates

Hervé XHAUFLAIR

Director · since 01 mai 2019

Active

Emmanuel XHAUFLAIR

Director · since 01 mai 2018

Active

RX TECH

Managing director · since 01 mai 2018 · 0696.610.349

Represented by RANDAXHE FRANÇOIS

Active

Ended mandates

HERVE XHAUFLAIR

Director · since 01 mai 2019 · until 01 mai 2024

Ended

Emmanuel XHAUFLAIR

Director · since 22 mai 2018 · until 22 mai 2024

Ended

Emmanuel XHAUFLAIR

Director · since 22 mai 2018 · until 30 mai 2024

Ended

Hervé XHAUFLAIR

Director · since 22 mai 2018 · until 22 mai 2024

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates05/05/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates25/03/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates16/07/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates16/02/2016
DEMISSIONS, NOMINATIONS
PDF
Capital / shares05/08/2011
CAPITAL, ACTIONS
PDF
Mandates03/12/2009
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025468 k €↓
2024
Annual accounts 20242,2 M €↑
2023
Annual accounts 20232,1 M €↑
2022
Annual accounts 20221,3 M €↑
2021
Annual accounts 20211,3 M €↑
2020
Annual accounts 2020753,8 k €↓
2019
Annual accounts 2019815,7 k €↑
2018
Annual accounts 2018170,9 k €↑
2017
Annual accounts 2017143,4 k €↑
2016
Annual accounts 201612,2 k €↓
2015
Annual accounts 2015253,1 k €↓
2014
Annual accounts 2014254,3 k €↑
2013
Annual accounts 201399,3 k €↑
2012
Annual accounts 2012-289,4 k €↓
2011
Annual accounts 201191 k €↓
2010
Annual accounts 2010108,4 k €↓
2009
Annual accounts 2009262,7 k €↓
2008
Annual accounts 2008337 k €↑
2007
Annual accounts 2007166,7 k €
04/09/1995
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

APPLICAIR

Overview

What does APPLICAIR do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline