NORMAL SITUATION

LARFA

Export PDF

Financial year 2023 · closed on 31/12/2023

Net result

-2,2 k €

+81.5% YoY

Revenue

16,3 k €

-81.2% YoY

Equity

62,8 k €

-3.4% YoY

Company — Normal situation.

What does LARFA do?

LARFA is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0455.892.872

Legal form

Private company with limited liability

Contributed capital

14 592,00 €

Latest accounts

31/12/2023

Joint committees (2)

Signals

Solid equityGood liquidity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2011		2010		2009		2008		2007		2006		2005
Income statement
Revenue	16,3 k €	-81.2%	86,5 k €		–		–		496 €	-84.2%	3,1 k €	-96.3%	84 k €	-31.2%	122,1 k €	-7.8%	132,4 k €	+3.8%	127,5 k €	+23.1%	103,6 k €	-44.3%	186 k €	+22.2%	152,2 k €	-40.3%	255,2 k €	+36.5%	186,9 k €	+143%	76,8 k €	-80.8%	399,1 k €	+377%	83,7 k €
EBITDA	-4,5 k €	+62.8%	-12 k €	-443%	-2,2 k €	-69.1%	-1,3 k €	+53.1%	-2,8 k €	-218%	-882 €	-104%	20,8 k €	+346%	4,7 k €	-63.7%	12,8 k €	+67.0%	7,7 k €	-70.0%	25,6 k €	+96.6%	13 k €	-33.8%	19,7 k €	+20.9%	16,3 k €	-53.4%	35 k €	+15.4%	30,3 k €	-64.7%	85,9 k €	+1669%	-5,5 k €
Operating result	-4,5 k €	+62.8%	-12 k €	-443%	-2,2 k €	-69.1%	-1,3 k €	+57.1%	-3,1 k €	-168%	-1,1 k €	+89.5%	-10,9 k €	-451%	3,1 k €	-71.9%	11,1 k €	+177%	4 k €	-73.9%	15,3 k €	+1476%	-1,1 k €	+96.0%	-27,8 k €	-2805%	1 k €	-94.8%	19,8 k €	-6.8%	21,3 k €	-71.3%	74,1 k €	+1003%	-8,2 k €
Net result	-2,2 k €	+81.5%	-12,1 k €	-19.2%	-10,1 k €	-986%	1,1 k €	+353%	-453 €	-108%	5,8 k €	+214%	-5,1 k €	-213%	4,5 k €	-65.8%	13,1 k €	+95.6%	6,7 k €	-62.2%	17,7 k €	+9433%	-190 €	+99.8%	-97,8 k €	-97856%	100 €	-99.2%	12,9 k €	-0.7%	13 k €	-71.7%	45,9 k €	+418%	-14,4 k €
Balance sheet
Equity	62,8 k €	-3.4%	65,1 k €	-15.7%	77,2 k €	-11.6%	87,3 k €	+1.3%	86,2 k €	-0.5%	86,6 k €	+7.1%	80,8 k €	-7.0%	87 k €	+6.8%	81,4 k €	+19.2%	68,3 k €	+10.9%	61,6 k €	+26.6%	48,6 k €	-0.4%	48,8 k €	-66.7%	146,6 k €	+0.1%	146,5 k €	+9.6%	133,6 k €	+10.8%	120,6 k €	+61.4%	74,7 k €
Total assets	73,8 k €	-31.3%	107,3 k €	+7.1%	100,2 k €	-0.4%	100,6 k €	-4.5%	105,4 k €	-0.0%	105,4 k €	+2.1%	103,2 k €	+0.2%	103,1 k €	-1.7%	104,8 k €	+32.1%	79,3 k €	-53.5%	170,4 k €	-34.4%	259,8 k €	+29.1%	201,3 k €	-47.5%	383,5 k €	-9.1%	421,7 k €	+16.3%	362,6 k €	+10.8%	327,2 k €	-20.2%	410 k €
Cash	4,9 k €	+38.8%	3,6 k €	+13074%	27 €	-94.5%	490 €	0.0%	490 €	+1.2%	484 €	-42.2%	838 €	+104%	410 €	+105%	200 €	-79.3%	965 €	-65.0%	2,8 k €	+311%	670 €	-70.8%	2,3 k €	-89.5%	22 k €	-15.6%	26 k €	+105%	12,7 k €	-1.0%	12,8 k €	-5.8%	13,6 k €
Debts	10,9 k €	-74.1%	42,2 k €	+83.3%	23 k €	+1721%	1,3 k €	-93.4%	19,2 k €	+2.3%	18,8 k €	-16.1%	22,4 k €	+39.2%	16,1 k €	-31.3%	23,4 k €	+112%	11 k €	-89.9%	108,8 k €	-48.5%	211,2 k €	+38.5%	152,5 k €	-35.6%	236,9 k €	-13.9%	275,2 k €	+20.2%	229 k €	+10.8%	206,6 k €	-38.4%	335,3 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		2,0 ETP	0.0%	2,0 ETP	+100%	1,0 ETP		–		1,0 ETP	0.0%	1,0 ETP

Governance

Board of directors

Seen on filing of 31/12/2023 · 1 active · 2 ended

Active mandates

PAUL KUSTERS

Mandate

Active

Ended mandates

Paul KUSTERS

Manager · since 29 mars 2002

Ended

Paul KUSTERS

Manager

Ended

Annual accounts

Full financial information

	2023	2022	2021	2020	2019	2018
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018
Closing of the financial year	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/03/2024	30/08/2023	08/08/2022	08/02/2022	12/11/2020	01/03/2020
General meeting	15/02/2024	15/06/2023	14/06/2022	15/06/2021	15/06/2020	15/06/2019
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

27 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2023	15/02/2024	25/03/2024	Dutch	PDF
Micro model	31/12/2022	15/06/2023	30/08/2023	Dutch	PDF
Micro model	31/12/2021	14/06/2022	08/08/2022	Dutch	PDF
Micro model	31/12/2020	15/06/2021	08/02/2022	Dutch	PDF
Micro model	31/12/2019	15/06/2020	12/11/2020	Dutch	PDF
Micro model	31/12/2018	15/06/2019	01/03/2020	Dutch	PDF
Micro model	31/12/2017	15/06/2018	19/02/2020	Dutch	PDF
Micro model	31/12/2016	15/06/2017	21/03/2018	Dutch	PDF
Abridged model	31/12/2015	15/06/2016	21/03/2018	Dutch	PDF
Abridged model	31/12/2014	15/06/2015	30/09/2015	Dutch	PDF
Abridged model	31/12/2013	15/06/2014	08/10/2014	Dutch	PDF
Abridged model	31/12/2011	15/06/2012	21/12/2012	French	PDF
Abridged model	31/12/2010	15/06/2011	18/11/2011	French	PDF
Abridged model	31/12/2009	15/06/2010	18/11/2011	French	PDF
Abridged model	31/12/2008	17/06/2009	22/06/2010	French	PDF
Abridged model	31/12/2007	18/06/2008	22/06/2010	French	PDF
Abridged model	31/12/2006	20/06/2007	06/04/2010	French	PDF
Abridged model	31/12/2005	21/06/2006	06/04/2010	French	PDF
Abridged model	31/12/2004	15/06/2005	26/09/2005	French	PDF
Abridged model	31/12/2003	15/06/2004	26/09/2005	French	PDF
Abridged model	31/12/2002	16/06/2003	22/11/2004	French	PDF
Abridged model	31/12/2001	28/06/2002	22/11/2002	French	PDF
Abridged model	31/12/2000	30/06/2001	19/02/2002	French	PDF
Abridged model	31/12/1999	30/06/2000	10/11/2000	French	PDF

View all 27 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2023 · 1 active · 2 ended

Active mandates

PAUL KUSTERS

Mandate

Active

Ended mandates

Paul KUSTERS

Manager · since 29 mars 2002

Ended

Paul KUSTERS

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2023
Annual accounts 2023-2,2 k €↑
2022
Annual accounts 2022-12,1 k €↓
2021
Annual accounts 2021-10,1 k €↓
2020
Annual accounts 20201,1 k €↑
2019
Annual accounts 2019-453 €↓
2018
Annual accounts 20185,8 k €↑
2017
Annual accounts 2017-5,1 k €↓
2016
Annual accounts 20164,5 k €↓
2015
Annual accounts 201513,1 k €↑
2014
Annual accounts 20146,7 k €↓
2013
Annual accounts 201317,7 k €↑
2011
Annual accounts 2011-190 €↑
2010
Annual accounts 2010-97,8 k €↓
2009
Annual accounts 2009100 €↓
2008
Annual accounts 200812,9 k €↓
2007
Annual accounts 200713 k €↓
2006
Annual accounts 200645,9 k €↑
2005
Annual accounts 2005-14,4 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

LARFA

Overview

What does LARFA do?

Trend over 18 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline