CUMA DES RIVETEAUX
0455.901.780 · rovalta.com · 24/09/2026
ACTIVE
CUMA DES RIVETEAUX
Financial year 2025 · closed on 31/03/2025
Net result
23 k €
+826.7% YoY
Gross margin
37,4 k €
+112.9% YoY
Equity
35,7 k €
+181.3% YoY
Overview
What does CUMA DES RIVETEAUX do?
CUMA DES RIVETEAUX is a Cooperative society incorporated in 1995. Its main activity is: Plant propagation. Its registered office is in Thuin.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0455.901.780
Incorporation
31/08/1995
Legal form
Cooperative society
Registered office
La Joncquière(GOZ) sn
6534 Thuin · Wallonie
6534 Thuin · Wallonie
Contributed capital
6 197,33 €
Latest accounts
31/03/2025
Activities (NACE)
Signals
ProfitablePositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2025 | 2024 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | 37,4 k € | +113% | 17,6 k € | +8.9% | 16,1 k € | -15.8% | 19,1 k € | -13.0% | 22 k € | -24.3% | 29 k € | -18.7% | 35,7 k € | +36.2% | 26,2 k € | +14.0% | 23 k € | -23.1% | 29,9 k € | -3.3% | 30,9 k € | -15.5% | 36,6 k € | -4.4% | 38,3 k € | -4.9% | 40,3 k € | -5.4% | 42,6 k € | +46.1% | 29,2 k € | +0.3% | 29,1 k € | +45.1% | 20 k € |
| EBITDA | 35,8 k € | +108% | 17,2 k € | +8.9% | 15,8 k € | -16.1% | 18,8 k € | -13.2% | 21,6 k € | -24.6% | 28,7 k € | -18.8% | 35,4 k € | +36.6% | 25,9 k € | +14.2% | 22,7 k € | -23.4% | 29,6 k € | -3.3% | 30,6 k € | -15.7% | 36,3 k € | -4.5% | 38 k € | -4.9% | 39,9 k € | -5.5% | 42,3 k € | +46.6% | 28,8 k € | -0.9% | 29,1 k € | +45.3% | 20 k € |
| Operating result | 31,9 k € | +842% | 3,4 k € | +280% | 892,3 € | +116% | -5,5 k € | -43.6% | -3,8 k € | -3812% | -97,8 € | +89.5% | -934,8 € | -187% | 1,1 k € | +126% | -4,1 k € | -413% | 1,3 k € | -78.7% | 6,1 k € | -7.1% | 6,5 k € | +153% | 2,6 k € | -76.8% | 11,1 k € | -1.3% | 11,3 k € | +625% | -2,2 k € | -170% | 3,1 k € | +1976% | -164,4 € |
| Net result | 23 k € | +827% | 2,5 k € | +1959% | -133,5 € | +98.0% | -6,6 k € | -109% | -3,1 k € | -864% | 412,2 € | +132% | -1,3 k € | -220% | 1,1 k € | +5.5% | 1 k € | +1433% | 66,4 € | -98.2% | 3,8 k € | +14.6% | 3,3 k € | +310% | -1,6 k € | -121% | 7,6 k € | +13.2% | 6,7 k € | +186% | -7,8 k € | -797% | 1,1 k € | +190% | -1,2 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 35,7 k € | +181% | 12,7 k € | +29.4% | 9,8 k € | -1.3% | 9,9 k € | -39.9% | 16,5 k € | -21.6% | 21,1 k € | -4.5% | 22,1 k € | -10.9% | 24,8 k € | -1.3% | 25,1 k € | -1.5% | 25,5 k € | -5.0% | 26,8 k € | +102% | 13,3 k € | +32.9% | 10 k € | -13.6% | 11,6 k € | +189% | 4 k € | +250% | -2,7 k € | -152% | 5,1 k € | +27.9% | 4 k € |
| Total assets | 329,7 k € | +764% | 38,2 k € | -27.8% | 52,9 k € | -15.2% | 62,4 k € | -29.8% | 88,9 k € | -24.1% | 117 k € | -15.3% | 138,1 k € | -18.7% | 170 k € | +51.8% | 112 k € | -12.1% | 127,4 k € | -29.0% | 179,4 k € | +136% | 76,1 k € | -43.2% | 134,1 k € | +19.3% | 112,4 k € | -16.0% | 133,8 k € | -5.5% | 141,5 k € | -21.0% | 179,1 k € | -4.4% | 187,3 k € |
| Cash | 14 k € | -51.4% | 28,8 k € | +5.3% | 27,4 k € | -0.2% | 27,4 k € | -4.4% | 28,7 k € | -7.7% | 31,1 k € | +28.0% | 24,3 k € | -10.7% | 27,2 k € | +15.8% | 23,5 k € | +29.4% | 18,1 k € | -50.6% | 36,7 k € | +823% | 4 k € | -84.4% | 25,6 k € | +358% | 5,6 k € | -73.5% | 21,1 k € | +400% | 4,2 k € | +179% | 1,5 k € | -61.1% | 3,9 k € |
| Debts | 286,8 k € | +1025% | 25,5 k € | -40.9% | 43,1 k € | -17.8% | 52,5 k € | -26.8% | 71,7 k € | -24.2% | 94,6 k € | -17.0% | 113,9 k € | -20.0% | 142,3 k € | +70.9% | 83,3 k € | -14.6% | 97,6 k € | -33.9% | 147,6 k € | +135% | 62,8 k € | -28.6% | 87,9 k € | +22.0% | 72,1 k € | -28.1% | 100,2 k € | -30.5% | 144,2 k € | -17.1% | 174 k € | -5.1% | 183,3 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/03/2025 · 2 active · 2 ended
Active mandates
Hugues Misonne
ActiveXavier Misonne
ActiveEnded mandates
Hugues Misonne
EndedXavier Misonne
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/04/2024 | 01/04/2023 | 01/04/2021 | 01/04/2020 | 01/04/2019 | 01/04/2018 |
| Closing of the financial year | 31/03/2025 | 31/03/2024 | 31/03/2022 | 31/03/2021 | 31/03/2020 | 31/03/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 29/10/2025 | 29/11/2024 | 30/11/2022 | 29/11/2021 | 29/09/2020 | 25/09/2019 |
| General meeting | 26/09/2025 | 30/10/2024 | 21/09/2022 | 27/09/2021 | 03/07/2020 | 06/08/2019 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
18 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/03/2025 | 26/09/2025 | 29/10/2025 | French | |
| Micro model | 31/03/2024 | 30/10/2024 | 29/11/2024 | French | |
| Micro model | 31/03/2022 | 21/09/2022 | 30/11/2022 | French | |
| Micro model | 31/03/2021 | 27/09/2021 | 29/11/2021 | French | |
| Micro model | 31/03/2020 | 03/07/2020 | 29/09/2020 | French | |
| Micro model | 31/03/2019 | 06/08/2019 | 25/09/2019 | French | |
| Micro model | 31/03/2018 | 06/08/2018 | 14/08/2018 | French | |
| Micro model | 31/03/2017 | 25/07/2017 | 14/09/2017 | French | |
| Abridged model | 31/03/2016 | 19/09/2016 | 29/09/2016 | French | |
| Abridged model | 31/03/2015 | 27/07/2015 | 29/10/2015 | French | |
| Abridged model | 31/03/2014 | 14/07/2014 | 07/11/2014 | French | |
| Abridged model | 31/03/2013 | 27/09/2013 | 21/11/2013 | French | |
| Abridged model | 31/03/2012 | 28/09/2012 | 29/11/2012 | French | |
| Abridged model | 31/03/2011 | 23/09/2011 | 28/10/2011 | French | |
| Abridged model | 31/03/2010 | 30/09/2010 | 02/11/2010 | French | |
| Abridged model | 31/03/2009 | 30/09/2009 | 29/10/2009 | French | |
| Abridged model | 31/03/2008 | 29/09/2008 | 19/11/2008 | French | |
| Abridged model | 31/03/2007 | 17/09/2007 | 14/11/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/03/2025 · 2 active · 2 ended
Active mandates
Hugues Misonne
ActiveXavier Misonne
ActiveEnded mandates
Hugues Misonne
EndedXavier Misonne
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates25/05/2023STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - CAPITAL, ACTIONS
- Mandates21/12/2011DEMISSIONS, NOMINATIONS
- Capital / shares19/02/2004ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202523 k €↑
- 2024Annual accounts 20242,5 k €↑
- 2022Annual accounts 2022-133,5 €↑
- 2021Annual accounts 2021-6,6 k €↓
- 2020Annual accounts 2020-3,1 k €↓
- 2019Annual accounts 2019412,2 €↑
- 2018Annual accounts 2018-1,3 k €↓
- 2017Annual accounts 20171,1 k €↑
- 2016Annual accounts 20161 k €↑
- 2015Annual accounts 201566,4 €↓
- 2014Annual accounts 20143,8 k €↑
- 2013Annual accounts 20133,3 k €↑
- 2012Annual accounts 2012-1,6 k €↓
- 2011Annual accounts 20117,6 k €↑
- 2010Annual accounts 20106,7 k €↑
- 2009Annual accounts 2009-7,8 k €↓
- 2008Annual accounts 20081,1 k €↑
- 2007Annual accounts 2007-1,2 k €
- 31/08/1995IncorporationCooperative society