ACTIVE

SAMCO

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-15,2 k €

-5.5% YoY

Gross margin

-10,8 k €

-28.4% YoY

Equity

40,7 k €

-27.2% YoY

What does SAMCO do?

SAMCO is a Public limited company incorporated in 1995. Its main activity is: Electrical installation. Its registered office is in Tessenderlo-Ham.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0455.945.134

Incorporation

11/09/1995

Legal form

Public limited company

Registered office

Dijkstraat 4
3945 Tessenderlo-Ham · FlandreSee on map

Contributed capital

61 973,38 €

Latest accounts

31/12/2024

Activities (NACE)

43211Electrical installation· main 43211Electrical installation 45310Wholesale trade of motor vehicle parts and accessories

Signals

Solid equityLow risk

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2020		2019		2018		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	-10,8 k €	-28.4%	-8,4 k €	-707%	1,4 k €	-79.2%	6,7 k €	-53.6%	14,4 k €	+18.3%	12,1 k €	+79.9%	6,7 k €	-57.2%	15,8 k €	-9.5%	17,4 k €	-43.4%	30,8 k €	+7.5%	28,7 k €	+65.8%	17,3 k €	-24.5%	22,9 k €	+272%	6,2 k €	-80.0%	30,8 k €	+72.6%	17,8 k €	-40.6%	30 k €	+36.8%	21,9 k €
EBITDA	-11,5 k €	-25.1%	-9,2 k €	-1994%	485,8 €	-91.1%	5,5 k €	+31.2%	4,2 k €	-58.4%	10 k €	+93.0%	5,2 k €	-60.1%	13 k €	-10.3%	14,5 k €	-4.1%	15,1 k €	-11.3%	17 k €	+7.6%	15,8 k €	+6.1%	14,9 k €	+145%	6,1 k €	-78.3%	28 k €	+69.7%	16,5 k €	-42.2%	28,6 k €	+52.2%	18,8 k €
Operating result	-16 k €	-21.2%	-13,2 k €	-156%	-5,2 k €	-5801%	-87,6 €	-108%	1,1 k €	-85.6%	7,3 k €	+193%	2,5 k €	-61.9%	6,6 k €	-34.8%	10,1 k €	-10.3%	11,2 k €	-14.7%	13,1 k €	+70.5%	7,7 k €	-37.7%	12,4 k €	+361%	-4,7 k €	-136%	13,2 k €	+692%	1,7 k €	-88.2%	14,1 k €	+43.8%	9,8 k €
Net result	-15,2 k €	-5.5%	-14,4 k €	-194%	-4,9 k €	-191%	-1,7 k €	-1883%	94,7 €	-97.9%	4,5 k €	+1206%	347,7 €	-90.3%	3,6 k €	-53.9%	7,7 k €	+3.1%	7,5 k €	+1203%	576,6 €	+105%	-10,7 k €	-181%	13,2 k €	+398%	-4,4 k €	-158%	7,6 k €	+107%	3,7 k €	-74.4%	14,4 k €	+55.0%	9,3 k €
Balance sheet
Equity	40,7 k €	-27.2%	55,9 k €	-20.5%	70,4 k €	-6.5%	75,3 k €	-2.2%	77 k €	+0.1%	76,9 k €	+6.3%	72,3 k €	-10.3%	80,7 k €	+4.6%	77,1 k €	+11.2%	69,3 k €	+12.1%	61,8 k €	+0.9%	61,3 k €	-14.9%	72 k €	+22.5%	58,8 k €	-7.0%	63,2 k €	+13.7%	55,6 k €	+7.1%	51,9 k €	+38.6%	37,4 k €
Total assets	47,6 k €	-29.5%	67,4 k €	-14.8%	79,1 k €	+2.5%	77,2 k €	-2.0%	78,8 k €	-0.8%	79,4 k €	-6.8%	85,2 k €	-29.1%	120,1 k €	-4.2%	125,4 k €	-3.2%	129,4 k €	+4.4%	124 k €	-11.4%	139,9 k €	+22.1%	114,6 k €	-6.0%	122 k €	+32.9%	91,8 k €	-2.6%	94,3 k €	-25.7%	126,8 k €	+39.1%	91,2 k €
Cash	36,4 €	-75.9%	151,3 €	-85.5%	1 k €	-78.2%	4,8 k €	+38.0%	3,5 k €	+21.2%	2,9 k €	+111%	1,4 k €	+41.0%	964,8 €	0.0%	964,8 €	+899%	96,6 €	-80.8%	502,3 €	+53.8%	326,7 €	-96.7%	9,9 k €	-40.0%	16,5 k €	+338%	3,8 k €	+64.4%	2,3 k €	+949%	217,8 €	+18.3%	184 €
Debts	6,8 k €	-40.4%	11,5 k €	+30.7%	8,8 k €	+355%	1,9 k €	+4.4%	1,8 k €	-27.5%	2,5 k €	-80.2%	12,9 k €	-67.4%	39,5 k €	-18.2%	48,3 k €	-19.7%	60,1 k €	-3.3%	62,1 k €	-21.0%	78,7 k €	+84.5%	42,6 k €	-32.1%	62,8 k €	+120%	28,6 k €	-26.1%	38,7 k €	-48.4%	75 k €	+39.5%	53,7 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 5 ended

Active mandates

Ines De Laet

Director

Active

Steve Van Bommel

Managing director

Active

Ended mandates

Ines De Laet

Director · since 29 mai 2012 · until 29 mai 2018

Ended

INES DE LAET

Mandate · since 29 mai 2012 · until 29 mai 2018

Ended

STEVE VAN BOMMEL

Managing director · since 29 mai 2012 · until 29 mai 2018

Ended

MARTINE SMETS

Administrator - manager

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	08/09/2025	30/08/2024	03/02/2026	03/02/2026	24/08/2021	02/10/2020
General meeting	13/05/2025	14/05/2024	09/05/2023	10/05/2022	11/05/2021	12/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	13/05/2025	08/09/2025	Dutch	PDF
Micro model	31/12/2023	14/05/2024	30/08/2024	Dutch	PDF
Micro model	31/12/2022	09/05/2023	03/02/2026	Dutch	PDF
Micro model	31/12/2021	10/05/2022	03/02/2026	Dutch	PDF
Micro model	31/12/2020	11/05/2021	24/08/2021	Dutch	PDF
Micro model	31/12/2019	12/05/2020	02/10/2020	Dutch	PDF
Micro model	31/12/2018	14/05/2019	30/08/2019	Dutch	PDF
Micro model	31/12/2016	09/05/2017	27/11/2017	Dutch	PDF
Abridged model	31/12/2015	10/05/2016	28/09/2016	Dutch	PDF
Abridged model	31/12/2014	12/05/2015	26/08/2015	Dutch	PDF
Abridged model	31/12/2013	13/05/2014	30/03/2015	Dutch	PDF
Abridged model	31/12/2012	14/07/2013	09/08/2013	Dutch	PDF
Abridged model	31/12/2011	16/07/2012	09/08/2012	Dutch	PDF
Abridged model	31/12/2010	13/09/2011	30/09/2011	Dutch	PDF
Abridged model	31/12/2009	15/07/2010	06/08/2010	Dutch	PDF
Abridged model	31/12/2008	12/05/2009	30/09/2009	Dutch	PDF
Abridged model	31/12/2007	31/07/2008	19/09/2008	Dutch	PDF
Abridged model	31/12/2006	15/07/2007	03/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 5 ended

Active mandates

Ines De Laet

Director

Active

Steve Van Bommel

Managing director

Active

Ended mandates

Ines De Laet

Director · since 29 mai 2012 · until 29 mai 2018

Ended

INES DE LAET

Mandate · since 29 mai 2012 · until 29 mai 2018

Ended

STEVE VAN BOMMEL

Managing director · since 29 mai 2012 · until 29 mai 2018

Ended

MARTINE SMETS

Administrator - manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates21/06/2012
ONTSLAGEN - BENOEMINGEN
PDF
Registered office24/12/2008
MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-15,2 k €↓
2023
Annual accounts 2023-14,4 k €↓
2022
Annual accounts 2022-4,9 k €↓
2021
Annual accounts 2021-1,7 k €↓
2020
Annual accounts 202094,7 €↓
2019
Annual accounts 20194,5 k €↑
2018
Annual accounts 2018347,7 €↓
2016
Annual accounts 20163,6 k €↓
2015
Annual accounts 20157,7 k €↑
2014
Annual accounts 20147,5 k €↑
2013
Annual accounts 2013576,6 €↑
2012
Annual accounts 2012-10,7 k €↓
2011
Annual accounts 201113,2 k €↑
2010
Annual accounts 2010-4,4 k €↓
2009
Annual accounts 20097,6 k €↑
2008
Annual accounts 20083,7 k €↓
2007
Annual accounts 200714,4 k €↑
2006
Annual accounts 20069,3 k €
11/09/1995
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SAMCO

Overview

What does SAMCO do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline