ACTIVE

IMMOTHIER

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

13,1 k €

-28.0% YoY

Gross margin

82,6 k €

-6.0% YoY

Equity

476 k €

+1.5% YoY

What does IMMOTHIER do?

IMMOTHIER is a Public limited company incorporated in 1995. Its registered office is in Waterloo.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0455.946.322

Incorporation

06/09/1995

Legal form

Public limited company

Registered office

Chaussée Bara 604 box 2
1410 Waterloo · WallonieSee on map

Contributed capital

317 000,00 €

Latest accounts

31/12/2024

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	82,6 k €	-6.0%	87,9 k €	+32.6%	66,3 k €	-24.1%	87,3 k €	-12.4%	99,7 k €	+23.8%	80,5 k €	+30.5%	61,7 k €	-16.7%	74,1 k €	-57.1%	172,7 k €	+8.0%	159,8 k €	+84.1%	86,8 k €	-28.9%	122,1 k €	-4.5%	127,8 k €	+8.3%	118 k €	+2.7%	115 k €	-21.6%	146,6 k €	+36.2%	107,7 k €	+16.2%	92,7 k €	-4.4%	96,9 k €
EBITDA	65,8 k €	-9.2%	72,5 k €	+39.2%	52,1 k €	-29.3%	73,7 k €	-14.5%	86,1 k €	+26.9%	67,9 k €	+47.9%	45,9 k €	-22.8%	59,4 k €	-62.5%	158,4 k €	+64.9%	96,1 k €	+31.7%	72,9 k €	-32.7%	108,3 k €	+11.4%	97,2 k €	+4.1%	93,4 k €	-4.5%	97,8 k €	-29.0%	137,7 k €	+40.0%	98,3 k €	+16.2%	84,7 k €	-1.7%	86,1 k €
Operating result	14,2 k €	-32.0%	20,9 k €	+143%	8,6 k €	+79.6%	4,8 k €	-86.2%	34,5 k €	+114%	16,1 k €	-50.9%	32,8 k €	+125%	14,5 k €	-79.6%	71,4 k €	+55.2%	46 k €	+109%	22,1 k €	-60.8%	56,3 k €	+36.1%	41,3 k €	-0.3%	41,5 k €	-6.4%	44,3 k €	-48.3%	85,8 k €	+84.7%	46,4 k €	+19.7%	38,8 k €	-18.5%	47,6 k €
Net result	13,1 k €	-28.0%	18,2 k €	+342%	4,1 k €	+414%	-1,3 k €	-106%	21,4 k €	+197%	7,2 k €	-69.5%	23,6 k €	+471%	4,1 k €	-92.7%	57 k €	+111%	27,1 k €	+1139%	-2,6 k €	-109%	29,9 k €	+125%	13,3 k €	+17.5%	11,3 k €	+2.0%	11,1 k €	-77.9%	50,3 k €	+514%	8,2 k €	+137%	3,5 k €	+153%	-6,6 k €
Balance sheet
Equity	476 k €	+1.5%	468,9 k €	+4.0%	450,8 k €	+0.9%	446,7 k €	-0.3%	448 k €	+5.0%	426,6 k €	+1.1%	421,9 k €	+4.6%	403,2 k €	+1.0%	399,1 k €	+16.7%	342 k €	+8.6%	314,9 k €	-0.8%	317,6 k €	+10.4%	287,7 k €	+4.8%	274,4 k €	+4.3%	263,1 k €	+0.4%	262 k €	+11.2%	235,7 k €	+3.6%	227,5 k €	+208%	74 k €
Total assets	613,7 k €	-6.1%	653,6 k €	-2.6%	671,2 k €	-11.3%	756,6 k €	-9.2%	833 k €	+1.6%	820,3 k €	-3.2%	847,7 k €	-4.2%	884,5 k €	-4.5%	926,1 k €	+1.1%	916,4 k €	-4.2%	956,3 k €	-5.3%	1 M €	-6.6%	1,1 M €	-2.0%	1,1 M €	-4.8%	1,2 M €	-3.9%	1,2 M €	-8.7%	1,3 M €	-2.5%	1,4 M €	-1.3%	1,4 M €
Cash	58,7 k €	-12.3%	67 k €	-5.4%	70,8 k €	-38.2%	114,5 k €	-9.4%	126,4 k €	+88.2%	67,2 k €	-13.5%	77,7 k €	+6.6%	72,9 k €	+11.2%	65,6 k €	+324%	15,5 k €	-13.9%	18 k €	-23.7%	23,6 k €	-40.6%	39,7 k €	+419%	7,7 k €	+765700%	1 €	-100.0%	12,4 k €	+9.7%	11,3 k €	+11.2%	10,2 k €	-45.1%	18,6 k €
Debts	88,2 k €	-33.0%	131,6 k €	-24.1%	173,5 k €	-32.5%	257 k €	-22.8%	332,9 k €	-1.7%	338,5 k €	-9.2%	372,9 k €	-12.5%	426,2 k €	-9.7%	471,7 k €	-9.6%	521,6 k €	-16.4%	623,7 k €	-6.8%	669,4 k €	-13.1%	770,5 k €	-5.7%	817,3 k €	-7.6%	884,5 k €	-5.7%	937,6 k €	-12.0%	1,1 M €	-3.3%	1,1 M €	-12.9%	1,3 M €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 12 ended

Active mandates

THIERRY DIMANCHE

Mandate

Active

Ended mandates

HIFI CAR CONCEPT

Director · since 06 juin 2008 · until 06 juin 2013 · 0454.894.168

Represented by THIERRY DIMANCHE

Ended

STRATIM

Director · since 03 novembre 2007 · until 03 juin 2013 · 0442.179.448

Represented by MICHEL DIMANCHE

Ended

STRATIM

Director · since 03 novembre 2007 · until 18 juin 2019 · 0442.179.448

Represented by MICHEL DIMANCHE

Ended

STRATIM

Director · since 03 novembre 2007 · until 03 juin 2013 · 0442.179.448

Represented by MICHEL DIMANCHE

Ended

At this address

Other companies at this address

Company	CBE no.
Belgian Bartender Education● Active	0524.988.645
HIFI CAR CONCEPT● Active	0454.894.168
THIDIMMO● Active	1024.676.524

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	22/12/2025	30/09/2024	01/09/2023	17/10/2022	31/08/2021	29/10/2020
General meeting	06/06/2025	07/06/2024	02/06/2023	03/06/2022	04/06/2021	05/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	06/06/2025	22/12/2025	French	PDF
Micro model	31/12/2023	07/06/2024	30/09/2024	French	PDF
Micro model	31/12/2022	02/06/2023	01/09/2023	French	PDF
Micro model	31/12/2021	03/06/2022	17/10/2022	French	PDF
Micro model	31/12/2020	04/06/2021	31/08/2021	French	PDF
Micro model	31/12/2019	05/06/2020	29/10/2020	French	PDF
Micro model	31/12/2018	07/06/2019	31/08/2019	French	PDF
Abridged model	31/12/2017	01/06/2018	31/08/2018	French	PDF
Abridged model	31/12/2016	02/06/2017	11/08/2017	French	PDF
Abridged model	31/12/2015	03/06/2016	08/07/2016	French	PDF
Abridged model	31/12/2014	05/06/2015	24/08/2015	French	PDF
Abridged model	31/12/2013	06/06/2014	14/07/2014	French	PDF
Abridged model	31/12/2012	07/06/2013	21/08/2013	French	PDF
Abridged model	31/12/2011	01/06/2012	18/06/2012	French	PDF
Abridged model	31/12/2010	03/06/2011	27/07/2011	French	PDF
Abridged model	31/12/2009	04/06/2010	27/08/2010	French	PDF
Abridged model	31/12/2008	05/06/2009	26/08/2009	French	PDF
Abridged model	31/12/2007	06/06/2008	28/08/2008	French	PDF
Abridged model	31/12/2006	01/06/2007	20/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 12 ended

Active mandates

THIERRY DIMANCHE

Mandate

Active

Ended mandates

HIFI CAR CONCEPT

Director · since 06 juin 2008 · until 06 juin 2013 · 0454.894.168

Represented by THIERRY DIMANCHE

Ended

STRATIM

Director · since 03 novembre 2007 · until 03 juin 2013 · 0442.179.448

Represented by MICHEL DIMANCHE

Ended

STRATIM

Director · since 03 novembre 2007 · until 18 juin 2019 · 0442.179.448

Represented by MICHEL DIMANCHE

Ended

STRATIM

Director · since 03 novembre 2007 · until 03 juin 2013 · 0442.179.448

Represented by MICHEL DIMANCHE

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates31/10/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates11/07/2023
DEMISSIONS, NOMINATIONS
PDF
Registered office26/06/2019
SIEGE SOCIAL
PDF
Mandates11/09/2013
DEMISSIONS, NOMINATIONS
PDF
Mandates30/11/2007
DEMISSIONS, NOMINATIONS
PDF
Mandates01/08/2007
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Capital / shares24/12/2003
ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates20/11/2002
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202413,1 k €↓
2023
Annual accounts 202318,2 k €↑
2022
Annual accounts 20224,1 k €↑
2021
Annual accounts 2021-1,3 k €↓
2020
Annual accounts 202021,4 k €↑
2019
Annual accounts 20197,2 k €↓
2018
Annual accounts 201823,6 k €↑
2017
Annual accounts 20174,1 k €↓
2016
Annual accounts 201657 k €↑
2015
Annual accounts 201527,1 k €↑
2014
Annual accounts 2014-2,6 k €↓
2013
Annual accounts 201329,9 k €↑
2012
Annual accounts 201213,3 k €↑
2011
Annual accounts 201111,3 k €↑
2010
Annual accounts 201011,1 k €↓
2009
Annual accounts 200950,3 k €↑
2008
Annual accounts 20088,2 k €↑
2007
Annual accounts 20073,5 k €↑
2006
Annual accounts 2006-6,6 k €
06/09/1995
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

IMMOTHIER

Overview

What does IMMOTHIER do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline