ACTIVE

FLARUS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-25,2 k €

-127.3% YoY

Gross margin

-29,7 k €

-120.6% YoY

Equity

1,4 M €

-29.2% YoY

Workforce

1,0 ETP

What does FLARUS do?

FLARUS is a Public limited company incorporated in 1995. Its main activity is: Agents involved in the sale of a variety of goods. Its registered office is in Antwerpen. It employs on average 1,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0456.022.833

Incorporation

13/09/1995

Legal form

Public limited company

Registered office

Montebellostraat 40
2018 Antwerpen · FlandreSee on map

Contributed capital

75 000,00 €

Latest accounts

31/12/2025

Average workforce

1,0 ETP

Activities (NACE)

46190Agents involved in the sale of a variety of goods· main 46190Agents involved in the sale of a variety of goods 51190Passenger air transport

Joint committees (3)

Signals

Solid equityLow riskGood liquidityHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	-29,7 k €	-121%	144,6 k €	-0.2%	144,8 k €	-76.9%	627,2 k €	-25.1%	837,9 k €	+159%	323,1 k €	-57.2%	754,9 k €	+3.4%	730,4 k €	+33.1%	548,7 k €	-27.3%	754,4 k €	+37.0%	550,6 k €	-9.4%	607,8 k €	-27.0%	832 k €	+4.1%	798,9 k €	+1.5%	786,9 k €	+27.0%	619,5 k €	-3.4%	641,5 k €	+5.3%	609,4 k €	-10.5%	681,2 k €
EBITDA	-85,7 k €	-214%	75,3 k €	+218%	23,6 k €	-93.6%	369,1 k €	-38.4%	599,4 k €	+488%	101,9 k €	-78.9%	482,2 k €	+8.3%	445,1 k €	+65.3%	269,3 k €	-42.7%	470 k €	+74.1%	269,9 k €	+6.6%	253,1 k €	-47.7%	483,6 k €	+9.5%	441,8 k €	+24.4%	355,1 k €	+26.3%	281,1 k €	-28.0%	390,5 k €	+58.7%	246,1 k €	-36.1%	385,1 k €
Operating result	-88,3 k €	-223%	71,6 k €	+339%	16,3 k €	-95.5%	359,6 k €	-39.1%	590,8 k €	+538%	92,7 k €	-80.2%	469,1 k €	+8.4%	432,9 k €	+67.9%	257,7 k €	-42.7%	449,7 k €	+133%	193 k €	-12.0%	219,4 k €	-50.4%	442,2 k €	+13.8%	388,5 k €	+23.2%	315,4 k €	+32.1%	238,8 k €	-30.7%	344,7 k €	+75.0%	197 k €	-43.2%	347,1 k €
Net result	-25,2 k €	-127%	92,1 k €	-15.1%	108,4 k €	-32.8%	161,4 k €	-63.7%	444,9 k €	+917%	43,8 k €	-86.7%	328,4 k €	-24.3%	433,7 k €	+73.8%	249,5 k €	-13.2%	287,4 k €	+3.2%	278,4 k €	+84.0%	151,3 k €	-41.3%	257,9 k €	-22.2%	331,3 k €	+51.6%	218,5 k €	+40.2%	155,9 k €	-25.3%	208,7 k €	+51.5%	137,7 k €	-53.9%	298,9 k €
Balance sheet
Equity	1,4 M €	-29.2%	2 M €	-13.3%	2,2 M €	-9.1%	2,5 M €	-3.4%	2,6 M €	+21.0%	2,1 M €	+2.1%	2,1 M €	+18.8%	1,7 M €	+23.6%	1,4 M €	-53.8%	3,1 M €	+7.5%	2,8 M €	+8.1%	2,6 M €	+4.8%	2,5 M €	+0.3%	2,5 M €	+10.2%	2,3 M €	+7.5%	2,1 M €	+8.0%	2 M €	+12.0%	1,7 M €	+8.6%	1,6 M €
Total assets	1,7 M €	-39.5%	2,8 M €	+0.6%	2,8 M €	-10.1%	3,1 M €	-1.3%	3,2 M €	+23.1%	2,6 M €	+1.5%	2,5 M €	+15.3%	2,2 M €	-46.1%	4,1 M €	+17.4%	3,5 M €	+1.1%	3,4 M €	+7.8%	3,2 M €	-13.5%	3,7 M €	+5.1%	3,5 M €	+13.3%	3,1 M €	+0.1%	3,1 M €	+8.0%	2,9 M €	-5.9%	3 M €	-2.1%	3,1 M €
Cash	124,8 k €	-1.4%	126,6 k €	-16.1%	150,8 k €	-78.5%	700,6 k €	-13.4%	808,6 k €	+1.3%	798,1 k €	-33.0%	1,2 M €	+71.2%	696,2 k €	-52.3%	1,5 M €	+114%	682,3 k €	-20.7%	860,4 k €	+56.9%	548,4 k €	-59.7%	1,4 M €	+2.2%	1,3 M €	+112%	626,8 k €	-40.3%	1 M €	-11.1%	1,2 M €	+270%	318,9 k €	+52.5%	209,2 k €
Debts	322,1 k €	-62.8%	865,6 k €	+57.5%	549,5 k €	-13.9%	638,1 k €	+8.2%	589,5 k €	+32.9%	443,6 k €	-1.6%	450,7 k €	+10.2%	408,9 k €	-84.6%	2,6 M €	+551%	407,2 k €	-30.0%	581,9 k €	+6.7%	545,3 k €	-53.2%	1,2 M €	+17.2%	994 k €	+21.6%	817,5 k €	-15.9%	971,8 k €	+7.9%	900,6 k €	-25.6%	1,2 M €	-19.0%	1,5 M €
Other
Workforce	1,0 ETP		0,0 ETP	-100%	1,5 ETP	-62.5%	4,0 ETP	-13.0%	4,6 ETP	0.0%	4,6 ETP	0.0%	4,6 ETP	0.0%	4,6 ETP	0.0%	4,6 ETP	+24.3%	3,7 ETP	+2.8%	3,6 ETP	-18.2%	4,4 ETP	-10.2%	4,9 ETP	+4.3%	4,7 ETP	0.0%	4,7 ETP	+9.3%	4,3 ETP	+13.2%	3,8 ETP	-11.6%	4,3 ETP	+34.4%	3,2 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 11 ended

Active mandates

Nikita Anthoons

Director · since 01 octobre 2023

Active

Laurent Anthoons

Director · since 04 mai 2007

Active

Marc Peeters

Director · since 04 mai 2007

Active

Ended mandates

NIKITA ANTHOONS

Managing director · since 01 octobre 2023

Ended

ANTHOONS LAURENT

Managing director · since 04 mai 2007 · until 04 mai 2013

Ended

LAURENT ANTHOONS

Director · since 04 mai 2007 · until 04 mai 2013

Ended

MARC PEETERS

Director · since 04 mai 2007 · until 04 mai 2013

Ended

At this address

Other companies at this address

Company	CBE no.
Vereniging van Mede-eigenaars te Antwerpen, Montebellostraat 40● Active	0551.996.217

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	25/08/2025	31/05/2024	27/07/2023	23/06/2022	21/05/2021
General meeting	08/05/2026	17/02/2025	03/05/2024	05/05/2023	06/05/2022	07/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	08/05/2026	31/08/2026	Dutch	PDF
Abridged model	31/12/2024	17/02/2025	25/08/2025	Dutch	PDF
Abridged model	31/12/2023	03/05/2024	31/05/2024	Dutch	PDF
Abridged model	31/12/2022	05/05/2023	27/07/2023	Dutch	PDF
Abridged model	31/12/2021	06/05/2022	23/06/2022	Dutch	PDF
Abridged model	31/12/2020	07/05/2021	21/05/2021	Dutch	PDF
Abridged model	31/12/2019	02/05/2020	03/07/2020	Dutch	PDF
Abridged model	31/12/2018	03/05/2019	30/08/2019	Dutch	PDF
Abridged model	31/12/2017	04/05/2018	31/05/2018	Dutch	PDF
Abridged model	31/12/2016	05/05/2017	01/06/2017	Dutch	PDF
Abridged model	31/12/2015	06/05/2016	13/05/2016	Dutch	PDF
Abridged model	31/12/2014	04/05/2015	29/05/2015	Dutch	PDF
Abridged model	31/12/2013	02/05/2014	22/05/2014	Dutch	PDF
Abridged model	31/12/2012	03/05/2013	17/05/2013	Dutch	PDF
Abridged model	31/12/2011	04/05/2012	16/05/2012	Dutch	PDF
Abridged model	31/12/2010	06/05/2011	05/07/2011	Dutch	PDF
Abridged model	31/12/2009	07/05/2010	02/07/2010	Dutch	PDF
Abridged model	31/12/2008	04/05/2009	26/08/2009	Dutch	PDF
Abridged model	31/12/2007	02/05/2008	27/08/2008	Dutch	PDF
Abridged model	31/12/2006	04/05/2007	29/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 11 ended

Active mandates

Nikita Anthoons

Director · since 01 octobre 2023

Active

Laurent Anthoons

Director · since 04 mai 2007

Active

Marc Peeters

Director · since 04 mai 2007

Active

Ended mandates

NIKITA ANTHOONS

Managing director · since 01 octobre 2023

Ended

ANTHOONS LAURENT

Managing director · since 04 mai 2007 · until 04 mai 2013

Ended

LAURENT ANTHOONS

Director · since 04 mai 2007 · until 04 mai 2013

Ended

MARC PEETERS

Director · since 04 mai 2007 · until 04 mai 2013

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates26/10/2023
ONTSLAGEN - BENOEMINGEN
PDF
Other18/07/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office05/04/2022
MAATSCHAPPELIJKE ZETEL
PDF
Mandates19/02/2020
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares22/01/2018
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Capital / shares08/01/2014
KAPITAAL - AANDELEN
PDF
Mandates23/05/2013
ONTSLAGEN - BENOEMINGEN
PDF
Other11/01/2010
ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-25,2 k €↓
2024
Annual accounts 202492,1 k €↓
2023
Annual accounts 2023108,4 k €↓
2022
Annual accounts 2022161,4 k €↓
2021
Annual accounts 2021444,9 k €↑
2020
Annual accounts 202043,8 k €↓
2019
Annual accounts 2019328,4 k €↓
2018
Annual accounts 2018433,7 k €↑
2017
Annual accounts 2017249,5 k €↓
2016
Annual accounts 2016287,4 k €↑
2015
Annual accounts 2015278,4 k €↑
2014
Annual accounts 2014151,3 k €↓
2013
Annual accounts 2013257,9 k €↓
2012
Annual accounts 2012331,3 k €↑
2011
Annual accounts 2011218,5 k €↑
2010
Annual accounts 2010155,9 k €↓
2009
Annual accounts 2009208,7 k €↑
2008
Annual accounts 2008137,7 k €↓
2007
Annual accounts 2007298,9 k €
13/09/1995
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FLARUS

Overview

What does FLARUS do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline