ACTIVE

PRISMA

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-28,1 k €

-415.5% YoY

Gross margin

-16,1 k €

-153.5% YoY

Equity

91,6 k €

-23.5% YoY

What does PRISMA do?

PRISMA is a Private limited company incorporated in 1995. Its registered office is in Villers-la-Ville.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0456.041.045

Incorporation

19/09/1995

Legal form

Private limited company

Registered office

Rue du Culot 11
1495 Villers-la-Ville · WallonieSee on map

Contributed capital

18 592,01 €

Latest accounts

31/12/2025

Signals

Solid equityLow riskGood liquidity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	-16,1 k €	-154%	30,1 k €	+42.2%	21,2 k €	-40.7%	35,7 k €	-28.8%	50,1 k €	+698%	6,3 k €	-66.4%	18,7 k €	-57.6%	44 k €	+148%	17,7 k €	-34.9%	27,2 k €	+79.3%	15,2 k €	-12.5%	17,4 k €	-6.8%	18,6 k €	+13.8%	16,4 k €	-47.3%	31 k €	+325%	-13,8 k €	-53.5%	-9 k €	-130%	29,9 k €	+20.5%	24,8 k €
EBITDA	-17,6 k €	-166%	26,8 k €	+35.9%	19,7 k €	-42.9%	34,5 k €	-29.5%	49 k €	+783%	5,5 k €	-68.5%	17,6 k €	-59.0%	43 k €	+160%	16,5 k €	-36.0%	25,8 k €	+83.9%	14 k €	-13.3%	16,2 k €	-7.4%	17,5 k €	+21.6%	14,4 k €	-50.1%	28,8 k €	+286%	-15,5 k €	-54.1%	-10 k €	-134%	29,1 k €	+11.2%	26,2 k €
Operating result	-25,4 k €	-371%	9,4 k €	+9.0%	8,6 k €	-63.6%	23,7 k €	-44.6%	42,8 k €	+6108%	689 €	-80.2%	3,5 k €	-87.1%	27,1 k €	+2271%	1,1 k €	-88.0%	9,5 k €	+1144%	-912,2 €	+50.6%	-1,8 k €	-118%	-845,6 €	+81.5%	-4,6 k €	-151%	8,9 k €	+125%	-35,2 k €	-23.1%	-28,6 k €	-356%	11,2 k €	+45.9%	7,7 k €
Net result	-28,1 k €	-416%	8,9 k €	+1067%	763,2 €	-96.7%	23,4 k €	-45.1%	42,5 k €	+4046%	1 k €	-58.8%	2,5 k €	-90.0%	24,9 k €	+21408%	-117 €	-102%	7,5 k €	+299%	-3,7 k €	+28.0%	-5,2 k €	-31.4%	-4 k €	+56.6%	-9,1 k €	-323%	4,1 k €	+110%	-40,7 k €	-17.2%	-34,7 k €	-856%	4,6 k €	+278%	1,2 k €
Balance sheet
Equity	91,6 k €	-23.5%	119,7 k €	+8.0%	110,8 k €	+0.7%	110 k €	+26.9%	86,7 k €	+96.4%	44,1 k €	+2.4%	43,1 k €	+6.1%	40,6 k €	+159%	15,7 k €	+63.3%	9,6 k €	+337%	-4 k €	-1219%	-307 €	-106%	4,9 k €	-44.7%	8,9 k €	-50.7%	18 k €	+29.5%	13,9 k €	-74.6%	54,6 k €	-38.9%	89,3 k €	+5.4%	84,7 k €
Total assets	107,9 k €	-24.8%	143,5 k €	+0.7%	142,5 k €	+5.9%	134,6 k €	+22.3%	110,1 k €	+52.5%	72,2 k €	-8.4%	78,7 k €	-10.2%	87,7 k €	+7.6%	81,5 k €	-13.2%	93,9 k €	+18.3%	79,3 k €	-16.8%	95,3 k €	-14.3%	111,2 k €	-5.4%	117,5 k €	-20.9%	148,6 k €	-6.3%	158,6 k €	-18.0%	193,3 k €	-20.1%	242,1 k €	-21.3%	307,6 k €
Cash	88,4 k €	-25.8%	119,1 k €	+17.9%	101,1 k €	+11.6%	90,6 k €	+5.7%	85,7 k €	+67.9%	51 k €	-5.0%	53,7 k €	-2.2%	54,9 k €	+19.3%	46 k €	+12.0%	41,1 k €	+36.1%	30,2 k €	+4.7%	28,8 k €	-14.4%	33,7 k €	+88.3%	17,9 k €	+377%	3,8 k €	-58.4%	9 k €	-77.5%	40,2 k €	-47.1%	76 k €	-21.0%	96,2 k €
Debts	14,7 k €	-38.3%	23,8 k €	-23.4%	31,1 k €	+26.7%	24,5 k €	+4.9%	23,4 k €	-16.5%	28 k €	-21.3%	35,6 k €	-24.3%	47,1 k €	-28.4%	65,8 k €	-21.9%	84,3 k €	+1.1%	83,4 k €	-12.8%	95,6 k €	-10.1%	106,3 k €	-2.2%	108,7 k €	-16.8%	130,6 k €	-9.7%	144,7 k €	+4.3%	138,7 k €	-9.2%	152,7 k €	-21.8%	195,3 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/05/2015 · 1 active · 1 ended

Active mandates

Anna MALMPORT

Managing director · since 30 novembre 2010

Active

Ended mandates

Anna MALMPORT

Managing director · since 13 août 2003 · until 13 août 2009

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/06/2023	01/06/2022	01/06/2021	01/06/2020	01/06/2019
Closing of the financial year	31/12/2025	31/12/2024	31/05/2023	31/05/2022	31/05/2021	31/05/2020
Length of the financial year	12 months	19 months	12 months	12 months	12 months	12 months
Filing date	24/07/2026	21/07/2025	28/11/2023	16/11/2022	01/12/2021	23/11/2020
General meeting	30/06/2026	10/06/2025	17/11/2023	14/11/2022	15/11/2021	16/11/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	30/06/2026	24/07/2026	French	PDF
Micro model	31/12/2024	10/06/2025	21/07/2025	French	PDF
Micro model	31/05/2023	17/11/2023	28/11/2023	French	PDF
Micro model	31/05/2022	14/11/2022	16/11/2022	French	PDF
Micro model	31/05/2021	15/11/2021	01/12/2021	French	PDF
Micro model	31/05/2020	16/11/2020	23/11/2020	French	PDF
Micro model	31/05/2019	11/11/2019	15/11/2019	French	PDF
Micro model	31/05/2018	12/11/2018	13/11/2018	French	PDF
Micro model	31/05/2017	31/05/2017	15/11/2017	French	PDF
Abridged model	31/05/2016	27/10/2016	27/10/2016	French	PDF
Abridged model	31/05/2015	13/11/2015	14/12/2015	French	PDF
Abridged model	31/05/2014	14/11/2014	02/12/2014	French	PDF
Abridged model	31/05/2013	14/11/2013	12/12/2013	French	PDF
Abridged model	31/05/2012	14/11/2012	31/01/2013	French	PDF
Abridged model	31/05/2011	30/11/2011	13/12/2011	French	PDF
Abridged model	31/05/2010	30/11/2010	22/12/2010	French	PDF
Abridged model	31/05/2009	30/11/2009	21/12/2009	French	PDF
Abridged model	31/05/2008	19/12/2008	22/12/2008	French	PDF
Abridged model	31/05/2007	12/11/2007	02/01/2008	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/05/2015 · 1 active · 1 ended

Active mandates

Anna MALMPORT

Managing director · since 30 novembre 2010

Active

Ended mandates

Anna MALMPORT

Managing director · since 13 août 2003 · until 13 août 2009

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates19/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
PDF
Mandates28/01/2011
DEMISSIONS, NOMINATIONS
PDF
Registered office29/01/2007
SIEGE SOCIAL
PDF
Capital / shares24/02/2004
ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates10/11/2003
DEMISSIONS, NOMINATIONS - SIEGE SOCIAL
PDF
Mandates28/02/2003
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-28,1 k €↓
2024
Annual accounts 20248,9 k €↑
2023
Annual accounts 2023763,2 €↓
2022
Annual accounts 202223,4 k €↓
2021
Annual accounts 202142,5 k €↑
2020
Annual accounts 20201 k €↓
2019
Annual accounts 20192,5 k €↓
2018
Annual accounts 201824,9 k €↑
2017
Annual accounts 2017-117 €↓
2016
Annual accounts 20167,5 k €↑
2015
Annual accounts 2015-3,7 k €↑
2014
Annual accounts 2014-5,2 k €↓
2013
Annual accounts 2013-4 k €↑
2012
Annual accounts 2012-9,1 k €↓
2011
Annual accounts 20114,1 k €↑
2010
Annual accounts 2010-40,7 k €↓
2009
Annual accounts 2009-34,7 k €↓
2008
Annual accounts 20084,6 k €↑
2007
Annual accounts 20071,2 k €
19/09/1995
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PRISMA

Overview

What does PRISMA do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline