ACTIVE

BDW CONSULT

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-7,8 k €

-150.8% YoY

Gross margin

10,5 k €

-65.7% YoY

Equity

124,1 k €

-5.9% YoY

What does BDW CONSULT do?

BDW CONSULT is a Private company with limited liability incorporated in 1995. Its main activity is: Security and investigation activities. Its registered office is in Court-Saint-Etienne.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0456.057.475

Incorporation

03/10/1995

Legal form

Private company with limited liability

Registered office

Avenue des Combattants 199
1490 Court-Saint-Etienne · WallonieSee on map

Contributed capital

18 592,01 €

Latest accounts

31/12/2025

Activities (NACE)

80411Security and investigation activities· main 85531Driving school activities 85531Driving school activities 49410Freight transport by road 49410Freight transport by road 60242Television programming and broadcasting activities+3

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	10,5 k €	-65.7%	30,6 k €	-22.1%	39,3 k €	+186%	13,7 k €	-42.0%	23,7 k €	+531%	3,8 k €	-79.8%	18,6 k €	+178%	6,7 k €	-77.1%	29,3 k €	+888%	3 k €	-88.0%	24,6 k €	+2476%	-1 k €	-107%	15,8 k €	-66.3%	46,8 k €	+114%	21,9 k €	-37.4%	34,9 k €	+26.2%	27,7 k €	+0.4%	27,6 k €	+117%	12,7 k €
EBITDA	2,4 k €	-91.9%	29,5 k €	-22.8%	38,2 k €	+283%	10 k €	-56.4%	22,9 k €	+625%	3,2 k €	-82.2%	17,7 k €	+197%	6 k €	-78.6%	27,9 k €	+1042%	2,4 k €	-88.7%	21,6 k €	+1011%	-2,4 k €	-141%	5,8 k €	-87.0%	44,7 k €	+114%	20,9 k €	-34.2%	31,8 k €	+29.0%	24,7 k €	+8.6%	22,7 k €	+112%	10,7 k €
Operating result	-6,6 k €	-134%	19,5 k €	-45.6%	35,8 k €	+358%	7,8 k €	-62.3%	20,7 k €	+1021%	-2,2 k €	-134%	6,6 k €	+269%	-3,9 k €	-122%	17,9 k €	+517%	-4,3 k €	-120%	21,6 k €	+379%	-7,7 k €	-320%	3,5 k €	-91.6%	41,9 k €	+128%	18,4 k €	-37.2%	29,3 k €	+71.6%	17 k €	-11.8%	19,3 k €	+173%	7,1 k €
Net result	-7,8 k €	-151%	15,4 k €	-45.2%	28,1 k €	+372%	6 k €	-67.7%	18,4 k €	+658%	-3,3 k €	-170%	4,7 k €	+158%	-8,2 k €	-195%	8,6 k €	+185%	-10,1 k €	-214%	8,9 k €	+207%	-8,3 k €	-418%	2,6 k €	-90.5%	27,4 k €	+159%	10,6 k €	+356%	-4,1 k €	-149%	8,5 k €	-37.4%	13,5 k €	+253%	3,8 k €
Balance sheet
Equity	124,1 k €	-5.9%	131,9 k €	+13.2%	116,5 k €	+31.8%	88,4 k €	+7.2%	82,5 k €	+8.4%	76,1 k €	-4.2%	79,4 k €	+6.4%	74,6 k €	-9.9%	82,8 k €	+11.6%	74,2 k €	+5.9%	70,1 k €	+14.5%	61,2 k €	-12.0%	69,5 k €	+3.9%	66,9 k €	+69.5%	39,5 k €	+36.7%	28,9 k €	-12.6%	33 k €	+34.4%	24,6 k €	+122%	11,1 k €
Total assets	169,7 k €	-7.1%	182,6 k €	+3.8%	176 k €	+36.5%	128,9 k €	+7.6%	119,7 k €	+25.0%	95,8 k €	-10.3%	106,8 k €	-5.1%	112,5 k €	-0.5%	113,1 k €	+3.9%	108,8 k €	+9.4%	99,5 k €	+22.1%	81,5 k €	-6.5%	87,1 k €	-19.3%	107,9 k €	+20.2%	89,8 k €	+14.1%	78,7 k €	+8.8%	72,3 k €	+0.7%	71,8 k €	+121%	32,5 k €
Cash	–		515,2 €		–		344 €	-78.7%	1,6 k €	-29.3%	2,3 k €		–		–		2,4 k €		–		–		1,5 k €	-90.7%	16 k €	+6261%	252,3 €	+258%	70,5 €	-99.7%	25,2 k €	+233%	7,6 k €	-80.1%	37,9 k €		–
Debts	45,6 k €	-9.7%	50,4 k €	-15.1%	59,4 k €	+46.9%	40,4 k €	+8.6%	37,2 k €	+89.0%	19,7 k €	-28.2%	27,4 k €	-27.6%	37,9 k €	+25.2%	30,3 k €	-12.4%	34,6 k €	+17.6%	29,4 k €	+45.1%	20,3 k €	+15.2%	17,6 k €	-56.9%	40,8 k €	-18.9%	50,3 k €	+1.7%	49,5 k €	+35.2%	36,6 k €	-22.5%	47,3 k €	+134%	20,2 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

BENOIT DE WEERD

Mandate

Active

Ended mandates

BENOIT DE WEERD

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
4Step Academy● Active	0662.603.436
GILLIS, DE WEERD ET ASSOCIES● Active	0463.518.953
Ice Crew ASBL● Active	0844.294.631

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Abridged model	Abridged model	Abridged model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	22/09/2025	03/10/2024	24/07/2024	20/05/2024	20/12/2021
General meeting	04/05/2026	05/05/2025	04/06/2024	06/06/2023	07/06/2022	07/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

23 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	04/05/2026	31/08/2026	French	PDF
Micro model	31/12/2024	05/05/2025	22/09/2025	French	PDF
Abridged model	31/12/2023	04/06/2024	03/10/2024	French	PDF
Abridged modelCorrection	31/12/2022	06/06/2023	24/07/2024	French	PDF
Abridged model	31/12/2022	06/06/2023	19/07/2024	French	PDF
Abridged modelCorrection	31/12/2021	07/06/2022	20/05/2024	French	PDF
Abridged model	31/12/2021	07/06/2022	26/12/2022	French	PDF
Micro model	31/12/2020	07/06/2021	20/12/2021	French	PDF
Micro model	31/12/2019	01/06/2020	27/11/2020	French	PDF
Micro model	31/12/2018	03/06/2019	25/10/2019	French	PDF
Micro modelCorrection	31/12/2017	04/06/2018	30/07/2020	French	PDF
Micro modelCorrection	31/12/2017	04/06/2018	30/07/2020	French	PDF
Micro model	31/12/2017	04/06/2018	27/09/2018	French	PDF
Micro model	31/12/2016	05/06/2017	30/09/2017	French	PDF
Abridged model	31/12/2014	26/06/2015	30/09/2016	French	PDF
Abridged model	31/12/2013	24/06/2014	28/09/2015	French	PDF
Abridged model	31/12/2012	06/05/2013	12/09/2013	French	PDF
Abridged model	31/12/2011	07/05/2012	28/09/2012	French	PDF
Abridged model	31/12/2010	02/05/2011	30/08/2011	French	PDF
Abridged model	31/12/2009	03/05/2010	27/08/2010	French	PDF
Abridged model	31/12/2008	04/05/2009	31/08/2009	French	PDF
Abridged model	31/12/2007	05/05/2008	31/07/2008	French	PDF
Abridged model	31/12/2006	07/05/2007	23/11/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

BENOIT DE WEERD

Mandate

Active

Ended mandates

BENOIT DE WEERD

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-7,8 k €↓
2024
Annual accounts 202415,4 k €↓
2023
Annual accounts 202328,1 k €↑
2022
Annual accounts 20226 k €↓
2021
Annual accounts 202118,4 k €↑
2020
Annual accounts 2020-3,3 k €↓
2019
Annual accounts 20194,7 k €↑
2018
Annual accounts 2018-8,2 k €↓
2017
Annual accounts 20178,6 k €↑
2016
Annual accounts 2016-10,1 k €↓
2014
Annual accounts 20148,9 k €↑
2013
Annual accounts 2013-8,3 k €↓
2012
Annual accounts 20122,6 k €↓
2011
Annual accounts 201127,4 k €↑
2010
Annual accounts 201010,6 k €↑
2009
Annual accounts 2009-4,1 k €↓
2008
Annual accounts 20088,5 k €↓
2007
Annual accounts 200713,5 k €↑
2006
Annual accounts 20063,8 k €
03/10/1995
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BDW CONSULT

Overview

What does BDW CONSULT do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline