EXODUS
0456.119.635 · rovalta.com · 22/09/2026
ACTIVE
EXODUS
Financial year 2025 · closed on 30/09/2025
Net result
-95,5 k €
-82.3% YoY
Gross margin
189,5 k €
+142.8% YoY
Equity
2,4 M €
+97.9% YoY
Overview
What does EXODUS do?
EXODUS is a Public limited company incorporated in 1995. Its registered office is in Gent.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0456.119.635
Incorporation
10/10/1995
Legal form
Public limited company
Registered office
Kouter 7B box 102
9000 Gent · FlandreSee on map
9000 Gent · FlandreSee on map
Contributed capital
62 000,00 €
Latest accounts
30/09/2025
Joint committees (1)
- 200
Signals
Solid equityPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 189,5 k € | +143% | 78,1 k € | -79.2% | 374,5 k € | +529% | 59,5 k € | +167% | -89,3 k € | -136% | 248 k € | +2155% | 11 k € | -38.1% | 17,8 k € | -73.7% | 67,6 k € | -64.7% | 191,3 k € | +279% | 50,5 k € | -81.5% | 272,5 k € | +22.4% | 222,7 k € | +15.6% | 192,6 k € | +78.5% | 107,9 k € | +111% | 51,2 k € | -71.2% | 178 k € | +18.2% | 150,6 k € | +93.7% | 77,7 k € |
| EBITDA | 59,7 k € | +65.6% | 36,1 k € | -89.6% | 347,5 k € | +751% | 40,8 k € | +140% | -101,3 k € | -142% | 240,1 k € | +161% | -394,1 k € | -2970% | 13,7 k € | -71.7% | 48,6 k € | -74.1% | 187,8 k € | +365% | 40,4 k € | -84.6% | 261,9 k € | +18.9% | 220,2 k € | +17.6% | 187,2 k € | +77.3% | 105,6 k € | +117% | 48,7 k € | -72.1% | 174,4 k € | +18.4% | 147,3 k € | +97.3% | 74,7 k € |
| Operating result | -2,3 k € | +92.1% | -29,6 k € | -111% | 263,7 k € | +615% | -51,2 k € | +72.4% | -185,1 k € | -207% | 173,7 k € | +138% | -461,7 k € | -766% | -53,3 k € | -266% | -14,6 k € | -113% | 116,5 k € | +436% | -34,7 k € | -118% | 196,9 k € | +12.4% | 175,2 k € | +26.6% | 138,4 k € | +137% | 58,3 k € | +988% | 5,4 k € | -96.2% | 139,9 k € | +25.6% | 111,4 k € | +101% | 55,4 k € |
| Net result | -95,5 k € | -82.3% | -52,4 k € | -126% | 201,5 k € | +344% | -82,7 k € | +62.8% | -222,5 k € | -230% | 170,5 k € | +118% | 78,2 k € | +200% | -78,2 k € | -64.6% | -47,5 k € | -195% | 50,1 k € | -33.1% | 74,9 k € | -23.3% | 97,6 k € | +0.1% | 97,5 k € | +1220% | 7,4 k € | +2769% | 257,5 € | -88.2% | 2,2 k € | -96.4% | 59,9 k € | +5.4% | 56,9 k € | +176% | 20,6 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 2,4 M € | +97.9% | 1,2 M € | -4.2% | 1,3 M € | +19.1% | 1,1 M € | -7.3% | 1,1 M € | -16.4% | 1,4 M € | +14.3% | 1,2 M € | -31.9% | 1,7 M € | -4.3% | 1,8 M € | -2.5% | 1,9 M € | +70.5% | 1,1 M € | +183% | 387,7 k € | +33.6% | 290,1 k € | +50.6% | 192,6 k € | +4.0% | 185,2 k € | +0.1% | 185 k € | +1.2% | 182,8 k € | +48.8% | 122,8 k € | +51.7% | 81 k € |
| Total assets | 5,5 M € | +81.9% | 3 M € | +5.9% | 2,8 M € | +2.6% | 2,8 M € | +10.2% | 2,5 M € | -3.6% | 2,6 M € | -5.6% | 2,8 M € | -10.9% | 3,1 M € | -1.9% | 3,1 M € | -12.3% | 3,6 M € | +28.3% | 2,8 M € | +19.5% | 2,3 M € | +29.2% | 1,8 M € | +10.8% | 1,6 M € | +2.6% | 1,6 M € | -0.4% | 1,6 M € | +24.8% | 1,3 M € | +25.0% | 1 M € | +47.3% | 695,5 k € |
| Cash | 126,7 € | +415% | 24,6 € | -99.3% | 3,8 k € | -96.7% | 113,9 k € | +136% | 48,4 k € | -88.9% | 435,3 k € | +53.2% | 284,2 k € | +4547% | 6,1 k € | -88.5% | 53,2 k € | -34.8% | 81,5 k € | +4448% | 1,8 k € | -28.3% | 2,5 k € | -91.3% | 28,8 k € | +6.4% | 27,1 k € | +831% | 2,9 k € | +2752% | 102 € | -99.6% | 26,9 k € | +24.9% | 21,5 k € | -50.0% | 43 k € |
| Debts | 3,1 M € | +70.9% | 1,8 M € | +13.7% | 1,6 M € | -5.4% | 1,7 M € | +26.3% | 1,3 M € | +13.0% | 1,2 M € | -21.6% | 1,5 M € | +16.7% | 1,3 M € | +1.6% | 1,3 M € | -23.6% | 1,6 M € | +1.4% | 1,6 M € | -13.2% | 1,9 M € | +30.1% | 1,4 M € | +6.5% | 1,3 M € | +3.6% | 1,3 M € | -1.5% | 1,3 M € | +20.1% | 1,1 M € | +28.5% | 854,4 k € | +39.0% | 614,5 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 30/09/2025 · 1 active · 8 ended
Active mandates
Active
Ended mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
ARCADIS● Bankrupt | 0456.393.116 |
Exodus – Van Audenhove● Active | 1034.938.332 |
OBLITERRA● Bankrupt | 0838.275.285 |
PEAKY● Active | 1020.285.887 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/10/2024 | 01/10/2023 | 01/10/2022 | 01/10/2021 | 01/10/2020 | 01/10/2019 |
| Closing of the financial year | 30/09/2025 | 30/09/2024 | 30/09/2023 | 30/09/2022 | 30/09/2021 | 30/09/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/04/2026 | 29/04/2025 | 28/03/2024 | 27/04/2023 | 29/04/2022 | 16/03/2021 |
| General meeting | 02/03/2026 | 03/03/2025 | 04/03/2024 | 06/03/2023 | 07/03/2022 | 01/03/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/09/2025 | 02/03/2026 | 30/04/2026 | Dutch | |
| Micro model | 30/09/2024 | 03/03/2025 | 29/04/2025 | Dutch | |
| Micro model | 30/09/2023 | 04/03/2024 | 28/03/2024 | Dutch | |
| Micro model | 30/09/2022 | 06/03/2023 | 27/04/2023 | Dutch | |
| Micro model | 30/09/2021 | 07/03/2022 | 29/04/2022 | Dutch | |
| Micro model | 30/09/2020 | 01/03/2021 | 16/03/2021 | Dutch | |
| Micro model | 30/09/2019 | 02/03/2020 | 15/04/2020 | Dutch | |
| Micro model | 30/09/2018 | 04/03/2019 | 29/05/2019 | Dutch | |
| Micro model | 30/09/2017 | 05/03/2018 | 27/04/2018 | Dutch | |
| Abridged model | 30/09/2016 | 06/03/2017 | 28/03/2017 | Dutch | |
| Abridged model | 30/09/2015 | 07/03/2016 | 31/03/2016 | Dutch | |
| Abridged model | 30/09/2014 | 20/07/2015 | 18/08/2015 | Dutch | |
| Abridged model | 30/09/2013 | 06/04/2014 | 30/04/2014 | Dutch | |
| Abridged model | 30/09/2012 | 04/03/2013 | 14/03/2013 | Dutch | |
| Abridged model | 30/09/2011 | 26/03/2012 | 06/04/2012 | Dutch | |
| Abridged model | 30/09/2010 | 07/03/2011 | 24/03/2011 | Dutch | |
| Abridged model | 30/09/2009 | 01/03/2010 | 25/03/2010 | Dutch | |
| Abridged model | 30/09/2008 | 29/04/2009 | 30/04/2009 | Dutch | |
| Abridged model | 30/09/2007 | 03/03/2008 | 25/03/2008 | Dutch | |
| Abridged model | 30/09/2006 | 05/03/2007 | 30/03/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/09/2025 · 1 active · 8 ended
Active mandates
Active
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-95,5 k €↓
- 2024Annual accounts 2024-52,4 k €↓
- 2023Annual accounts 2023201,5 k €↑
- 2022Annual accounts 2022-82,7 k €↑
- 2021Annual accounts 2021-222,5 k €↓
- 2020Annual accounts 2020170,5 k €↑
- 2019Annual accounts 201978,2 k €↑
- 2018Annual accounts 2018-78,2 k €↓
- 2017Annual accounts 2017-47,5 k €↓
- 2016Annual accounts 201650,1 k €↓
- 2015Annual accounts 201574,9 k €↓
- 2014Annual accounts 201497,6 k €↑
- 2013Annual accounts 201397,5 k €↑
- 2012Annual accounts 20127,4 k €↑
- 2011Annual accounts 2011257,5 €↓
- 2010Annual accounts 20102,2 k €↓
- 2009Annual accounts 200959,9 k €↑
- 2008Annual accounts 200856,9 k €↑
- 2007Annual accounts 200720,6 k €
- 10/10/1995IncorporationPublic limited company