ACTIVE

OSIRIS CONSULTANTS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

34,8 k €

-29.3% YoY

Gross margin

57,5 k €

-26.6% YoY

Equity

565,7 k €

+6.4% YoY

What does OSIRIS CONSULTANTS do?

OSIRIS CONSULTANTS is a Private limited company incorporated in 1995. Its main activity is: Market research and public opinion polling. Its registered office is in Zottegem.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0456.150.715

Incorporation

02/10/1995

Legal form

Private limited company

Registered office

Opstalstraat 29
9620 Zottegem · FlandreSee on map

Latest accounts

31/12/2025

Activities (NACE)

73200Market research and public opinion polling· main 73200Market research and public opinion polling 74131Specialised design activities

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	57,5 k €	-26.6%	78,3 k €	-22.1%	100,5 k €	+35.7%	74 k €	+1.3%	73,1 k €	-21.5%	93 k €	+36.4%	68,2 k €	+23.5%	55,2 k €	-39.7%	91,6 k €	-44.4%	164,6 k €	+27.0%	129,6 k €	-20.0%	162 k €	-53.3%	346,7 k €	-18.4%	424,8 k €	+244%	123,5 k €	-7.9%	134,1 k €	+19.9%	111,9 k €	+14.5%	97,7 k €	+11.7%	87,5 k €	+46.5%	59,7 k €
EBITDA	56,2 k €	-26.5%	76,5 k €	-21.1%	96,9 k €	+35.2%	71,7 k €	+1.2%	70,9 k €	-22.0%	90,9 k €	+37.8%	66 k €	+23.2%	53,6 k €	-39.6%	88,7 k €	-33.0%	132,3 k €	+83.3%	72,2 k €	-29.3%	102,1 k €	-64.5%	287,2 k €	-21.7%	366,8 k €	+221%	114,1 k €	+0.2%	113,9 k €	+27.5%	89,3 k €	+12.1%	79,7 k €	-4.7%	83,6 k €	+36.0%	61,5 k €
Operating result	44,1 k €	-31.9%	64,8 k €	-27.6%	89,4 k €	+26.2%	70,9 k €	+19.6%	59,3 k €	-18.9%	73,1 k €	+51.1%	48,4 k €	+33.2%	36,3 k €	-49.1%	71,4 k €	-27.3%	98,2 k €	+115%	45,6 k €	+33.6%	34,1 k €	-80.1%	171,7 k €	-31.7%	251,3 k €	+151%	100 k €	-8.5%	109,3 k €	+26.7%	86,3 k €	+9.1%	79,1 k €	-3.4%	81,9 k €	+37.0%	59,8 k €
Net result	34,8 k €	-29.3%	49,2 k €	-21.7%	62,8 k €	+20.5%	52,1 k €	+24.4%	41,9 k €	-15.2%	49,4 k €	+55.6%	31,8 k €	+37.5%	23,1 k €	-48.4%	44,8 k €	-11.6%	50,6 k €	+2461%	2 k €	-87.4%	15,7 k €	-85.7%	110,2 k €	-37.4%	176,1 k €	+111%	83,4 k €	-3.9%	86,8 k €	+22.5%	70,9 k €	+4.7%	67,7 k €	+0.8%	67,1 k €	+38.5%	48,5 k €
Balance sheet
Equity	565,7 k €	+6.4%	531,8 k €	+5.9%	502,1 k €	-39.5%	830 k €	-26.0%	1,1 M €	+3.8%	1,1 M €	+4.7%	1 M €	+3.2%	1 M €	+2.3%	977,7 k €	+4.7%	933,9 k €	+5.7%	883,3 k €	+0.2%	881,3 k €	+1.8%	865,6 k €	+3.4%	836,7 k €	+26.7%	660,6 k €	+14.5%	577,2 k €	+17.7%	490,4 k €	+16.9%	419,5 k €	+19.2%	351,9 k €	+23.6%	284,7 k €
Total assets	583,6 k €	+6.6%	547,4 k €	+0.5%	544,7 k €	-35.8%	847,9 k €	-24.8%	1,1 M €	+0.8%	1,1 M €	+1.3%	1,1 M €	-17.3%	1,3 M €	-1.1%	1,4 M €	-20.1%	1,7 M €	+1.3%	1,7 M €	-0.6%	1,7 M €	+10.5%	1,5 M €	+0.4%	1,5 M €	+123%	679,5 k €	+15.9%	586,4 k €	+15.3%	508,6 k €	+16.1%	438,1 k €	+13.9%	384,7 k €	+19.4%	322,3 k €
Cash	160,5 k €	+258%	44,8 k €	-83.3%	268 k €	-58.2%	640,7 k €	-30.5%	921,6 k €	+3.0%	894,7 k €	-10.9%	1 M €	-18.4%	1,2 M €	+3.3%	1,2 M €	-26.4%	1,6 M €	+9.1%	1,5 M €	+3.1%	1,4 M €	+8.7%	1,3 M €	+12.3%	1,2 M €	+94.7%	605,2 k €	+16.2%	521 k €	+30.2%	400,3 k €	+2069%	18,5 k €	+1.6%	18,2 k €	+81.6%	10 k €
Debts	16 k €	+14.7%	13,9 k €	-66.0%	40,9 k €	+153%	16,2 k €	+229%	4,9 k €	-86.8%	37,2 k €	-48.2%	71,7 k €	-78.6%	334,4 k €	-9.6%	370 k €	-51.0%	755,7 k €	-3.6%	783,9 k €	+3.0%	760,7 k €	+23.3%	617 k €	-4.4%	645,6 k €	+3775%	16,7 k €	+97.0%	8,5 k €	-48.3%	16,4 k €	-1.9%	16,7 k €	-44.1%	29,8 k €	-9.5%	32,9 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		1,8 ETP	0.0%	1,8 ETP	-10.0%	2,0 ETP	+5.3%	1,9 ETP	+533%	0,3 ETP	-50.0%	0,6 ETP	-14.3%	0,7 ETP	0.0%	0,7 ETP	+600%	0,1 ETP		–

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Marleen VAN LAUWE

Director · since 12 octobre 1995

Active

Ended mandates

Marleen VAN LAUWE

Director

Ended

Marleen VAN LAUWE

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/06/2026	14/04/2025	15/04/2024	12/06/2023	29/03/2022	08/04/2021
General meeting	24/06/2026	28/03/2025	29/03/2024	08/06/2023	25/03/2022	26/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	24/06/2026	29/06/2026	Dutch	PDF
Micro model	31/12/2024	28/03/2025	14/04/2025	Dutch	PDF
Micro model	31/12/2023	29/03/2024	15/04/2024	Dutch	PDF
Micro model	31/12/2022	08/06/2023	12/06/2023	Dutch	PDF
Micro model	31/12/2021	25/03/2022	29/03/2022	Dutch	PDF
Micro model	31/12/2020	26/03/2021	08/04/2021	Dutch	PDF
Micro model	31/12/2019	18/05/2020	22/05/2020	Dutch	PDF
Micro model	31/12/2018	29/03/2019	26/04/2019	Dutch	PDF
Micro model	31/12/2017	30/03/2018	28/04/2018	Dutch	PDF
Micro model	31/12/2016	31/05/2017	17/07/2017	Dutch	PDF
Abridged model	31/12/2015	25/03/2016	11/05/2016	Dutch	PDF
Abridged model	31/12/2014	27/03/2015	30/06/2015	Dutch	PDF
Abridged model	31/12/2013	28/03/2014	28/03/2014	Dutch	PDF
Abridged model	31/12/2012	29/03/2013	29/04/2013	Dutch	PDF
Abridged model	31/12/2011	27/04/2012	24/05/2012	Dutch	PDF
Abridged model	31/12/2010	29/04/2011	29/04/2011	Dutch	PDF
Abridged model	31/12/2009	26/03/2010	03/05/2010	Dutch	PDF
Abridged model	31/12/2008	29/05/2009	04/06/2009	Dutch	PDF
Abridged model	31/12/2007	28/03/2008	11/04/2008	Dutch	PDF
Abridged model	31/12/2006	30/03/2007	26/04/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Marleen VAN LAUWE

Director · since 12 octobre 1995

Active

Ended mandates

Marleen VAN LAUWE

Director

Ended

Marleen VAN LAUWE

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates14/06/2022
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DIVERSEN - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares06/01/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office27/02/2012
MAATSCHAPPELIJKE ZETEL
PDF
Registered office16/04/2010
MAATSCHAPPELIJKE ZETEL
PDF
Registered office01/09/2008
MAATSCHAPPELIJKE ZETEL
PDF
Capital / shares25/04/2006
KAPITAAL - AANDELEN - DOEL - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202534,8 k €↓
2024
Annual accounts 202449,2 k €↓
2023
Annual accounts 202362,8 k €↑
2022
Annual accounts 202252,1 k €↑
2022
Name changeOSIRIS
2021
Annual accounts 202141,9 k €↓
2020
Annual accounts 202049,4 k €↑
2019
Annual accounts 201931,8 k €↑
2018
Annual accounts 201823,1 k €↓
2017
Annual accounts 201744,8 k €↓
2016
Annual accounts 201650,6 k €↑
2015
Annual accounts 20152 k €↓
2014
Annual accounts 201415,7 k €↓
2013
Annual accounts 2013110,2 k €↓
2012
Annual accounts 2012176,1 k €↑
2011
Annual accounts 201183,4 k €↓
2010
Annual accounts 201086,8 k €↑
2009
Annual accounts 200970,9 k €↑
2008
Annual accounts 200867,7 k €↑
2007
Annual accounts 200767,1 k €↑
2006
Annual accounts 200648,5 k €
2006
Name changeOSIRIS CONSULTANTS
02/10/1995
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

OSIRIS CONSULTANTS

Overview

What does OSIRIS CONSULTANTS do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline