OPSINOX
0456.154.673 · rovalta.com · 23/09/2026
ACTIVE
OPSINOX
Financial year 2025 · closed on 31/12/2025
Net result
26,7 k €
+207.1% YoY
Gross margin
1,4 M €
-10.6% YoY
Equity
3,1 M €
+0.9% YoY
Workforce
15,7 ETP
-1.3% YoY
Overview
What does OPSINOX do?
OPSINOX is a Public limited company incorporated in 1995. Its main activity is: Manufacture of other fabricated metal products n.e.c.. Its registered office is in Nazareth-De Pinte. It employs on average 15,7 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0456.154.673
Incorporation
10/10/1995
Legal form
Public limited company
Registered office
Venecoweg 22
9810 Nazareth-De Pinte · FlandreSee on map
9810 Nazareth-De Pinte · FlandreSee on map
Contributed capital
1 995 000,00 €
Latest accounts
31/12/2025
Average workforce
15,7 ETP
Activities (NACE)
Joint committees (4)
- 111
- 149
- 209
- 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2017 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Gross margin | 1,4 M € | -10.6% | 1,6 M € | +4.4% | 1,5 M € | -34.3% | 2,3 M € | +41.6% | 1,7 M € | +1.2% | 1,6 M € | -14.6% | 1,9 M € | -49.1% | 3,8 M € | – | 98,8 k € | +125% | -388 k € | -238% | 281,2 k € | -15.5% | 332,8 k € | -12.5% | 380,4 k € | -20.9% | 480,9 k € | -83.6% | 2,9 M € | +41.9% | 2,1 M € | ||
| EBITDA | 441,5 k € | -28.1% | 613,8 k € | +34.7% | 455,7 k € | -51.3% | 935,7 k € | +79.1% | 522,3 k € | -2.6% | 536,5 k € | -27.9% | 744,4 k € | -46.3% | 1,4 M € | +107% | 669,1 k € | +3487% | -19,8 k € | +95.5% | -436,8 k € | -275% | 250 k € | -16.1% | 298 k € | -7.0% | 320,3 k € | -29.0% | 450,9 k € | -76.1% | 1,9 M € | +153% | 744,6 k € |
| Operating result | 120,8 k € | -9.4% | 133,4 k € | +34.7% | 99 k € | -83.7% | 607,1 k € | +428% | 115 k € | +71.2% | 67,1 k € | -12.6% | 76,8 k € | -65.7% | 224,1 k € | +19.7% | 187,2 k € | +242% | -132,2 k € | +56.7% | -305,5 k € | +13.3% | -352,3 k € | -424% | 108,8 k € | +4.0% | 104,6 k € | -51.7% | 216,5 k € | -87.4% | 1,7 M € | +454% | 310,9 k € |
| Net result | 26,7 k € | +207% | 8,7 k € | -68.2% | 27,3 k € | -95.1% | 551,6 k € | +730% | 66,5 k € | +2934% | 2,2 k € | -81.2% | 11,6 k € | -87.1% | 90,2 k € | -15.5% | 106,7 k € | +160% | -178,8 k € | +56.3% | -409,5 k € | -4.7% | -391,1 k € | -1280% | 33,1 k € | +5075% | -666,3 € | -103% | 22,1 k € | -98.4% | 1,4 M € | +2457% | 54,1 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | 3,1 M € | +0.9% | 3,1 M € | +0.3% | 3,1 M € | +0.9% | 3 M € | +22.3% | 2,5 M € | +2.8% | 2,4 M € | +0.1% | 2,4 M € | +5.3% | 2,3 M € | +10.4% | 2,1 M € | +5.4% | 2 M € | +112% | 927,9 k € | -30.6% | 1,3 M € | -22.6% | 1,7 M € | +2.0% | 1,7 M € | -0.0% | 1,7 M € | +1.3% | 1,7 M € | +474% | 291,6 k € |
| Total assets | 5,4 M € | -5.3% | 5,7 M € | -11.2% | 6,4 M € | +20.3% | 5,3 M € | -7.5% | 5,8 M € | +2.1% | 5,7 M € | -8.9% | 6,2 M € | -23.1% | 8,1 M € | +2.2% | 7,9 M € | -12.4% | 9 M € | +74.1% | 5,2 M € | +38.3% | 3,7 M € | -2.4% | 3,8 M € | -15.5% | 4,5 M € | -8.6% | 5 M € | -16.2% | 5,9 M € | +26.7% | 4,7 M € |
| Cash | 116,6 k € | +133% | 50 k € | -75.3% | 202,5 k € | +178% | 72,9 k € | -71.6% | 257,2 k € | +2176% | 11,3 k € | -91.6% | 135,3 k € | -32.4% | 200,2 k € | -47.0% | 377,6 k € | -72.1% | 1,4 M € | +25131% | 5,4 k € | +242% | 1,6 k € | -96.2% | 40,9 k € | +671% | 5,3 k € | -69.4% | 17,4 k € | +1662% | 985,1 € | -88.7% | 8,7 k € |
| Debts | 2,3 M € | -11.2% | 2,6 M € | -20.5% | 3,3 M € | +45.2% | 2,2 M € | -31.2% | 3,3 M € | +0.6% | 3,2 M € | -14.2% | 3,8 M € | -34.4% | 5,8 M € | -0.9% | 5,8 M € | -17.0% | 7 M € | +66.7% | 4,2 M € | +74.5% | 2,4 M € | +14.1% | 2,1 M € | -25.9% | 2,8 M € | -13.0% | 3,3 M € | -22.8% | 4,2 M € | -1.9% | 4,3 M € |
| Other | |||||||||||||||||||||||||||||||||
| Workforce | 15,7 ETP | -1.3% | 15,9 ETP | -8.1% | 17,3 ETP | -16.0% | 20,6 ETP | +5.6% | 19,5 ETP | -5.3% | 20,6 ETP | -1.0% | 20,8 ETP | -11.9% | 23,6 ETP | -9.9% | 26,2 ETP | – | – | – | – | – | – | 25,9 ETP | -22.5% | 33,4 ETP | |||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 23 ended
Active mandates
Ended mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
DC-AFAM● Active | 0859.623.106 |
HOCO PARTS BELGIË● Active | 0760.549.581 |
IJZERWAREN OOMS● Active | 0421.693.543 |
LISALIM● Active | 0416.580.455 |
SARLITH● Active | 0444.171.413 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 17/07/2026 | 29/07/2025 | 25/07/2024 | 27/07/2023 | 09/06/2022 | 15/06/2021 |
| General meeting | 25/06/2026 | 30/06/2025 | 27/06/2024 | 30/06/2023 | 26/05/2022 | 27/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 25/06/2026 | 17/07/2026 | Dutch | |
| Abridged model | 31/12/2024 | 30/06/2025 | 29/07/2025 | Dutch | |
| Abridged model | 31/12/2023 | 27/06/2024 | 25/07/2024 | Dutch | |
| Abridged model | 31/12/2022 | 30/06/2023 | 27/07/2023 | Dutch | |
| Abridged model | 31/12/2021 | 26/05/2022 | 09/06/2022 | Dutch | |
| Abridged model | 31/12/2020 | 27/05/2021 | 15/06/2021 | Dutch | |
| Abridged modelCorrection | 31/12/2019 | 28/05/2020 | 07/08/2020 | Dutch | |
| Abridged model | 31/12/2019 | 28/05/2020 | 24/06/2020 | Dutch | |
| Abridged model | 31/12/2018 | 27/06/2019 | 01/07/2019 | Dutch | |
| Abridged model | 30/11/2017 | 24/05/2018 | 22/06/2018 | Dutch | |
| Full model | 31/12/2015 | 10/05/2016 | 09/06/2016 | Dutch | |
| Abridged model | 31/12/2014 | 23/06/2015 | 15/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 30/06/2014 | 18/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 14/05/2013 | 02/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 15/06/2012 | 10/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 10/05/2011 | 07/06/2011 | Dutch | |
| Abridged model | 31/12/2009 | 11/05/2010 | 08/07/2010 | Dutch | |
| Abridged model | 31/12/2008 | 12/05/2009 | 06/07/2009 | Dutch | |
| Abridged model | 31/12/2007 | 30/06/2008 | 23/09/2008 | Dutch | |
| Abridged model | 31/12/2006 | 08/03/2007 | 19/03/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 23 ended
Active mandates
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates09/04/2025ONTSLAGEN - BENOEMINGEN
- Other18/09/2023STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - BENAMING
- Restructuring22/06/2018KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring26/04/2018RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Capital / shares15/12/2017KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates19/04/2017ONTSLAGEN - BENOEMINGEN
- Other17/01/2017ALGEMENE VERGADERING - BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Capital / shares22/01/2015KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202526,7 k €↑
- 2024Annual accounts 20248,7 k €↓
- 2023Annual accounts 202327,3 k €↓
- 2023Name changeOPSINOX
- 2022Annual accounts 2022551,6 k €↑
- 2021Annual accounts 202166,5 k €↑
- 2021Name changePRONOX
- 2020Annual accounts 20202,2 k €↓
- 2019Annual accounts 201911,6 k €↓
- 2017Annual accounts 201790,2 k €↓
- 2015Annual accounts 2015106,7 k €↑
- 2014Annual accounts 2014-178,8 k €↑
- 2013Annual accounts 2013-409,5 k €↓
- 2012Annual accounts 2012-391,1 k €↓
- 2011Annual accounts 201133,1 k €↑
- 2010Annual accounts 2010-666,3 €↓
- 2009Annual accounts 200922,1 k €↓
- 2008Annual accounts 20081,4 M €↑
- 2007Annual accounts 200754,1 k €
- 10/10/1995IncorporationPublic limited company