ACTIVE

DECORMETAL

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-16,8 k €

+70.1% YoY

Gross margin

1,4 M €

+6.6% YoY

Equity

635,6 k €

-2.6% YoY

Workforce

20,6 ETP

-3.7% YoY

What does DECORMETAL do?

DECORMETAL is a Public limited company incorporated in 1995. Its main activity is: Forging, pressing, stamping and roll-forming of metal; powder metallurgy. Its registered office is in Trooz. It employs on average 20,6 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0456.156.554

Incorporation

05/10/1995

Legal form

Public limited company

Registered office

Rue Grand'rue 1b
4870 Trooz · WallonieSee on map

Contributed capital

61 500,00 €

Latest accounts

31/12/2025

Average workforce

20,6 ETP

Activities (NACE)

25510Forging, pressing, stamping and roll-forming of metal; powder metallurgy· main 25610Treatment and coating of metals 28510Manufacture of machinery and equipment n.e.c.

Joint committees (3)

111
11101
209

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	1,4 M €	+6.6%	1,3 M €	-25.1%	1,7 M €	+211%	544,3 k €	-32.5%	805,9 k €	+35.5%	594,7 k €	-21.4%	756,8 k €	+15.8%	653,3 k €	+0.8%	648,2 k €	+6.2%	610,2 k €	+3.6%	589,2 k €	+3.0%	572,2 k €	+4.1%	549,4 k €	-3.1%	566,8 k €	+9.3%	518,7 k €	+8.9%	476,5 k €	-14.6%	558 k €	+45.4%	383,8 k €	-7.0%	412,8 k €	+0.9%	409,2 k €
EBITDA	140,4 k €	-5.3%	148,4 k €	-72.2%	532,8 k €	+369%	113,6 k €	-75.5%	462,8 k €	+138%	194,1 k €	-51.8%	402,9 k €	+31.6%	306,2 k €	+4.6%	292,9 k €	+18.5%	247,1 k €	+7.4%	230,2 k €	+11.2%	207 k €	+29.2%	160,3 k €	+1.5%	157,9 k €	+3.3%	152,9 k €	+46.1%	104,6 k €	-47.2%	198,3 k €	+81.0%	109,5 k €	-46.6%	205,1 k €	+13.8%	180,2 k €
Operating result	10,6 k €	+142%	-25 k €	-107%	375,2 k €	+898%	37,6 k €	-89.2%	349,4 k €	+182%	124 k €	-62.9%	334,6 k €	+37.5%	243,3 k €	+13.6%	214,2 k €	+26.4%	169,5 k €	+39.3%	121,7 k €	+44.5%	84,2 k €	+99.8%	42,1 k €	-39.1%	69,2 k €	+26.6%	54,6 k €	+141%	22,6 k €	-80.1%	113,5 k €	+388%	23,3 k €	-81.4%	125,2 k €	+23.2%	101,7 k €
Net result	-16,8 k €	+70.1%	-56 k €	-121%	263,5 k €	+1118%	21,6 k €	-93.1%	313,3 k €	+267%	85,4 k €	-63.5%	233,8 k €	+37.8%	169,7 k €	+23.8%	137,1 k €	+22.0%	112,4 k €	+34.6%	83,5 k €	+41.3%	59,1 k €	+63.8%	36,1 k €	-16.9%	43,4 k €	-17.7%	52,7 k €	+12731%	410,7 €	-99.2%	48,9 k €	+18136%	268,4 €	-99.7%	79,2 k €	-1.2%	80,2 k €
Balance sheet
Equity	635,6 k €	-2.6%	652,4 k €	-7.9%	708,5 k €	+9.8%	645 k €	+0.1%	644,4 k €	+11.8%	576,3 k €	-15.9%	685,3 k €	+51.7%	451,8 k €	+59.9%	282,6 k €	-15.6%	334,9 k €	-22.0%	429,2 k €	+20.4%	356,5 k €	+7.0%	333,1 k €	+4.0%	320,4 k €	-1.6%	325,6 k €	+26.1%	258,3 k €	-1.5%	262,1 k €	+1.8%	257,5 k €	-1.5%	261,5 k €	+10.6%	236,5 k €
Total assets	1,7 M €	-4.8%	1,8 M €	-15.1%	2,1 M €	+91.2%	1,1 M €	-15.2%	1,3 M €	+34.9%	974,8 k €	-11.6%	1,1 M €	+24.0%	889,3 k €	-2.4%	911 k €	-12.4%	1 M €	+21.9%	853,4 k €	-9.8%	945,9 k €	+27.0%	745 k €	-15.0%	876,8 k €	-1.2%	887,5 k €	-1.3%	898,9 k €	-13.6%	1 M €	-0.6%	1 M €	+15.2%	909,1 k €	-7.6%	984,2 k €
Cash	148,8 k €	+72.9%	86,1 k €	-59.7%	213,8 k €	+23.4%	173,3 k €	-72.9%	640 k €	+140%	266,9 k €	+18.7%	224,9 k €	+43.0%	157,3 k €	-36.9%	249,1 k €	-34.5%	380,1 k €	+174%	138,9 k €	+35.7%	102,4 k €	+242%	29,9 k €	-46.1%	55,5 k €	+150%	22,2 k €		–		–		54,8 k €	+71.5%	32 k €		0 €
Debts	1,1 M €	-6.6%	1,1 M €	-19.3%	1,4 M €	+203%	469,4 k €	-29.9%	669,6 k €	+68.4%	397,7 k €	-4.6%	416,7 k €	-4.6%	436,9 k €	-30.4%	628 k €	-10.9%	704,8 k €	+66.7%	422,7 k €	-26.9%	578,6 k €	+47.8%	391,4 k €	-27.0%	536,2 k €	-0.3%	538 k €	-12.1%	612 k €	-16.9%	736,2 k €	-5.0%	775,2 k €	+22.6%	632,3 k €	-12.7%	724,4 k €
Other
Workforce	20,6 ETP	-3.7%	21,4 ETP	-6.6%	22,9 ETP	+169%	8,5 ETP	+9.0%	7,8 ETP	-9.3%	8,6 ETP	+8.9%	7,9 ETP	0.0%	7,9 ETP	-6.0%	8,4 ETP	+7.7%	7,8 ETP	-3.7%	8,1 ETP	-11.0%	9,1 ETP	-2.2%	9,3 ETP	-12.3%	10,6 ETP	+14.0%	9,3 ETP	-12.3%	10,6 ETP	+10.4%	9,6 ETP	+12.9%	8,5 ETP	-5.6%	9,0 ETP	0.0%	9,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 20 ended

Active mandates

LEBEN-CONSULTING

Director · since 09 janvier 2023 · until 09 janvier 2029 · 0765.881.316

Represented by John Leben

Active

Van Gils Group

Director · since 09 janvier 2023 · until 09 janvier 2029 · 0458.330.047

Represented by Joep Van Gils

Active

Ended mandates

David COHNEN

Managing director · since 30 juin 2013 · until 30 juin 2019

Ended

NOSHAQ PARTNERS

Director · since 30 juin 2013 · until 30 juin 2019 · 0808.219.836

Represented by Didier PENELLE

Ended

NOSHAQ PARTNERS

Director · since 01 juillet 2010 · until 30 juin 2013 · 0808.219.836

Represented by Jean-Claude ZAMBELLI

Ended

David COHNEN

Managing director · since 30 juin 2007 · until 30 juin 2013

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/06/2026	10/07/2025	15/07/2024	19/08/2023	08/07/2022	24/08/2021
General meeting	08/06/2026	09/06/2025	11/06/2024	12/06/2023	07/06/2022	14/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	08/06/2026	30/06/2026	French	PDF
Abridged model	31/12/2024	09/06/2025	10/07/2025	French	PDF
Abridged model	31/12/2023	11/06/2024	15/07/2024	French	PDF
Abridged model	31/12/2022	12/06/2023	19/08/2023	French	PDF
Abridged model	31/12/2021	07/06/2022	08/07/2022	French	PDF
Abridged model	31/12/2020	14/06/2021	24/08/2021	French	PDF
Abridged model	31/12/2019	08/06/2020	13/08/2020	French	PDF
Abridged model	31/12/2018	10/06/2019	20/08/2019	French	PDF
Abridged model	31/12/2017	11/06/2018	17/07/2018	French	PDF
Abridged model	31/12/2016	12/06/2017	10/08/2017	French	PDF
Abridged model	31/12/2015	14/06/2016	18/08/2016	French	PDF
Abridged model	31/12/2014	23/06/2015	18/08/2015	French	PDF
Abridged model	31/12/2013	26/08/2014	27/08/2014	French	PDF
Abridged model	31/12/2012	28/05/2013	05/07/2013	French	PDF
Abridged model	31/12/2011	11/06/2012	30/08/2012	French	PDF
Abridged model	31/12/2010	13/06/2011	30/08/2011	French	PDF
Abridged model	31/12/2009	30/06/2010	31/08/2010	French	PDF
Abridged model	31/12/2008	29/06/2009	23/07/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	25/07/2008	French	PDF
Abridged model	31/12/2006	30/06/2007	23/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 20 ended

Active mandates

LEBEN-CONSULTING

Director · since 09 janvier 2023 · until 09 janvier 2029 · 0765.881.316

Represented by John Leben

Active

Van Gils Group

Director · since 09 janvier 2023 · until 09 janvier 2029 · 0458.330.047

Represented by Joep Van Gils

Active

Ended mandates

David COHNEN

Managing director · since 30 juin 2013 · until 30 juin 2019

Ended

NOSHAQ PARTNERS

Director · since 30 juin 2013 · until 30 juin 2019 · 0808.219.836

Represented by Didier PENELLE

Ended

NOSHAQ PARTNERS

Director · since 01 juillet 2010 · until 30 juin 2013 · 0808.219.836

Represented by Jean-Claude ZAMBELLI

Ended

David COHNEN

Managing director · since 30 juin 2007 · until 30 juin 2013

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates04/02/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates03/02/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates14/11/2022
DEMISSIONS, NOMINATIONS
PDF
Restructuring21/08/2020
OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring13/07/2020
OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates02/10/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates27/12/2017
CAPITAL, ACTIONS - ASSEMBLEE GENERALE - DEMISSIONS, NOMINATIONS
PDF
Mandates19/06/2013
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-16,8 k €↑
2024
Annual accounts 2024-56 k €↓
2023
Annual accounts 2023263,5 k €↑
2022
Annual accounts 202221,6 k €↓
2021
Annual accounts 2021313,3 k €↑
2020
Annual accounts 202085,4 k €↓
2019
Annual accounts 2019233,8 k €↑
2018
Annual accounts 2018169,7 k €↑
2017
Annual accounts 2017137,1 k €↑
2016
Annual accounts 2016112,4 k €↑
2015
Annual accounts 201583,5 k €↑
2014
Annual accounts 201459,1 k €↑
2013
Annual accounts 201336,1 k €↓
2012
Annual accounts 201243,4 k €↓
2011
Annual accounts 201152,7 k €↑
2010
Annual accounts 2010410,7 €↓
2009
Annual accounts 200948,9 k €↑
2008
Annual accounts 2008268,4 €↓
2007
Annual accounts 200779,2 k €↓
2006
Annual accounts 200680,2 k €
05/10/1995
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DECORMETAL

Overview

What does DECORMETAL do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline