RECYCAR
0456.173.677 · rovalta.com · 24/09/2026
ACTIVE
RECYCAR
Financial year 2025 · Closed on 31/12/2025
Net result
-277,5 k €
-5,5 %over 1 yearGross margin
354,8 k €
-29,7 %over 1 yearEquity
-604,9 k €
-84,8 %over 1 yearWorkforce
6,9 ETP
-38,4 %over 1 yearOverview
Identity
Source · BCE/KBORECYCAR is a Public limited company incorporated in 1995. Its main activity is: Sewerage. Its registered office is in Châtelet. It employs on average 6,9 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0456.173.677
- Incorporation
- 28/09/1995
- Legal form
- Public limited company
- Registered office
- Chemin du Boubier 25
6200 Châtelet · Wallonie - Contributed capital
- 110 312,62 €
- Latest accounts
- 31/12/2025
- Average workforce
- 6,9 ETP
Activities (NACE)
Joint committees (3)
- 14201
- 200
- 218
Signals
Healthy social debts
Financials
Source · NBB, 20 filingsTrend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 354,8 k € | -29.7% | 504,6 k € | +13.1% | 446 k € | -13.1% | 513 k € | -30.8% | 741,8 k € |
| EBITDA | -87,3 k € | +18.1% | -106,6 k € | -11.0% | -96 k € | -174% | 130 k € | -63.9% | 360,3 k € |
| Operating result | -228,7 k € | -9.9% | -208,1 k € | +12.9% | -239,1 k € | -4189% | -5,6 k € | -102% | 250,5 k € |
| Net result | -277,5 k € | -5.5% | -263,1 k € | +0.2% | -263,7 k € | -1969% | -12,7 k € | -105% | 241,8 k € |
| Balance sheet | |||||||||
| Equity | -604,9 k € | -84.8% | -327,3 k € | -410% | -64,2 k € | -132% | 199,5 k € | -6.0% | 212,2 k € |
| Total assets | 1 M € | +13.6% | 881,1 k € | -25.6% | 1,2 M € | +21.3% | 976,6 k € | -8.8% | 1,1 M € |
| Cash | 5,2 k € | -94.4% | 93,6 k € | -63.0% | 253,1 k € | +52.2% | 166,3 k € | -60.2% | 418,2 k € |
| Debts | 1,6 M € | +33.7% | 1,2 M € | -3.9% | 1,2 M € | +60.7% | 777,1 k € | -9.5% | 859 k € |
| Other | |||||||||
| Workforce | 6,9 ETP | -38.4% | 11,2 ETP | +3.7% | 10,8 ETP | +28.6% | 8,4 ETP | -1.2% | 8,5 ETP |
Board of directors
Source · NBB, accounts to 31/12/20253 active · 35 ended
Active mandates
Aurore GROSJEAN
ActiveMaxime GROSJEAN
ActiveEnded mandates
Aurore GROSJEAN
EndedAurore GROSJEAN
EndedAurore GROSJEAN
EndedFinancials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 22/06/2026 | 08/07/2025 | 16/07/2024 | 04/07/2023 | 07/06/2022 | 04/06/2021 |
| General meeting | 12/06/2026 | 12/06/2025 | 03/06/2024 | 06/06/2023 | 07/06/2022 | 01/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 20 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 12/06/2026 | 22/06/2026 | French | |
| Abridged model | 31/12/2024 | 12/06/2025 | 08/07/2025 | French | |
| Abridged model | 31/12/2023 | 03/06/2024 | 16/07/2024 | French | |
| Abridged model | 31/12/2022 | 06/06/2023 | 04/07/2023 | French | |
| Abridged model | 31/12/2021 | 07/06/2022 | 07/06/2022 | French | |
| Abridged model | 31/12/2020 | 01/06/2021 | 04/06/2021 | French | |
| Abridged model | 31/12/2019 | 02/06/2020 | 03/07/2020 | French | |
| Abridged model | 31/12/2018 | 04/06/2019 | 17/06/2019 | French | |
| Abridged model | 31/12/2017 | 05/06/2018 | 05/06/2018 | French | |
| Abridged model | 31/12/2016 | 06/06/2017 | 28/06/2017 | French | |
| Abridged model | 31/12/2015 | 07/06/2016 | 13/06/2016 | French | |
| Abridged model | 31/12/2014 | 19/06/2015 | 19/06/2015 | French | |
| Abridged model | 31/12/2013 | 03/06/2014 | 11/06/2014 | French | |
| Abridged model | 31/12/2012 | 04/06/2013 | 11/07/2013 | French | |
| Abridged model | 31/12/2011 | 05/06/2012 | 07/06/2012 | French | |
| Abridged model | 31/12/2010 | 07/06/2011 | 07/07/2011 | French | |
| Abridged model | 31/12/2009 | 01/06/2010 | 01/10/2010 | French | |
| Abridged model | 31/12/2008 | 23/06/2009 | 10/07/2009 | French | |
| Abridged model | 31/12/2007 | 03/06/2008 | 03/07/2008 | French | |
| Abridged model | 31/12/2006 | 26/06/2007 | 06/07/2007 | French |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20253 active · 35 ended
Active mandates
Aurore GROSJEAN
ActiveMaxime GROSJEAN
ActiveEnded mandates
Aurore GROSJEAN
EndedAurore GROSJEAN
EndedAurore GROSJEAN
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates21/06/2023STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - OBJET - DEMISSIONS, NOMINATIONS
- Mandates24/11/2020DEMISSIONS, NOMINATIONS
- Mandates26/07/2019DEMISSIONS, NOMINATIONS
- Mandates23/01/2019DEMISSIONS, NOMINATIONS
- Mandates19/09/2013DEMISSIONS, NOMINATIONS
- Mandates31/10/2011DEMISSIONS, NOMINATIONS
- Mandates06/02/2009DEMISSIONS, NOMINATIONS
- Mandates27/06/2007DEMISSIONS, NOMINATIONS
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-277,5 k €↓
- 2024Annual accounts 2024-263,1 k €↑
- 2023Annual accounts 2023-263,7 k €↓
- 2022Annual accounts 2022-12,7 k €↓
- 2021Annual accounts 2021241,8 k €↓
- 2020Annual accounts 2020317,3 k €↑
- 2019Annual accounts 20196,7 k €↓
- 2018Annual accounts 2018269,2 k €↑
- 2017Annual accounts 2017217,6 k €↑
- 2016Annual accounts 2016-668,5 k €↓
- 2015Annual accounts 2015-340 k €↓
- 2014Annual accounts 20145,4 k €↑
- 2013Annual accounts 20131,9 k €↓
- 2012Annual accounts 20126 k €↓
- 2011Annual accounts 2011146,1 k €↑
- 2010Annual accounts 2010113,9 k €↑
- 2009Annual accounts 200948,4 k €↑
- 2008Annual accounts 2008-5,7 k €↓
- 2007Annual accounts 2007212,9 k €↑
- 2006Annual accounts 200639,2 k €
- 28/09/1995IncorporationPublic limited company