ACTIVE

A.D.I.L.

Financial year 2024 · Closed on 31/12/2024

Net result
19,7 k €
+7,2 %over 1 year
Gross margin
58,4 k €
+22,3 %over 1 year
Equity
245,5 k €
+8,7 %over 1 year

Identity

Source · BCE/KBO

A.D.I.L. is a Private company with limited liability incorporated in 1995. Its main activity is: Computer consultancy activities. Its registered office is in Berchem-Sainte-Agathe.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0456.229.404
Incorporation
16/10/1995
Legal form
Private company with limited liability
Registered office
Avenue de la Basilique 79 box 1
1082 Berchem-Sainte-Agathe · BruxellesSee on map
Contributed capital
18 592,01 €
Latest accounts
31/12/2024
Contacts
3 public details availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20242023202220212020
Income statement
Gross margin58,4 k €47,7 k €14,3 k €13,9 k €8,5 k €
EBITDA57,9 k €44,5 k €11,1 k €13,3 k €6,7 k €
Operating result32,3 k €24 k €542,7 €2,4 k €-2,6 k €
Net result19,7 k €18,3 k €8,2 k €1,8 k €4,8 k €
Balance sheet
Equity245,5 k €225,9 k €207,5 k €199,3 k €197,4 k €
Total assets328,9 k €282 k €213,6 k €216,2 k €222,9 k €
Cash13,2 k €20,1 k €22,1 k €35,1 k €22,3 k €
Debts83,4 k €56,1 k €6,1 k €17 k €25,5 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Full financial information

Source · NBB
202420232022202120202019
Type of accountMicro modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date16/11/202506/10/202408/09/202306/09/202230/10/202125/11/2020
General meeting27/06/202528/06/202430/06/202330/06/202230/06/202129/05/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202427/06/202516/11/2025FrenchPDF
Abridged model31/12/202328/06/202406/10/2024FrenchPDF
Abridged model31/12/202230/06/202308/09/2023FrenchPDF
Abridged model31/12/202130/06/202206/09/2022FrenchPDF
Abridged model31/12/202030/06/202130/10/2021FrenchPDF
Abridged model31/12/201929/05/202025/11/2020FrenchPDF
Abridged model31/12/201831/05/201931/10/2019FrenchPDF
Abridged model31/12/201731/05/201830/09/2018FrenchPDF
Abridged model31/12/201631/05/201729/09/2017FrenchPDF
Abridged model31/12/201520/05/201605/10/2016FrenchPDF
Abridged model31/12/201421/05/201504/10/2015FrenchPDF
Abridged model31/12/201321/05/201423/09/2014FrenchPDF
Abridged model31/12/201224/05/201303/10/2013FrenchPDF
Abridged model31/12/201125/05/201227/09/2012FrenchPDF
Abridged model31/12/201025/05/201104/05/2012FrenchPDF
Abridged model31/12/200925/05/201002/08/2010FrenchPDF
Abridged model31/12/200825/05/200915/10/2009FrenchPDF
Abridged model31/12/200725/05/200808/10/2008FrenchPDF
Abridged model31/12/200625/05/200709/11/2007FrenchPDF
Abridged model31/12/200525/05/200626/06/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Ownership and network

Looking for more information about this company?

Try for 7 days

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202419,7 k €↑
  2. 2023
    Annual accounts 202318,3 k €↑
  3. 2022
    Annual accounts 20228,2 k €↑
  4. 2021
    Annual accounts 20211,8 k €↓
  5. 2020
    Annual accounts 20204,8 k €↑
  6. 2019
    Annual accounts 2019-12,5 k €↓
  7. 2018
    Annual accounts 2018758,6 €↓
  8. 2017
    Annual accounts 201713,2 k €↑
  9. 2016
    Annual accounts 201611,4 k €↓
  10. 2015
    Annual accounts 201517,8 k €↓
  11. 2014
    Annual accounts 201437,6 k €↑
  12. 2013
    Annual accounts 20139,3 k €↓
  13. 2012
    Annual accounts 201217 k €↑
  14. 2011
    Annual accounts 2011-402,9 €↑
  15. 2010
    Annual accounts 2010-4,3 k €↓
  16. 2009
    Annual accounts 20098,7 k €↑
  17. 2008
    Annual accounts 20086,6 k €↑
  18. 2007
    Annual accounts 20076,3 k €↑
  19. 2006
    Annual accounts 20061,8 k €↓
  20. 2005
    Annual accounts 20055,4 k €
  21. 16/10/1995
    IncorporationPrivate company with limited liability