OPENING OF BANKRUPTCY

SEMOBEL

Export PDF

Financial year 2018 · closed on 31/12/2018

Net result

-977 k €

-182.0% YoY

Revenue

700,6 k €

-6.8% YoY

Equity

-1,3 M €

-313.4% YoY

Workforce

14,0 ETP

0.0% YoY

Company — Opening of bankruptcy.

What does SEMOBEL do?

SEMOBEL is a Public limited company incorporated in 1995. Its main activity is: Forging, pressing, stamping and roll-forming of metal; powder metallurgy. Its registered office is in La Louvière. It employs on average 14,0 ETP workers (FTE).

Legal situation

● Opening of bankruptcy

BCE/KBO no. / VAT

BE 0456.256.722

Incorporation

26/10/1995

Legal form

Public limited company

Registered office

Pavé du Roeulx(S-B) 71
7110 La Louvière · WallonieSee on map

Latest accounts

31/12/2018

Average workforce

14,0 ETP

Activities (NACE)

25530Forging, pressing, stamping and roll-forming of metal; powder metallurgy· main 25620Machining 28520Manufacture of machinery and equipment n.e.c.

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 13 financial years

	2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	700,6 k €	-6.8%	751,5 k €	+1.6%	739,7 k €	+0.4%	737,1 k €	-14.2%	859,5 k €	-15.0%	1 M €	+10.0%	919,4 k €	+2.0%	901,6 k €	-10.0%	1 M €	+2.6%	976,4 k €	+2.6%	951,6 k €	+2.9%	924,4 k €	+0.1%	923,6 k €
EBITDA	-35,4 k €	-1862%	2 k €	-94.4%	36,2 k €	-58.7%	87,6 k €	+109%	41,9 k €	+140%	17,5 k €	-37.9%	28,1 k €	+10.6%	25,4 k €	-74.6%	100,2 k €	+198%	33,6 k €	+57.4%	21,4 k €	-53.0%	45,5 k €	+978%	4,2 k €
Operating result	-35,7 k €	-2148%	1,7 k €	-95.2%	35,9 k €	-58.9%	87,4 k €	+110%	41,7 k €	+155%	16,3 k €	-37.1%	25,9 k €	+11.8%	23,2 k €	-76.3%	98 k €	+227%	29,9 k €	+69.4%	17,7 k €	-54.1%	38,5 k €	+7079%	-551 €
Net result	-977 k €	-182%	-346,4 k €	-6348%	5,5 k €	-37.5%	8,9 k €	+162%	-14,4 k €	-203%	14 k €	-6.1%	14,9 k €	+17.3%	12,7 k €	+108%	-151,8 k €	-3091%	5,1 k €	-5.4%	5,4 k €	-69.6%	17,6 k €	+179%	-22,4 k €
Balance sheet
Equity	-1,3 M €	-313%	-311,7 k €	-998%	34,7 k €	+19.0%	29,2 k €	+43.7%	20,3 k €	-41.5%	34,7 k €	+67.6%	20,7 k €	+257%	5,8 k €	+184%	-6,9 k €	-105%	144,9 k €	+3.6%	139,8 k €	+4.0%	134,4 k €	+15.1%	116,8 k €
Total assets	59,1 k €	-91.7%	715,2 k €	+8.1%	661,4 k €	+15.2%	574,3 k €	-30.9%	830,8 k €	+19.5%	695,2 k €	+10.7%	628,2 k €	-46.3%	1,2 M €	+2.4%	1,1 M €	+36.0%	838,8 k €	+20.7%	695,1 k €	-9.0%	763,6 k €	+6.9%	714,1 k €
Cash	569,8 €	-18.2%	696,5 €	-97.5%	27,8 k €	+1113%	2,3 k €	+7.7%	2,1 k €	-93.5%	32,9 k €	+21.3%	27,1 k €	+3504%	753 €	-91.7%	9,1 k €	+1011%	816 €	-72.9%	3 k €	-90.8%	32,7 k €	-57.6%	77,1 k €
Debts	1,3 M €	+28.4%	1 M €	+63.9%	626,7 k €	+14.9%	545,2 k €	-32.7%	810,5 k €	+22.7%	660,5 k €	+8.7%	607,5 k €	-47.8%	1,2 M €	+1.3%	1,1 M €	+65.4%	693,9 k €	+25.0%	555,3 k €	-11.7%	629,2 k €	+5.3%	597,3 k €
Other
Workforce	14,0 ETP	0.0%	14,0 ETP	0.0%	14,0 ETP	0.0%	14,0 ETP	-6.7%	15,0 ETP	+7.1%	14,0 ETP	0.0%	14,0 ETP	0.0%	14,0 ETP	-1.4%	14,2 ETP	+4.4%	13,6 ETP	+16.2%	11,7 ETP	-10.0%	13,0 ETP	-12.8%	14,9 ETP

Governance

Board of directors

Seen on filing of 31/12/2018 · 3 active · 5 ended

Active mandates

DAVID CUVELIER

Managing director

Active

SA SEMO

Director

Active

Yannik RUFFEL

Managing director

Active

Ended mandates

SA SEMO

Director · since 06 mai 2011

Ended

DAVID CUVELIER

Managing director · since 01 janvier 2007

Ended

Eddy DE HAAN

Managing director · until 31 décembre 2006

Ended

Georges ROCHEZ

Director · until 06 mai 2011

Ended

Annual accounts

Full financial information

	2018	2017	2016	2015	2014	2013
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2018	01/01/2017	01/01/2016	01/01/2015	01/01/2014	01/01/2013
Closing of the financial year	31/12/2018	31/12/2017	31/12/2016	31/12/2015	31/12/2014	31/12/2013
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	03/09/2019	25/06/2018	14/07/2017	06/07/2016	16/07/2015	20/06/2014
General meeting	23/05/2019	25/05/2018	05/05/2017	06/05/2016	08/05/2015	02/05/2014
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

13 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2018	23/05/2019	03/09/2019	French	PDF
Abridged model	31/12/2017	25/05/2018	25/06/2018	French	PDF
Abridged model	31/12/2016	05/05/2017	14/07/2017	French	PDF
Abridged model	31/12/2015	06/05/2016	06/07/2016	French	PDF
Abridged model	31/12/2014	08/05/2015	16/07/2015	French	PDF
Abridged model	31/12/2013	02/05/2014	20/06/2014	French	PDF
Abridged model	31/12/2012	03/05/2013	25/06/2013	French	PDF
Abridged model	31/12/2011	04/05/2012	03/07/2012	French	PDF
Abridged model	31/12/2010	06/05/2011	16/06/2011	French	PDF
Abridged model	31/12/2009	17/05/2010	09/08/2010	French	PDF
Abridged model	31/12/2008	04/05/2009	17/06/2009	French	PDF
Abridged model	31/12/2007	02/05/2008	28/05/2008	French	PDF
Abridged model	31/12/2006	04/05/2007	04/06/2007	French	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2018 · 3 active · 5 ended

Active mandates

DAVID CUVELIER

Managing director

Active

SA SEMO

Director

Active

Yannik RUFFEL

Managing director

Active

Ended mandates

SA SEMO

Director · since 06 mai 2011

Ended

DAVID CUVELIER

Managing director · since 01 janvier 2007

Ended

Eddy DE HAAN

Managing director · until 31 décembre 2006

Ended

Georges ROCHEZ

Director · until 06 mai 2011

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Court decision01/08/2019
RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...)
PDF
Mandates26/06/2015
DEMISSIONS, NOMINATIONS
PDF
Mandates17/02/2012
DEMISSIONS, NOMINATIONS
PDF
Mandates02/10/2009
DEMISSIONS, NOMINATIONS
PDF
Mandates09/10/2007
DEMISSIONS, NOMINATIONS
PDF
Mandates31/01/2003
DEMISSIONS, NOMINATIONS
PDF
Mandates06/09/2002
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2018
Annual accounts 2018-977 k €↓
2017
Annual accounts 2017-346,4 k €↓
2016
Annual accounts 20165,5 k €↓
2015
Annual accounts 20158,9 k €↑
2014
Annual accounts 2014-14,4 k €↓
2013
Annual accounts 201314 k €↓
2012
Annual accounts 201214,9 k €↑
2011
Annual accounts 201112,7 k €↑
2010
Annual accounts 2010-151,8 k €↓
2009
Annual accounts 20095,1 k €↓
2008
Annual accounts 20085,4 k €↓
2007
Annual accounts 200717,6 k €↑
2006
Annual accounts 2006-22,4 k €
26/10/1995
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SEMOBEL

Overview

What does SEMOBEL do?

Trend over 13 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline