ACTIVE

Rebex

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

163 k €

-17.3% YoY

Gross margin

1,6 M €

+0.9% YoY

Equity

907,8 k €

+21.9% YoY

Workforce

16,9 ETP

+4.3% YoY

What does Rebex do?

Rebex is a Private limited company incorporated in 1995. Its main activity is: Urban and suburban passenger land transport. Its registered office is in Herzele. It employs on average 16,9 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0456.286.317

Incorporation

18/10/1995

Legal form

Private limited company

Registered office

Stationsstraat 227
9550 Herzele · FlandreSee on map

Contributed capital

309 478,75 €

Latest accounts

30/06/2025

Average workforce

16,9 ETP

Activities (NACE)

49310Urban and suburban passenger land transport· main 49310Urban and suburban passenger land transport

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	1,6 M €	+0.9%	1,6 M €	+47.5%	1,1 M €	-3.3%	1,1 M €	-16.4%	1,3 M €	+8.8%	1,2 M €	+0.9%	1,2 M €	+0.8%	1,2 M €	+6.1%	1,1 M €	-1.9%	1,1 M €	+5.0%	1,1 M €	+20260%	-5,4 k €	-583%	1,1 k €	-17.9%	1,4 k €	+37.8%	985 €	-34.3%	1,5 k €	+52.8%	981,7 €	-24.2%	1,3 k €
EBITDA	268,2 k €	-22.5%	346,2 k €	+297%	87,2 k €	-2.9%	89,7 k €	-74.8%	355,7 k €	+13.2%	314,3 k €	-6.3%	335,6 k €	-2.1%	342,8 k €	+1.5%	337,6 k €	+6.3%	317,6 k €	+1.6%	312,6 k €	+5440%	-5,9 k €	-1009%	643,9 €	-27.7%	890,6 €	+117%	409,5 €	-60.6%	1 k €	+97.5%	526,6 €	-37.4%	841,5 €
Operating result	229,9 k €	-16.2%	274,5 k €	+2223%	11,8 k €	-17.8%	14,4 k €	-71.8%	51 k €	+446%	9,3 k €	-69.5%	30,6 k €	-19.0%	37,8 k €	-42.2%	65,4 k €	+43.9%	45,5 k €	+12.3%	40,5 k €	+687%	-6,9 k €	-1171%	643,9 €	-27.7%	890,6 €	+117%	409,5 €	-60.6%	1 k €	+97.5%	526,6 €	-37.4%	841,5 €
Net result	163 k €	-17.3%	197,1 k €	+4488%	4,3 k €	-45.2%	7,8 k €	-82.6%	45,2 k €	+1517%	2,8 k €	-74.5%	10,9 k €	-37.3%	17,5 k €	-34.5%	26,7 k €	+73.4%	15,4 k €	+110%	7,3 k €	+205%	-7 k €	-1233%	613,9 €	+15.5%	531,3 €	+32.5%	400,9 €	-62.6%	1,1 k €	+123%	481,2 €	-40.8%	813,2 €
Balance sheet
Equity	907,8 k €	+21.9%	744,8 k €	+36.0%	547,7 k €	+0.8%	543,4 k €	+1.5%	535,6 k €	+9.2%	490,4 k €	+0.6%	487,6 k €	+2.3%	476,7 k €	+3.8%	459,3 k €	+6.2%	432,6 k €	+3.7%	417,2 k €	+1.8%	409,9 k €	+1697%	22,8 k €	+2.8%	22,2 k €	+2.5%	21,7 k €	+1.9%	21,3 k €	+5.3%	20,2 k €	+2.4%	19,7 k €
Total assets	1,8 M €	+37.3%	1,3 M €	+2.8%	1,2 M €	-1.9%	1,3 M €	-11.9%	1,4 M €	+10.7%	1,3 M €	-10.3%	1,5 M €	-14.9%	1,7 M €	-9.9%	1,9 M €	-5.8%	2 M €	-7.3%	2,2 M €	+84.0%	1,2 M €	+1951%	57,6 k €	-8.0%	62,6 k €	+79.3%	34,9 k €	+21.2%	28,8 k €	-28.0%	40 k €	+82.8%	21,9 k €
Cash	977,9 k €	+4.2%	938,8 k €	+16.3%	807,3 k €	+7.2%	753,3 k €	-9.9%	835,6 k €	+31.9%	633,6 k €	+32.4%	478,5 k €	+1.5%	471,6 k €	-18.7%	580,3 k €	+20.2%	482,6 k €	+31.6%	366,6 k €	-1.4%	371,8 k €	+545%	57,6 k €	-8.0%	62,6 k €	+151%	25 k €	+32.4%	18,9 k €	-37.3%	30,1 k €	+152%	12 k €
Debts	854,6 k €	+58.6%	539 k €	-23.0%	699,8 k €	-4.0%	729,1 k €	-19.8%	909,3 k €	+11.6%	815 k €	-15.8%	968,3 k €	-21.6%	1,2 M €	-14.3%	1,4 M €	-8.4%	1,6 M €	-4.9%	1,7 M €	+114%	772,2 k €	+2117%	34,8 k €	-13.9%	40,4 k €	+205%	13,3 k €	+75.6%	7,6 k €	-61.9%	19,8 k €	+807%	2,2 k €
Other
Workforce	16,9 ETP	+4.3%	16,2 ETP	+6.6%	15,2 ETP	-15.1%	17,9 ETP	+9.1%	16,4 ETP	+5.8%	15,5 ETP	+1.3%	15,3 ETP	+5.5%	14,5 ETP	+0.7%	14,4 ETP	-1.4%	14,6 ETP	0.0%	14,6 ETP		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 3 active · 3 ended

Active mandates

INVINT

Mandate · 0897.890.792

Represented by Marc Van Den Bossche

Active

PLAN

Mandate · 0680.633.459

Represented by Pieter Lanssens

Active

STAES - DE HAUWERE

Mandate · 0438.596.584

Represented by Filip De Hauwere

Active

Ended mandates

Dirk De Hauwere

Director · since 28 octobre 1995

Ended

Dirk De Hauwere

Manager · since 28 octobre 1995

Ended

Dirk De Hauwere

Mandate

Ended

At this address

Other companies at this address

Company	CBE no.
HET BOS● Active	0439.855.210
MUYLAERT● Active	0400.311.179
Sylvae Tours● Active	0417.179.776
TRIPRO● Active	0502.551.555
VRBO-23● Active	0801.626.806

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/01/2026	23/01/2025	26/01/2024	20/12/2022	07/01/2022	25/01/2021
General meeting	31/12/2025	31/12/2024	29/12/2023	12/12/2022	31/12/2021	28/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	31/12/2025	29/01/2026	Dutch	PDF
Abridged model	30/06/2024	31/12/2024	23/01/2025	Dutch	PDF
Abridged model	30/06/2023	29/12/2023	26/01/2024	Dutch	PDF
Abridged model	30/06/2022	12/12/2022	20/12/2022	Dutch	PDF
Abridged model	30/06/2021	31/12/2021	07/01/2022	Dutch	PDF
Abridged model	30/06/2020	28/12/2020	25/01/2021	Dutch	PDF
Abridged model	30/06/2019	27/12/2019	23/01/2020	Dutch	PDF
Abridged model	30/06/2018	28/12/2018	23/01/2019	Dutch	PDF
Abridged model	30/06/2017	29/12/2017	09/01/2018	Dutch	PDF
Abridged model	30/06/2016	29/12/2016	27/01/2017	Dutch	PDF
Abridged model	30/06/2015	29/12/2015	26/01/2016	Dutch	PDF
Abridged model	30/06/2014	08/12/2014	26/12/2014	Dutch	PDF
Abridged model	30/06/2013	24/12/2013	31/12/2013	Dutch	PDF
Abridged model	30/06/2012	24/12/2012	02/01/2013	Dutch	PDF
Abridged model	30/06/2011	24/12/2011	12/01/2012	Dutch	PDF
Abridged model	30/06/2010	24/12/2010	14/01/2011	Dutch	PDF
Abridged model	30/06/2009	24/12/2009	20/01/2010	Dutch	PDF
Abridged model	30/06/2008	15/12/2008	15/07/2009	Dutch	PDF
Abridged model	30/06/2007	20/12/2007	06/02/2008	Dutch	PDF
Abridged model	30/06/2006	20/12/2006	12/01/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 3 active · 3 ended

Active mandates

INVINT

Mandate · 0897.890.792

Represented by Marc Van Den Bossche

Active

PLAN

Mandate · 0680.633.459

Represented by Pieter Lanssens

Active

STAES - DE HAUWERE

Mandate · 0438.596.584

Represented by Filip De Hauwere

Active

Ended mandates

Dirk De Hauwere

Director · since 28 octobre 1995

Ended

Dirk De Hauwere

Manager · since 28 octobre 1995

Ended

Dirk De Hauwere

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office10/08/2026
MAATSCHAPPELIJKE ZETEL
PDF
Mandates10/01/2022
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares24/04/2014
BENAMING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025163 k €↓
2024
Annual accounts 2024197,1 k €↑
2023
Annual accounts 20234,3 k €↓
2022
Annual accounts 20227,8 k €↓
2021
Annual accounts 202145,2 k €↑
2020
Annual accounts 20202,8 k €↓
2019
Annual accounts 201910,9 k €↓
2018
Annual accounts 201817,5 k €↓
2017
Annual accounts 201726,7 k €↑
2016
Annual accounts 201615,4 k €↑
2015
Annual accounts 20157,3 k €↑
2014
Annual accounts 2014-7 k €↓
2013
Annual accounts 2013613,9 €↑
2012
Annual accounts 2012531,3 €↑
2011
Annual accounts 2011400,9 €↓
2010
Annual accounts 20101,1 k €↑
2009
Annual accounts 2009481,2 €↓
2008
Annual accounts 2008813,2 €
18/10/1995
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Rebex

Overview

What does Rebex do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline