POLYGRAPH'
0456.295.225 · rovalta.com · 21/09/2026
ACTIVE
POLYGRAPH'
Financial year 2025 · closed on 31/12/2025
Net result
92,0 k €
+248.8% YoY
Gross margin
171,2 k €
+210.0% YoY
Equity
651,9 k €
+12.1% YoY
Workforce
1,0 ETP
+11.1% YoY
Overview
What does POLYGRAPH' do?
POLYGRAPH' is a Private limited company incorporated in 1995. Its main activity is: Advertising agencies. Its registered office is in Wavre. It employs on average 1,0 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0456.295.225
Incorporation
20/10/1995
Legal form
Private limited company
Registered office
Avenue de l'Aquilon 19
1300 Wavre · WallonieSee on map
1300 Wavre · WallonieSee on map
Contributed capital
5 999,95 €
Latest accounts
31/12/2025
Average workforce
1,0 ETP
Activities (NACE)
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 16 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2012 | 2011 | 2009 | 2006 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||
| Gross margin | 171,2 k € | +210% | 55,2 k € | -60.9% | 141,3 k € | -83.0% | 832,8 k € | +1036% | 73,3 k € | +17.4% | 62,5 k € | -49.9% | 124,8 k € | -6.3% | 133,1 k € | +77.5% | 75,0 k € | -34.7% | 114,8 k € | +12.8% | 101,8 k € | +252% | 28,9 k € | -65.2% | 82,9 k € | +8.9% | 76,2 k € | -9.3% | 84,0 k € | +11.6% | 75,3 k € |
| EBITDA | 88,0 k € | +588% | -18,0 k € | -131% | 58,5 k € | -91.8% | 711,8 k € | +988% | 65,4 k € | +11.7% | 58,6 k € | -52.0% | 121,9 k € | -6.3% | 130,1 k € | +89.3% | 68,7 k € | +51.6% | 45,4 k € | +43.7% | 31,6 k € | +20.2% | 26,3 k € | -67.3% | 80,4 k € | +8.5% | 74,2 k € | +21.2% | 61,2 k € | -15.5% | 72,4 k € |
| Operating result | 81,0 k € | +205% | -77,0 k € | -756% | 11,7 k € | -98.3% | 695,1 k € | +1280% | 50,4 k € | +82.7% | 27,6 k € | -69.3% | 89,7 k € | -9.9% | 99,5 k € | +152% | 39,5 k € | +61.3% | 24,5 k € | +52.1% | 16,1 k € | +6311% | -259,0 € | -100% | 53,2 k € | +10.2% | 48,3 k € | +54.9% | 31,2 k € | -17.7% | 37,8 k € |
| Net result | 92,0 k € | +249% | -61,8 k € | -2953% | 2,2 k € | -99.5% | 450,4 k € | +1617% | 26,2 k € | -7.0% | 28,2 k € | -33.3% | 42,3 k € | -38.1% | 68,3 k € | +79.5% | 38,0 k € | +66.5% | 22,8 k € | +1923% | -1,3 k € | +73.8% | -4,8 k € | -114% | 34,1 k € | +14.1% | 29,9 k € | +182% | 10,6 k € | -55.5% | 23,8 k € |
| Balance sheet | |||||||||||||||||||||||||||||||
| Equity | 651,9 k € | +12.1% | 581,2 k € | -38.8% | 949,6 k € | +0.2% | 947,4 k € | +90.3% | 497,8 k € | +5.4% | 472,3 k € | +1.6% | 464,8 k € | -1.8% | 473,3 k € | +11.2% | 425,8 k € | +21.6% | 350,3 k € | +16.6% | 300,3 k € | -21.4% | 382,2 k € | +6.0% | 360,5 k € | +18.5% | 304,2 k € | +17.0% | 260,1 k € | +118% | 119,4 k € |
| Total assets | 862,9 k € | -31.5% | 1,3 M € | -21.9% | 1,6 M € | +26.1% | 1,3 M € | +112% | 602,4 k € | +7.2% | 561,7 k € | -2.0% | 573,2 k € | +3.1% | 556,0 k € | +9.1% | 509,5 k € | +7.4% | 474,5 k € | -1.0% | 479,3 k € | -8.2% | 521,8 k € | -2.7% | 536,5 k € | +0.1% | 535,8 k € | +0.6% | 532,4 k € | -0.8% | 536,4 k € |
| Cash | 447,4 k € | +511% | 73,2 k € | -27.6% | 101,2 k € | -88.7% | 896,3 k € | +964% | 84,2 k € | -22.5% | 108,7 k € | +446% | 19,9 k € | +55.3% | 12,8 k € | -19.5% | 15,9 k € | -16.7% | 19,1 k € | +20.2% | 15,9 k € | -28.0% | 22,1 k € | +552% | 3,4 k € | -42.0% | 5,9 k € | +5428% | 106,0 € | -99.8% | 59,6 k € |
| Debts | 209,2 k € | -52.6% | 441,0 k € | +4.0% | 424,0 k € | +357% | 92,7 k € | -10.3% | 103,4 k € | +17.3% | 88,2 k € | -17.7% | 107,2 k € | +31.6% | 81,5 k € | -1.2% | 82,5 k € | -1.8% | 84,0 k € | -14.2% | 97,9 k € | -29.3% | 138,5 k € | -20.8% | 174,8 k € | -24.1% | 230,4 k € | -15.0% | 271,1 k € | -8.0% | 294,6 k € |
| Other | |||||||||||||||||||||||||||||||
| Workforce | 1,0 ETP | +11.1% | 0,9 ETP | +80.0% | 0,5 ETP | – | – | – | – | – | – | – | – | – | – | – | – | – | |||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 1 ended
Active mandates
Nathalie BINART
ActiveEnded mandates
Nathalie BINART
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 22/06/2026 | 06/08/2025 | 28/01/2025 | 13/08/2023 | 23/06/2022 | 02/08/2021 |
| General meeting | 29/05/2026 | 30/05/2025 | 26/01/2025 | 05/06/2023 | 23/06/2022 | 08/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
16 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 29/05/2026 | 22/06/2026 | French | |
| Abridged model | 31/12/2024 | 30/05/2025 | 06/08/2025 | French | |
| Abridged model | 31/12/2023 | 26/01/2025 | 28/01/2025 | French | |
| Abridged model | 31/12/2022 | 05/06/2023 | 13/08/2023 | French | |
| Abridged model | 31/12/2021 | 23/06/2022 | 23/06/2022 | French | |
| Micro model | 31/12/2020 | 08/06/2021 | 02/08/2021 | French | |
| Abridged model | 31/12/2019 | 26/08/2020 | 28/08/2020 | French | |
| Abridged model | 31/12/2018 | 19/03/2019 | 21/03/2019 | French | |
| Abridged model | 31/12/2017 | 06/06/2018 | 28/02/2019 | French | |
| Abridged model | 31/12/2016 | 15/06/2017 | 15/06/2017 | French | |
| Abridged model | 31/12/2015 | 06/09/2016 | 15/06/2017 | French | |
| Abridged model | 31/12/2014 | 09/09/2015 | 24/12/2015 | French | |
| Abridged model | 31/12/2012 | 14/06/2013 | 26/08/2013 | French | |
| Abridged model | 31/12/2011 | 06/06/2012 | 23/08/2012 | French | |
| Abridged model | 31/12/2009 | 07/07/2010 | 30/08/2010 | French | |
| Abridged model | 31/12/2006 | 06/06/2007 | 28/09/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 1 ended
Active mandates
Nathalie BINART
ActiveEnded mandates
Nathalie BINART
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Registered office30/05/2025SIEGE SOCIAL
- Registered office31/05/2023SIEGE SOCIAL
- Other29/03/2022STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DIVERS
- Registered office25/02/2022SIEGE SOCIAL - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
- Registered office25/07/2003STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - SIEGE SOCIAL
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202592,0 k €↑
- 2024Annual accounts 2024-61,8 k €↓
- 2023Annual accounts 20232,2 k €↓
- 2022Annual accounts 2022450,4 k €↑
- 2021Annual accounts 202126,2 k €↓
- 2020Annual accounts 202028,2 k €↓
- 2019Annual accounts 201942,3 k €↓
- 2018Annual accounts 201868,3 k €↑
- 2017Annual accounts 201738,0 k €↑
- 2016Annual accounts 201622,8 k €↑
- 2015Annual accounts 2015-1,3 k €↑
- 2014Annual accounts 2014-4,8 k €↓
- 2012Annual accounts 201234,1 k €↑
- 2011Annual accounts 201129,9 k €↑
- 2009Annual accounts 200910,6 k €↓
- 2006Annual accounts 200623,8 k €
- 20/10/1995IncorporationPrivate limited company