THOR - INVEST
0456.298.886 · rovalta.com · 24/09/2026
ACTIVE
THOR - INVEST
Financial year 2025 · closed on 31/12/2025
Net result
-43 k €
-206.8% YoY
Gross margin
412,3 k €
-7.1% YoY
Equity
1,7 M €
-2.5% YoY
Overview
What does THOR - INVEST do?
THOR - INVEST is a Public limited company incorporated in 1995. Its registered office is in Leuven.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0456.298.886
Incorporation
13/10/1995
Legal form
Public limited company
Registered office
Dirk Boutslaan 33 box 501
3000 Leuven · FlandreSee on map
3000 Leuven · FlandreSee on map
Contributed capital
161 500,00 €
Latest accounts
31/12/2025
Signals
Positive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 412,3 k € | -7.1% | 443,6 k € | +78.3% | 248,8 k € | +36.7% | 182 k € | -74.3% | 709,2 k € | +306% | 174,7 k € | +6.2% | 164,5 k € | -32.6% | 244,1 k € | +52.1% | 160,5 k € | +13.0% | 142 k € | -46.4% | 265 k € | +28.8% | 205,7 k € | -18.5% | 252,5 k € | -46.9% | 475,1 k € | +34.6% | 353 k € | -13.8% | 409,3 k € | -27.0% | 560,4 k € | +253% | 158,5 k € | -64.7% | 448,7 k € | -18.2% | 548,5 k € |
| EBITDA | 346,3 k € | -17.0% | 417,2 k € | +145% | 170,4 k € | +7.4% | 158,7 k € | -76.9% | 686,1 k € | +351% | 152,1 k € | +4.0% | 146,2 k € | -34.7% | 223,8 k € | +56.4% | 143,1 k € | +44.4% | 99,1 k € | -59.9% | 247,2 k € | +26.7% | 195,1 k € | +2.7% | 189,9 k € | -52.2% | 397,2 k € | +19.7% | 331,8 k € | -10.2% | 369,5 k € | -33.4% | 554,6 k € | +254% | 156,8 k € | -64.1% | 436,6 k € | -20.1% | 546,1 k € |
| Operating result | -1,3 k € | -101% | 113,3 k € | +199% | 37,9 k € | +36.4% | 27,8 k € | -95.0% | 557,3 k € | +2199% | 24,2 k € | +32.2% | 18,3 k € | -80.9% | 96,1 k € | +547% | 14,9 k € | +153% | -28 k € | -151% | 54,7 k € | +20563% | -267,1 € | +99.7% | -78,8 k € | -127% | 287,1 k € | +41.3% | 203,1 k € | -30.9% | 294 k € | -40.2% | 491,8 k € | +315% | 118,4 k € | -53.2% | 252,8 k € | -44.6% | 456,5 k € |
| Net result | -43 k € | -207% | 40,3 k € | +365% | -15,2 k € | +15.0% | -17,9 k € | -104% | 509,5 k € | +4509% | -11,6 k € | +51.0% | -23,6 k € | -228% | 18,5 k € | +209% | -17 k € | +83.9% | -105,2 k € | -154% | 194,3 k € | +613% | -37,9 k € | +68.7% | -121,2 k € | -461% | 33,6 k € | -32.8% | 50 k € | -74.2% | 193,7 k € | -47.8% | 370,8 k € | +474% | -99,2 k € | -1578% | 6,7 k € | -91.8% | 81,8 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 1,7 M € | -2.5% | 1,8 M € | +29.1% | 1,4 M € | -1.1% | 1,4 M € | -1.3% | 1,4 M € | +57.7% | 883,3 k € | +0.3% | 880,5 k € | -2.6% | 904,1 k € | +4.9% | 861,7 k € | -1.9% | 878,7 k € | -10.7% | 983,8 k € | +24.6% | 789,5 k € | -4.6% | 827,4 k € | -12.8% | 948,6 k € | +3.7% | 915,1 k € | +5.8% | 865,1 k € | +28.9% | 671,3 k € | +123% | 300,5 k € | -24.8% | 399,7 k € | +1.7% | 393 k € |
| Total assets | 11,2 M € | +1.1% | 11,1 M € | +46.1% | 7,6 M € | -1.0% | 7,6 M € | -0.8% | 7,7 M € | +44.5% | 5,3 M € | -2.4% | 5,5 M € | -2.2% | 5,6 M € | -2.2% | 5,7 M € | -2.2% | 5,8 M € | -3.1% | 6 M € | +20.2% | 5 M € | -2.6% | 5,1 M € | +23.5% | 4,2 M € | -16.4% | 5 M € | +12.2% | 4,4 M € | -9.7% | 4,9 M € | +4.2% | 4,7 M € | -3.2% | 4,9 M € | +17.4% | 4,2 M € |
| Cash | 279,3 k € | -28.5% | 390,4 k € | +1985% | 18,7 k € | +54.8% | 12,1 k € | – | 7,5 k € | -27.8% | 10,4 k € | +53.7% | 6,8 k € | +68.5% | 4 k € | +25.9% | 3,2 k € | -84.5% | 20,5 k € | +70.0% | 12,1 k € | -55.0% | 26,9 k € | -89.1% | 247,6 k € | +187% | 86,3 k € | -53.2% | 184,3 k € | -34.4% | 281,1 k € | +1685% | 15,7 k € | -83.5% | 95,3 k € | +51.8% | 62,8 k € | ||
| Debts | 9,4 M € | +1.8% | 9,2 M € | +50.4% | 6,1 M € | -1.0% | 6,2 M € | -0.6% | 6,2 M € | +42.7% | 4,4 M € | -2.5% | 4,5 M € | -2.0% | 4,6 M € | -2.9% | 4,7 M € | -1.7% | 4,8 M € | -1.3% | 4,9 M € | +20.8% | 4 M € | -2.1% | 4,1 M € | +37.5% | 3 M € | -20.7% | 3,8 M € | +10.4% | 3,4 M € | -16.4% | 4,1 M € | -3.9% | 4,3 M € | -1.1% | 4,3 M € | +17.6% | 3,7 M € |
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 13 ended
Active mandates
Ended mandates
Kris Oosterlinck
EndedMarie-Louise Perdaens
EndedKris Oosterlinck
EndedMarie-Louise Perdaens
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
HASIL INTERNATIONAL● Active | 0438.526.310 |
LE VAL BOIS● Active | 0867.104.279 |
THOVALI● Active | 0787.976.926 |
Financials
Annual accounts
Full financial information
| 2025 | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/06/2025 | 01/06/2024 | 01/06/2023 | 01/06/2022 | 01/06/2021 | 01/06/2020 |
| Closing of the financial year | 31/12/2025 | 31/05/2025 | 31/05/2024 | 31/05/2023 | 31/05/2022 | 31/05/2021 |
| Length of the financial year | 7 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 28/08/2026 | 10/06/2026 | 20/12/2024 | 31/01/2024 | 11/01/2023 | 31/01/2022 |
| General meeting | 06/06/2026 | 19/11/2025 | 20/11/2024 | 22/11/2023 | 23/11/2022 | 17/11/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 06/06/2026 | 28/08/2026 | Dutch | |
| Abridged model | 31/05/2025 | 19/11/2025 | 10/06/2026 | Dutch | |
| Abridged model | 31/05/2024 | 20/11/2024 | 20/12/2024 | Dutch | |
| Abridged model | 31/05/2023 | 22/11/2023 | 31/01/2024 | Dutch | |
| Abridged model | 31/05/2022 | 23/11/2022 | 11/01/2023 | Dutch | |
| Abridged model | 31/05/2021 | 17/11/2021 | 31/01/2022 | Dutch | |
| Abridged model | 31/05/2020 | 18/11/2020 | 29/01/2021 | Dutch | |
| Abridged model | 31/05/2019 | 20/11/2019 | 29/01/2020 | Dutch | |
| Abridged model | 31/05/2018 | 21/11/2018 | 31/01/2019 | Dutch | |
| Abridged model | 31/05/2017 | 10/11/2017 | 31/01/2018 | Dutch | |
| Abridged model | 31/05/2016 | 10/11/2016 | 31/12/2016 | Dutch | |
| Abridged model | 31/05/2015 | 18/11/2015 | 27/11/2015 | Dutch | |
| Abridged model | 31/05/2014 | 19/11/2014 | 27/11/2014 | Dutch | |
| Abridged model | 31/05/2013 | 20/11/2013 | 23/12/2013 | Dutch | |
| Abridged model | 31/05/2012 | 20/07/2012 | 30/11/2012 | Dutch | |
| Abridged model | 31/05/2011 | 16/11/2011 | 29/12/2011 | Dutch | |
| Abridged model | 31/05/2010 | 17/11/2010 | 31/01/2011 | Dutch | |
| Abridged model | 31/05/2009 | 18/11/2009 | 04/12/2009 | Dutch | |
| Abridged model | 31/05/2008 | 19/11/2008 | 24/12/2008 | Dutch | |
| Abridged model | 31/05/2007 | 21/11/2007 | 23/01/2008 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 13 ended
Active mandates
Ended mandates
Kris Oosterlinck
EndedMarie-Louise Perdaens
EndedKris Oosterlinck
EndedMarie-Louise Perdaens
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Restructuring20/11/2025KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring20/05/2025RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...) - KAPITAAL - AANDELEN
- Registered office07/07/2021MAATSCHAPPELIJKE ZETEL
- Mandates15/12/2017ONTSLAGEN - BENOEMINGEN
- Mandates27/07/2011MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
- Mandates03/12/2010ONTSLAGEN - BENOEMINGEN
- Mandates07/08/2009ONTSLAGEN - BENOEMINGEN
- Mandates19/12/2007ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-43 k €↓
- 2025Annual accounts 202540,3 k €↑
- 2024Annual accounts 2024-15,2 k €↑
- 2023Annual accounts 2023-17,9 k €↓
- 2022Annual accounts 2022509,5 k €↑
- 2021Annual accounts 2021-11,6 k €↑
- 2020Annual accounts 2020-23,6 k €↓
- 2019Annual accounts 201918,5 k €↑
- 2018Annual accounts 2018-17 k €↑
- 2017Annual accounts 2017-105,2 k €↓
- 2016Annual accounts 2016194,3 k €↑
- 2015Annual accounts 2015-37,9 k €↑
- 2014Annual accounts 2014-121,2 k €↓
- 2013Annual accounts 201333,6 k €↓
- 2012Annual accounts 201250 k €↓
- 2011Annual accounts 2011193,7 k €↓
- 2010Annual accounts 2010370,8 k €↑
- 2009Annual accounts 2009-99,2 k €↓
- 2008Annual accounts 20086,7 k €↓
- 2007Annual accounts 200781,8 k €
- 13/10/1995IncorporationPublic limited company