ACTIVE

DAVID FRABEL

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-5,5 k €

-8969.6% YoY

Gross margin

7 k €

-59.4% YoY

Equity

26,2 k €

-17.4% YoY

What does DAVID FRABEL do?

DAVID FRABEL is a Private limited company incorporated in 1995. Its main activity is: Electrical installation. Its registered office is in Morlanwelz.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0456.314.328

Incorporation

13/10/1995

Legal form

Private limited company

Registered office

Rue de Namur(MSA) 28
7141 Morlanwelz · WallonieSee on map

Contributed capital

6 587,41 €

Latest accounts

31/12/2025

Activities (NACE)

43211Electrical installation· main 43211Electrical installation 45310Wholesale trade of motor vehicle parts and accessories

Signals

Good liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	7 k €	-59.4%	17,3 k €	+114%	8,1 k €	-75.8%	33,4 k €	+297%	8,4 k €	-19.7%	10,5 k €	-87.5%	84 k €	-18.3%	102,8 k €	+9.9%	93,5 k €	+53.4%	61 k €	-16.5%	73 k €	-22.7%	94,4 k €	+3.4%	91,3 k €	-29.5%	129,5 k €	+120%	59 k €	-36.3%	92,6 k €	-6.1%	98,6 k €	+63.2%	60,4 k €	+93.6%	31,2 k €	-18.8%	38,4 k €
EBITDA	6,2 k €	-62.9%	16,6 k €	+138%	7 k €	-76.5%	29,7 k €	+302%	7,4 k €	-7.7%	8 k €	-53.8%	17,3 k €	+37.4%	12,6 k €	-14.6%	14,8 k €	-17.7%	18 k €	+12.6%	16 k €	-50.8%	32,5 k €	+10.4%	29,4 k €	-24.1%	38,8 k €	+302%	-19,2 k €	-203%	18,7 k €	-59.4%	46 k €	+122%	20,8 k €	-4.4%	21,7 k €	-35.8%	33,8 k €
Operating result	-3 k €	-164%	4,6 k €	+73.9%	2,7 k €	-89.9%	26,2 k €	+721%	3,2 k €	+50.5%	2,1 k €	-55.3%	4,7 k €	+1129%	386 €	-51.5%	795,9 €	-82.1%	4,4 k €	-2.5%	4,5 k €	-82.8%	26,5 k €	+111%	12,6 k €	-45.3%	23 k €	+157%	-40 k €	-2363%	-1,6 k €	-105%	31,9 k €	+315%	7,7 k €	-29.8%	10,9 k €	-54.2%	23,9 k €
Net result	-5,5 k €	-8970%	62,3 €	-89.3%	584,3 €	-97.2%	20,7 k €	+5954%	-352,9 €	+91.6%	-4,2 k €	-569%	900,3 €	+146%	-2 k €	+50.0%	-3,9 k €	-7056%	56,2 €	-98.0%	2,8 k €	-78.8%	13 k €	+139%	5,4 k €	-73.1%	20,2 k €	+147%	-42,6 k €	-1446%	-2,8 k €	-115%	18,6 k €	+167%	7 k €	+43.1%	4,9 k €	-83.4%	29,3 k €
Balance sheet
Equity	26,2 k €	-17.4%	31,7 k €	+0.2%	31,6 k €	-26.5%	43 k €	+92.4%	22,4 k €	-1.6%	22,7 k €	-15.7%	26,9 k €	+3.5%	26 k €	-7.0%	28 k €	-12.2%	31,9 k €	+0.2%	31,8 k €	+9.5%	29,1 k €	-0.0%	29,1 k €	+22.9%	23,7 k €	+587%	3,4 k €	-92.5%	46 k €	-5.6%	48,8 k €	+61.8%	30,2 k €	+30.1%	23,2 k €	+26.6%	18,3 k €
Total assets	93,3 k €	-3.3%	96,5 k €	-31.3%	140,4 k €	+17.9%	119,1 k €	+10.5%	107,8 k €	+14.3%	94,3 k €	-24.3%	124,6 k €	-1.6%	126,6 k €	-15.2%	149,3 k €	+2.5%	145,7 k €	-6.0%	154,9 k €	+2.6%	151 k €	-29.1%	212,8 k €	+11.9%	190,1 k €	+34.0%	141,8 k €	-20.3%	178 k €	+0.9%	176,4 k €	+36.1%	129,7 k €	+17.4%	110,5 k €	+1.7%	108,6 k €
Cash	7 k €	-22.8%	9 k €	+785%	1 k €	-93.8%	16,5 k €	+1518%	1 k €	0.0%	1 k €	+5332%	18,8 €	0.0%	18,8 €	-99.9%	13,6 k €	+72483%	18,7 €	-84.1%	117,7 €	-96.7%	3,6 k €	+485%	618 €	-79.0%	2,9 k €		–		19,8 k €	+4.6%	18,9 k €	-10.9%	21,2 k €	+30.6%	16,3 k €	-5.8%	17,3 k €
Debts	67,2 k €	+3.6%	64,8 k €	-40.4%	108,8 k €	+43.0%	76,1 k €	-11.0%	85,5 k €	+19.4%	71,6 k €	-26.7%	97,7 k €	-2.9%	100,6 k €	-17.1%	121,3 k €	+6.6%	113,8 k €	-7.5%	123,1 k €	+1.0%	121,9 k €	-33.7%	183,7 k €	+11.5%	164,8 k €	+19.8%	137,5 k €	+4.4%	131,7 k €	+3.4%	127,4 k €	+28.0%	99,5 k €	+15.0%	86,5 k €	-3.5%	89,7 k €
Other
Workforce	–		–		–		–		–		0,0 ETP	-100%	2,1 ETP	-30.0%	3,0 ETP	+50.0%	2,0 ETP	+100%	1,0 ETP	-41.2%	1,7 ETP	-26.1%	2,3 ETP	-11.5%	2,6 ETP	-13.3%	3,0 ETP	+50.0%	2,0 ETP	+5.3%	1,9 ETP	-13.6%	2,2 ETP	+37.5%	1,6 ETP	+220%	0,5 ETP	+66.7%	0,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active

Active mandates

DAVID FRABEL

Manager

Active

KARINNE FRANCOIS

Manager

Active

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	03/08/2026	02/07/2025	27/06/2024	25/07/2023	01/08/2022	28/07/2021
General meeting	27/06/2026	28/06/2025	22/06/2024	17/06/2023	18/06/2022	19/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	27/06/2026	03/08/2026	French	PDF
Abridged model	31/12/2024	28/06/2025	02/07/2025	French	PDF
Abridged model	31/12/2023	22/06/2024	27/06/2024	French	PDF
Abridged model	31/12/2022	17/06/2023	25/07/2023	French	PDF
Abridged model	31/12/2021	18/06/2022	01/08/2022	French	PDF
Abridged model	31/12/2020	19/06/2021	28/07/2021	French	PDF
Abridged model	31/12/2019	20/06/2020	27/08/2020	French	PDF
Abridged model	31/12/2018	15/06/2019	31/07/2019	French	PDF
Abridged model	31/12/2017	16/06/2018	24/08/2018	French	PDF
Abridged model	31/12/2016	17/06/2017	28/08/2017	French	PDF
Abridged model	31/12/2015	18/06/2016	22/08/2016	French	PDF
Abridged model	31/12/2014	20/06/2015	29/08/2015	French	PDF
Abridged model	31/12/2013	21/06/2014	22/08/2014	French	PDF
Abridged model	31/12/2012	22/06/2013	09/07/2013	French	PDF
Abridged model	31/12/2011	23/06/2012	10/07/2012	French	PDF
Abridged model	31/12/2010	25/06/2011	25/06/2011	French	PDF
Abridged model	31/12/2009	26/06/2010	30/09/2010	French	PDF
Abridged model	31/12/2008	27/06/2009	05/08/2009	French	PDF
Abridged model	31/12/2007	28/06/2008	30/06/2008	French	PDF
Abridged model	31/12/2006	23/06/2007	24/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active

Active mandates

DAVID FRABEL

Manager

Active

KARINNE FRANCOIS

Manager

Active

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other29/04/2025
DIVERS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-5,5 k €↓
2024
Annual accounts 202462,3 €↓
2023
Annual accounts 2023584,3 €↓
2022
Annual accounts 202220,7 k €↑
2021
Annual accounts 2021-352,9 €↑
2020
Annual accounts 2020-4,2 k €↓
2019
Annual accounts 2019900,3 €↑
2018
Annual accounts 2018-2 k €↑
2017
Annual accounts 2017-3,9 k €↓
2016
Annual accounts 201656,2 €↓
2015
Annual accounts 20152,8 k €↓
2014
Annual accounts 201413 k €↑
2013
Annual accounts 20135,4 k €↓
2012
Annual accounts 201220,2 k €↑
2011
Annual accounts 2011-42,6 k €↓
2010
Annual accounts 2010-2,8 k €↓
2009
Annual accounts 200918,6 k €↑
2008
Annual accounts 20087 k €↑
2007
Annual accounts 20074,9 k €↓
2006
Annual accounts 200629,3 k €
13/10/1995
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DAVID FRABEL

Overview

What does DAVID FRABEL do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline