NORMAL SITUATION

SFB-SOFOBOIS

Export PDF

Financial year 2022 · closed on 31/12/2022

Equity

183,4 k €

0.0% YoY

Company — Normal situation.

What does SFB-SOFOBOIS do?

SFB-SOFOBOIS is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0456.344.022

Legal form

Private company with limited liability

Contributed capital

38 592,01 €

Latest accounts

31/12/2022

Joint committees (1)

Signals

Solid equityGood liquidity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2022		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	–		-12,6 k €	-26.3%	-10 k €	-5649%	-173,5 €	-101%	21 k €	+46.7%	14,3 k €	-45.4%	26,2 k €	-16.2%	31,3 k €	+1.2%	30,9 k €	+38.1%	22,4 k €	+1.1%	22,2 k €	+218%	7 k €	-51.2%	14,3 k €	+288%	-7,6 k €	+89.7%	-73,7 k €	-144%	168,4 k €	+1377%	11,4 k €	+14.7%	9,9 k €
EBITDA	–		-13 k €	-19.3%	-10,9 k €	-880%	-1,1 k €	-105%	20,4 k €	+52.6%	13,4 k €	-48.2%	25,8 k €	-16.2%	30,8 k €	+8.8%	28,3 k €	+29.8%	21,8 k €	+1.7%	21,5 k €	+235%	6,4 k €	-53.3%	13,7 k €	+268%	-8,1 k €	+89.0%	-74,3 k €	-144%	167,8 k €	+1457%	10,8 k €	+37.9%	7,8 k €
Operating result	–		-13 k €	-19.3%	-10,9 k €	-880%	-1,1 k €	-105%	20,4 k €	+52.6%	13,4 k €	-48.2%	25,8 k €	-16.2%	30,8 k €	+8.8%	28,3 k €	+29.8%	21,8 k €	+1.7%	21,5 k €	+235%	6,4 k €	-53.3%	13,7 k €	+268%	-8,1 k €	+89.0%	-74,3 k €	-144%	167,8 k €	+1457%	10,8 k €	+37.9%	7,8 k €
Net result	–		-24,5 k €	-123%	-11 k €	-842%	-1,2 k €	-109%	12,9 k €	+50.1%	8,6 k €	-50.8%	17,4 k €	-18.0%	21,2 k €	-25.0%	28,3 k €	+23.7%	22,9 k €	+0.9%	22,7 k €	+172%	8,3 k €	-45.2%	15,2 k €	+751%	-2,3 k €	+96.9%	-74,4 k €	-171%	104,5 k €	+1350%	7,2 k €	+109%	3,4 k €
Balance sheet
Equity	183,4 k €	0.0%	183,4 k €	-11.8%	207,9 k €	-5.0%	218,9 k €	-0.5%	220 k €	+6.2%	207,2 k €	+4.3%	198,6 k €	+9.6%	181,2 k €	+13.3%	159,9 k €	+21.5%	131,6 k €	+21.0%	108,8 k €	+26.4%	86,1 k €	+10.7%	77,7 k €	+24.4%	62,5 k €	-3.6%	64,9 k €	-53.4%	139,3 k €	+301%	34,7 k €	+26.2%	27,5 k €
Total assets	209,1 k €	0.0%	209,1 k €	-32.1%	308,1 k €	-10.7%	345 k €	-62.8%	928,7 k €	+25.7%	738,7 k €	+7.0%	690,6 k €	-20.0%	863 k €	+38.7%	622 k €	-2.9%	640,8 k €	+23.7%	517,9 k €	+86.6%	277,6 k €	+11.1%	250 k €	+60.5%	155,7 k €	-29.5%	221 k €	-28.9%	311 k €	+245%	90,2 k €	-47.7%	172,4 k €
Cash	208,2 k €	0.0%	208,2 k €	-15.4%	246,2 k €	-13.2%	283,8 k €	+11.2%	255,2 k €	-19.2%	315,7 k €	+21.9%	259 k €	-1.5%	262,9 k €	-14.1%	305,9 k €	+174%	111,5 k €	+11.5%	100 k €	+38.2%	72,4 k €	-54.8%	160 k €	+4.1%	153,8 k €	-30.3%	220,6 k €	+47.3%	149,7 k €	+66.2%	90,1 k €	+122%	40,6 k €
Debts	25,7 k €	0.0%	25,7 k €	-74.4%	100,2 k €	-20.6%	126,2 k €	-82.2%	708,7 k €	+33.3%	531,5 k €	+8.0%	492 k €	-27.8%	681,8 k €	+47.6%	462 k €	-9.3%	509,2 k €	+24.4%	409,2 k €	+114%	191,5 k €	+11.2%	172,2 k €	+84.8%	93,2 k €	-40.3%	156,2 k €	-9.0%	171,7 k €	+210%	55,4 k €	-61.7%	144,9 k €

Governance

Board of directors

Seen on filing of 20/12/2022 · 1 active · 6 ended

Active mandates

CHRISTIAN LAPASSADE

Liquidator · since 20 décembre 2022 · until 31 juillet 2027

Active

Ended mandates

Christian Lapassade

Director · since 02 avril 2013

Ended

Christian LAPASSADE

Manager · since 02 avril 2013

Ended

Christian Jean Claude LAPASSADE

Director · since 19 septembre 2006

Ended

Jean Claude Georges LAPASSADE

Managing director · since 19 septembre 2006

Ended

Annual accounts

Full financial information

	2022	2022	2021	2020	2019	2018
Type of account	Micro model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	21/12/2022	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018
Closing of the financial year	31/12/2022	20/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018
Length of the financial year	1 months	12 months	12 months	12 months	12 months	12 months
Filing date	03/07/2023	03/07/2023	25/07/2022	29/07/2021	27/07/2020	17/07/2019
General meeting	–	–	30/06/2022	30/06/2021	27/06/2020	28/06/2019
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

28 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2022	—	03/07/2023	French	PDF
Abridged model	20/12/2022	—	03/07/2023	French	PDF
Abridged model	31/12/2021	30/06/2022	25/07/2022	French	PDF
Abridged model	31/12/2020	30/06/2021	29/07/2021	French	PDF
Abridged model	31/12/2019	27/06/2020	27/07/2020	French	PDF
Abridged model	31/12/2018	28/06/2019	17/07/2019	French	PDF
Abridged model	31/12/2017	30/06/2018	26/07/2018	French	PDF
Abridged model	31/12/2016	30/06/2017	31/07/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	26/07/2016	French	PDF
Abridged model	31/12/2014	15/05/2015	01/07/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	28/07/2014	French	PDF
Abridged model	31/12/2012	30/06/2013	24/07/2013	French	PDF
Abridged model	31/12/2011	30/06/2012	20/07/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	25/07/2011	French	PDF
Abridged model	31/12/2009	30/06/2010	07/07/2010	French	PDF
Abridged model	31/12/2008	30/06/2009	24/07/2009	French	PDF
Abridged model	31/12/2007	21/06/2008	30/07/2008	French	PDF
Abridged model	31/12/2006	18/05/2007	07/06/2007	French	PDF
Abridged modelCorrection	31/12/2005	24/06/2006	26/09/2006	Dutch	PDF
Abridged model	31/12/2005	24/06/2006	11/07/2006	Dutch	PDF
Abridged model	31/12/2004	14/09/2005	05/12/2005	Dutch	PDF
Abridged model	31/12/2003	28/08/2004	27/09/2004	Dutch	PDF
Abridged model	31/12/2001	19/08/2002	29/10/2002	Dutch	PDF
Abridged model	31/12/2000	24/09/2001	24/10/2001	Dutch	PDF

View all 28 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 20/12/2022 · 1 active · 6 ended

Active mandates

CHRISTIAN LAPASSADE

Liquidator · since 20 décembre 2022 · until 31 juillet 2027

Active

Ended mandates

Christian Lapassade

Director · since 02 avril 2013

Ended

Christian LAPASSADE

Manager · since 02 avril 2013

Ended

Christian Jean Claude LAPASSADE

Director · since 19 septembre 2006

Ended

Jean Claude Georges LAPASSADE

Managing director · since 19 septembre 2006

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2022
Annual accounts 2022
2022
Annual accounts 2022-24,5 k €↓
2022
Name changeSOFOBOIS
2021
Annual accounts 2021-11 k €↓
2021
Name changeSFB-Sofobois
2020
Annual accounts 2020-1,2 k €↓
2019
Annual accounts 201912,9 k €↑
2018
Annual accounts 20188,6 k €↓
2017
Annual accounts 201717,4 k €↓
2016
Annual accounts 201621,2 k €↓
2015
Annual accounts 201528,3 k €↑
2014
Annual accounts 201422,9 k €↑
2013
Annual accounts 201322,7 k €↑
2012
Annual accounts 20128,3 k €↓
2011
Annual accounts 201115,2 k €↑
2010
Annual accounts 2010-2,3 k €↑
2009
Annual accounts 2009-74,4 k €↓
2008
Annual accounts 2008104,5 k €↑
2007
Annual accounts 20077,2 k €↑
2006
Annual accounts 20063,4 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SFB-SOFOBOIS

Overview

What does SFB-SOFOBOIS do?

Trend over 18 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline