CRAMELI
0456.358.472 · rovalta.com · 22/09/2026
ACTIVE
CRAMELI
Financial year 2024 · closed on 31/12/2024
Net result
18,3 k €
+26.8% YoY
Gross margin
33,2 k €
+11.0% YoY
Equity
8,3 k €
-75.7% YoY
Overview
What does CRAMELI do?
CRAMELI is a Private limited company incorporated in 1995. Its main activity is: Camping grounds, recreational vehicle parks and trailer parks. Its registered office is in Knokke-Heist.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0456.358.472
Incorporation
23/10/1995
Legal form
Private limited company
Registered office
Zoutelaan 3
8300 Knokke-Heist · FlandreSee on map
8300 Knokke-Heist · FlandreSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2024
Activities (NACE)
Joint committees (2)
- 302
- 30200
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2024 | 2023 | 2022 | 2021 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Gross margin | 33,2 k € | +11.0% | 29,9 k € | +286% | 7,7 k € | -50.6% | 15,7 k € | -32.8% | 23,3 k € | +179% | 8,4 k € | -72.0% | 29,8 k € | -23.2% | 38,9 k € | +59.5% | 24,4 k € | +8.3% | 22,5 k € | -1.3% | 22,8 k € | +81.2% | 12,6 k € | -42.9% | 22 k € | -1.7% | 22,4 k € | +14.3% | 19,6 k € | +78.6% | 11 k € | +507% | 1,8 k € |
| EBITDA | 23,3 k € | +18.2% | 19,7 k € | +2439% | 776,6 € | -92.6% | 10,5 k € | -50.6% | 21,2 k € | +262% | 5,9 k € | -73.9% | 22,5 k € | -28.9% | 31,6 k € | +48.3% | 21,3 k € | -3.1% | 22 k € | -1.1% | 22,2 k € | +141% | 9,2 k € | -6.7% | 9,9 k € | -7.8% | 10,7 k € | +7.7% | 10 k € | +131% | 4,3 k € | +424% | 821 € |
| Operating result | 18,8 k € | +28.6% | 14,7 k € | +473% | -3,9 k € | -163% | 6,2 k € | -39.7% | 10,3 k € | +264% | -6,3 k € | -167% | 9,4 k € | -50.8% | 19,1 k € | +17.0% | 16,3 k € | -4.9% | 17,1 k € | -3.4% | 17,7 k € | +230% | 5,4 k € | +66.4% | 3,2 k € | -32.5% | 4,8 k € | -5.4% | 5,1 k € | +1619% | -332,9 € | +89.9% | -3,3 k € |
| Net result | 18,3 k € | +26.8% | 14,5 k € | +409% | -4,7 k € | -181% | 5,8 k € | -33.9% | 8,8 k € | +229% | -6,8 k € | -204% | 6,6 k € | -47.4% | 12,5 k € | +10.1% | 11,4 k € | -14.2% | 13,2 k € | -19.5% | 16,4 k € | +271% | 4,4 k € | +101% | 2,2 k € | -34.6% | 3,4 k € | +15.8% | 2,9 k € | +245% | -2 k € | +48.4% | -3,9 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | 8,3 k € | -75.7% | 34,2 k € | +73.4% | 19,7 k € | -19.2% | 24,4 k € | -18.4% | 29,9 k € | +41.4% | 21,2 k € | -24.4% | 28 k € | +30.7% | 21,4 k € | +2.4% | 20,9 k € | +1.7% | 20,5 k € | +0.2% | 20,5 k € | +238% | 6,1 k € | +271% | 1,6 k € | +386% | -573 € | +85.5% | -4 k € | +42.5% | -6,9 k € | -41.4% | -4,9 k € |
| Total assets | 23,9 k € | -49.3% | 47,1 k € | +56.3% | 30,1 k € | -12.1% | 34,3 k € | -11.4% | 38,7 k € | -9.7% | 42,9 k € | -18.0% | 52,3 k € | -26.3% | 71 k € | +54.2% | 46 k € | +7.4% | 42,9 k € | +40.7% | 30,5 k € | +73.6% | 17,5 k € | -26.0% | 23,7 k € | -7.7% | 25,7 k € | +20.3% | 21,4 k € | +8.4% | 19,7 k € | +7.4% | 18,4 k € |
| Cash | 944,1 € | -95.2% | 19,8 k € | +90.2% | 10,4 k € | -34.5% | 15,9 k € | +31.3% | 12,1 k € | +81.5% | 6,7 k € | -16.2% | 8 k € | +5.5% | 7,5 k € | -51.8% | 15,7 k € | +36.0% | 11,5 k € | -13.6% | 13,3 k € | +175% | 4,8 k € | +10.2% | 4,4 k € | -16.5% | 5,3 k € | +47.2% | 3,6 k € | +238% | 1,1 k € | -54.1% | 2,3 k € |
| Debts | 13,5 k € | +24.2% | 10,9 k € | +6.2% | 10,2 k € | +3.5% | 9,9 k € | +12.2% | 8,8 k € | -55.7% | 19,9 k € | -11.7% | 22,5 k € | -52.9% | 47,8 k € | +105% | 23,3 k € | +12.5% | 20,7 k € | +148% | 8,4 k € | -15.4% | 9,9 k € | -47.7% | 18,9 k € | -18.2% | 23,1 k € | -2.4% | 23,6 k € | -5.1% | 24,9 k € | +15.2% | 21,6 k € |
| Other | |||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | 0,2 ETP | +100% | 0,1 ETP | – | – | 0,1 ETP | -66.7% | 0,3 ETP | 0.0% | 0,3 ETP | 0.0% | 0,3 ETP | +50.0% | 0,2 ETP | – | |||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 9 ended
Active mandates
Emmanuel Noncle
ActiveEnded mandates
Danny Geirnaert
EndedDanny Geirnaert
EndedMichel Van Biesen
EndedMichel Van Biesen
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
| 0770.439.029 |
Financials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 19/01/2026 | 10/10/2024 | 15/05/2023 | 04/05/2022 | 20/04/2021 | 18/06/2020 |
| General meeting | 23/12/2025 | 27/09/2024 | 30/04/2023 | 30/04/2022 | 01/04/2021 | 16/06/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 23/12/2025 | 19/01/2026 | Dutch | |
| Micro model | 31/12/2023 | 27/09/2024 | 10/10/2024 | Dutch | |
| Micro model | 31/12/2022 | 30/04/2023 | 15/05/2023 | Dutch | |
| Micro model | 31/12/2021 | 30/04/2022 | 04/05/2022 | Dutch | |
| Micro model | 31/12/2020 | 01/04/2021 | 20/04/2021 | Dutch | |
| Micro model | 31/12/2019 | 16/06/2020 | 18/06/2020 | Dutch | |
| Micro model | 31/12/2018 | 18/06/2019 | 23/07/2019 | Dutch | |
| Micro model | 31/12/2017 | 19/06/2018 | 30/07/2018 | Dutch | |
| Micro model | 31/12/2016 | 20/06/2017 | 25/07/2017 | Dutch | |
| Abridged model | 31/12/2015 | 08/07/2016 | 28/07/2016 | Dutch | |
| Abridged model | 31/12/2014 | 02/06/2015 | 28/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 17/06/2014 | 28/07/2014 | Dutch | |
| Abridged model | 31/12/2012 | 18/06/2013 | 09/07/2013 | Dutch | |
| Abridged model | 31/12/2011 | 31/07/2012 | 09/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 21/06/2011 | 27/07/2011 | Dutch | |
| Abridged model | 31/12/2009 | 15/06/2010 | 31/08/2010 | Dutch | |
| Abridged model | 31/12/2008 | 16/06/2009 | 18/06/2009 | Dutch | |
| Abridged model | 31/12/2007 | 17/06/2008 | 19/06/2008 | Dutch | |
| Abridged model | 31/12/2006 | 19/06/2007 | 19/07/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 9 ended
Active mandates
Emmanuel Noncle
ActiveEnded mandates
Danny Geirnaert
EndedDanny Geirnaert
EndedMichel Van Biesen
EndedMichel Van Biesen
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 202418,3 k €↑
- 2023Annual accounts 202314,5 k €↑
- 2022Annual accounts 2022-4,7 k €↓
- 2021Annual accounts 20215,8 k €↓
- 2018Annual accounts 20188,8 k €↑
- 2017Annual accounts 2017-6,8 k €↓
- 2016Annual accounts 20166,6 k €↓
- 2015Annual accounts 201512,5 k €↑
- 2014Annual accounts 201411,4 k €↓
- 2013Annual accounts 201313,2 k €↓
- 2012Annual accounts 201216,4 k €↑
- 2011Annual accounts 20114,4 k €↑
- 2010Annual accounts 20102,2 k €↓
- 2009Annual accounts 20093,4 k €↑
- 2008Annual accounts 20082,9 k €↑
- 2007Annual accounts 2007-2 k €↑
- 2006Annual accounts 2006-3,9 k €
- 23/10/1995IncorporationPrivate limited company