PROGRESCOM
0456.403.014 · rovalta.com · 21/09/2026
ACTIVE
PROGRESCOM
Financial year 2025 · closed on 31/12/2025
Net result
-3,9 k €
-121.1% YoY
Revenue
414,3 k €
-31.4% YoY
Equity
176,9 k €
-2.2% YoY
Workforce
2,3 ETP
-43.9% YoY
Overview
What does PROGRESCOM do?
PROGRESCOM is a Cooperative society incorporated in 1995. Its main activity is: Silviculture and other forestry activities. Its registered office is in Bertrix. It employs on average 2,3 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0456.403.014
Incorporation
31/10/1995
Legal form
Cooperative society
Registered office
Rue des Prés la Mercire 6
6880 Bertrix · WallonieSee on map
6880 Bertrix · WallonieSee on map
Contributed capital
22 310,42 €
Latest accounts
31/12/2025
Average workforce
2,3 ETP
Activities (NACE)
Signals
Solid equityLow riskGood liquidityHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Revenue | 414,3 k € | -31.4% | 603,8 k € | +33.9% | 451,1 k € | -25.0% | 601,0 k € | -12.5% | 687,1 k € | +87.8% | 365,8 k € | -42.5% | 636,0 k € | +64.1% | 387,6 k € | -4.1% | 404,3 k € | -11.2% | 455,5 k € | +22.2% | 372,7 k € | -21.9% | 476,9 k € | +4.5% | 456,5 k € | -15.4% | 539,7 k € | -9.2% | 594,2 k € | +22.2% | 486,4 k € | +16.6% | 417,3 k € | -23.0% | 542,0 k € | -6.7% | 580,9 k € | +39.4% | 416,6 k € |
| EBITDA | -2,8 k € | -110% | 27,3 k € | +39.4% | 19,6 k € | -80.5% | 100,5 k € | +179% | 36,0 k € | +121% | 16,3 k € | +0.3% | 16,2 k € | +151% | 6,5 k € | -40.8% | 10,9 k € | +6.5% | 10,3 k € | +389% | -3,6 k € | -27.1% | -2,8 k € | -136% | 7,7 k € | +197% | -8,0 k € | -141% | 19,5 k € | +49.5% | 13,1 k € | -49.5% | 25,8 k € | +33.3% | 19,4 k € | +186% | 6,8 k € | +112% | -56,8 k € |
| Operating result | -2,8 k € | -110% | 27,3 k € | +39.4% | 19,6 k € | -77.1% | 85,7 k € | +338% | 19,6 k € | +52.7% | 12,8 k € | -11.2% | 14,4 k € | +397% | 2,9 k € | -40.3% | 4,9 k € | +15.9% | 4,2 k € | +159% | -7,1 k € | -4.5% | -6,8 k € | -225% | 5,4 k € | +155% | -9,8 k € | -153% | 18,4 k € | +332% | 4,3 k € | -76.6% | 18,2 k € | +19.6% | 15,2 k € | +4304% | 345,0 € | +101% | -64,4 k € |
| Net result | -3,9 k € | -121% | 18,6 k € | +45.1% | 12,8 k € | -79.2% | 61,6 k € | +255% | 17,3 k € | +69.6% | 10,2 k € | -12.0% | 11,6 k € | +588% | -2,4 k € | -328% | 1,0 k € | -11.9% | 1,2 k € | +112% | -9,8 k € | +2.0% | -10,0 k € | -957% | 1,2 k € | +109% | -12,5 k € | -207% | 11,7 k € | +724% | -1,9 k € | -398% | 627,7 € | +109% | -6,7 k € | +2.7% | -6,9 k € | -157% | 12,0 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 176,9 k € | -2.2% | 180,8 k € | +11.5% | 162,2 k € | +8.6% | 149,4 k € | +70.3% | 87,7 k € | +24.7% | 70,4 k € | +17.0% | 60,1 k € | +24.0% | 48,5 k € | -4.7% | 50,9 k € | +2.1% | 49,8 k € | +2.4% | 48,7 k € | -16.8% | 58,5 k € | -14.6% | 68,5 k € | +1.7% | 67,3 k € | -15.6% | 79,8 k € | +17.1% | 68,1 k € | -2.7% | 70,0 k € | +0.9% | 69,4 k € | -8.8% | 76,1 k € | -8.3% | 82,9 k € |
| Total assets | 238,3 k € | -4.4% | 249,1 k € | -20.8% | 314,6 k € | +30.2% | 241,6 k € | +0.8% | 239,6 k € | +10.0% | 217,9 k € | +48.6% | 146,7 k € | -25.8% | 197,7 k € | -3.9% | 205,7 k € | -14.4% | 240,3 k € | -19.5% | 298,6 k € | +7.7% | 277,3 k € | -5.0% | 291,9 k € | -1.8% | 297,1 k € | -39.4% | 490,2 k € | +32.3% | 370,5 k € | +11.2% | 333,3 k € | -17.7% | 405,2 k € | +8.1% | 374,9 k € | +0.6% | 372,5 k € |
| Debts | 61,4 k € | -10.2% | 68,3 k € | -41.8% | 117,4 k € | +27.4% | 92,2 k € | -39.3% | 151,9 k € | +3.0% | 147,5 k € | +70.5% | 86,5 k € | -42.0% | 149,2 k € | -3.6% | 154,8 k € | -18.7% | 190,5 k € | -23.8% | 250,0 k € | +14.2% | 218,8 k € | -2.0% | 223,4 k € | -2.8% | 229,8 k € | -44.0% | 410,5 k € | +35.7% | 302,4 k € | +14.8% | 263,3 k € | -21.6% | 335,8 k € | +12.4% | 298,8 k € | +3.2% | 289,6 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | 2,3 ETP | -43.9% | 4,1 ETP | -8.9% | 4,5 ETP | 0.0% | 4,5 ETP | 0.0% | 4,5 ETP | +12.5% | 4,0 ETP | -11.1% | 4,5 ETP | +12.5% | 4,0 ETP | 0.0% | 4,0 ETP | 0.0% | 4,0 ETP | -20.0% | 5,0 ETP | +25.0% | 4,0 ETP | +14.3% | 3,5 ETP | -7.9% | 3,8 ETP | -5.0% | 4,0 ETP | -11.1% | 4,5 ETP | -8.2% | 4,9 ETP | +32.4% | 3,7 ETP | -15.9% | 4,4 ETP | -24.1% | 5,8 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 4 active
Active mandates
Deller Philippe
ActiveMarc Pierazzo
ActivePHILIPPE DELLER
ActivePierazzo Marc
ActiveFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/06/2026 | 03/09/2025 | 23/09/2024 | 25/07/2023 | 22/08/2022 | 12/08/2021 |
| General meeting | 12/06/2026 | 08/08/2025 | 30/08/2024 | 23/06/2023 | 16/06/2022 | 09/07/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 12/06/2026 | 30/06/2026 | French | |
| Abridged model | 31/12/2024 | 08/08/2025 | 03/09/2025 | French | |
| Abridged model | 31/12/2023 | 30/08/2024 | 23/09/2024 | French | |
| Abridged model | 31/12/2022 | 23/06/2023 | 25/07/2023 | French | |
| Abridged model | 31/12/2021 | 16/06/2022 | 22/08/2022 | French | |
| Abridged model | 31/12/2020 | 09/07/2021 | 12/08/2021 | French | |
| Abridged model | 31/12/2019 | 21/08/2020 | 10/09/2020 | French | |
| Abridged model | 31/12/2018 | 14/06/2019 | 08/08/2019 | French | |
| Abridged model | 31/12/2017 | 01/06/2018 | 07/08/2018 | French | |
| Abridged model | 31/12/2016 | 16/05/2017 | 13/06/2017 | French | |
| Abridged model | 31/12/2015 | 20/05/2016 | 13/07/2016 | French | |
| Abridged model | 31/12/2014 | 24/04/2015 | 22/07/2015 | French | |
| Abridged model | 31/12/2013 | 06/06/2014 | 31/07/2014 | French | |
| Abridged model | 31/12/2012 | 16/05/2013 | 23/08/2013 | French | |
| Abridged model | 31/12/2011 | 22/06/2012 | 24/07/2012 | French | |
| Abridged model | 31/12/2010 | 01/07/2011 | 30/08/2011 | French | |
| Abridged model | 31/12/2009 | 09/07/2010 | 31/08/2010 | French | |
| Abridged model | 31/12/2008 | 03/07/2009 | 28/08/2009 | French | |
| Abridged model | 31/12/2007 | 30/05/2008 | 29/08/2008 | French | |
| Abridged model | 31/12/2006 | 20/04/2007 | 29/08/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 4 active
Active mandates
Deller Philippe
ActiveMarc Pierazzo
ActivePHILIPPE DELLER
ActivePierazzo Marc
ActiveShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates22/12/2023STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
- Other11/09/2019STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates18/09/2015DEMISSIONS, NOMINATIONS
- Mandates22/07/2013DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
- Registered office21/09/2011SIEGE SOCIAL - OBJET
- Other26/10/2007OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-3,9 k €↓
- 2024Annual accounts 202418,6 k €↑
- 2023Annual accounts 202312,8 k €↓
- 2022Annual accounts 202261,6 k €↑
- 2021Annual accounts 202117,3 k €↑
- 2020Annual accounts 202010,2 k €↓
- 2019Annual accounts 201911,6 k €↑
- 2018Annual accounts 2018-2,4 k €↓
- 2017Annual accounts 20171,0 k €↓
- 2016Annual accounts 20161,2 k €↑
- 2015Annual accounts 2015-9,8 k €↑
- 2014Annual accounts 2014-10,0 k €↓
- 2013Annual accounts 20131,2 k €↑
- 2012Annual accounts 2012-12,5 k €↓
- 2011Annual accounts 201111,7 k €↑
- 2010Annual accounts 2010-1,9 k €↓
- 2009Annual accounts 2009627,7 €↑
- 2008Annual accounts 2008-6,7 k €↑
- 2007Annual accounts 2007-6,9 k €↓
- 2006Annual accounts 200612,0 k €
- 31/10/1995IncorporationCooperative society